YOLFTbeta
Dolphin International Bhd

Dolphin International Bhd

5265 · KLSE · Consumer Cyclical / Restaurants

0.07MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.07
Open0.07
Day Range0.07 – 0.07
52-Week Range0.075 – 0.2421
Volume36.00K
Market Cap13.95M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.04
Dividend Yield0.00%
Beta0.41
50-Day Avg0.1015
200-Day Avg0.1597

About

Oasis Harvest Corporation Berhad, an investment holding company, provides food, beverage, travel, leisure and hospitality, and events management services in Malaysia. The company operates through Palm Oil Milling, Central Kitchen, Investment Holding, Food and Beverage, Trading, and Others segments. It offers luxury and lifestyle products; and health and beauty products and services. The company also engages in central kitchen for a chain of local restaurants; production and sale to the retail market of fast-moving consumer goods; and trading of products. In addition, it operates restaurants and bars under the Uncle Don's name; an Italian restaurant under the Verona Trattoria name; wine house; De.Wan 1958 by Chef Wan, a restaurants; Café Chef Wan, a cafe; halal dining; and trades in, wholesales, and imports alcohol related products. Further, the company provides travel services, including private and incentive tours; and exhibitions, conferences, and bespoke gatherings for corporate and personal occasions. The company was formerly known as Dolphin International Berhad and changed its name to Oasis Harvest Corporation Berhad in October 2024. Oasis Harvest Corporation Berhad was founded in 1992 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMr. Andre Shum Khum Yuin
  • Employees0
  • HeadquartersB02-B, Menara 3, Kuala Lumpur, Malaysia, 59200, Malaysia
  • Websitehttps://oasisharvest.com.my

Leadership

  • Mr. Ooi Han TanNon-Independent Executive Director · b. 1981
  • Mr. Eu Vern Ch'ngExecutive Non-Independent Director · b. 1984
  • Ms. Lai Peng WongHead of Finance & Account · b. 1971
  • Ms. Bee Foong FungHuman Resource Manager · b. 1967
  • Mr. Enzo DenteHead Chef Restaurant of Verona Caritas Culinary Sdn. Bhd. · b. 1962
  • Ms. Lee Mee ThienCompany Secretary
  • Mr. Tong Lang TanCompany Secretary · b. 1978
  • Mr. Andre Shum Khum YuinCEO and Director of Metta Food & Lifestyles Sdn Bhd · b. 1973

Financials

Income Statement

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-31
Total Revenue69.44M44.14M10.64M13.35M12.51M8.94M9.52M17.71M17.13M
Growth (%)--36.44%-75.89%+25.49%-6.30%-28.57%+6.54%+85.95%-3.27%
Cost of Revenue50.76M36.59M12.86M8.19M6.58M5.07M6.05M12.03M11.97M
Gross Profit18.69M7.54M-2.22M5.16M5.94M3.87M3.47M5.68M5.16M
Gross Margin26.91%17.09%-20.82%38.66%47.44%43.28%36.45%32.06%30.10%
Operating Expense10.92M8.55M53.24M6.93M5.24M42.20M17.18M13.97M16.79M
Operating Income7.77M-1.01M-55.45M-1.77M700.22K-38.34M-13.71M-8.29M-11.64M
Operating Margin11.19%-2.28%-521.11%-13.26%5.60%-428.97%-143.98%-46.84%-67.94%
EBITDA---54.38M-1.83M--36.79M-12.61M-5.81M-
EBITDA Margin---511.04%-13.73%--411.69%-132.46%-32.83%-
Net Income2.86M-4.63M-57.14M-4.23M-1.06M-40.90M-15.33M-8.86M-9.35M
Net Income Margin4.12%-10.48%-536.96%-31.68%-8.46%-457.61%-160.98%-50.04%-54.57%
Interest Expense0001.96M01.92M848.98K507.21K491.21K
Interest Expense % of Total Revenue0.00%0.00%0.00%14.67%0.00%21.51%8.92%2.86%2.87%

Balance Sheet

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-31
Total Assets152.85M143.18M87.29M96.95M88.21M55.92M50.17M55.10M
Total Liabilities69.02M64.12M61.06M73.01M65.22M26.69M27.17M22.32M
Total Equity83.83M79.07M26.23M23.95M22.99M29.23M23.00M32.53M
Cash-5.58M4.23M1.19M3.76M13.82M4.36M1.65M
Total Debt4.36M13.65M10.63M34.95M14.31M8.50M--
Net Debt--28.02M36.86M--3.70M5.91M

Cash Flow

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-31
Operating Cash Flow-6.34M3.61M12.12M-597.01K3.09M-8.26M-4.19M-3.04M10.20M
Investing Cash Flow-3.88M-12.19M-13.47M-10.20M3.31M-12.22M-12.40M1.10M-
Financing Cash Flow7.52M-1.32M-8.39M19.89M-882.30K28.69M7.17M-752.00K-
Capital Expenditure1.89M4.51M20.66M15.09M5.54M1.27M1.27M72.49K0
Free Cash Flow---9.02M-16.08M--26.60M-8.47M8.82M10.13M
FCF to OCF---74.43%2693.82%-322.22%202.19%-290.48%99.29%

Earnings

Report DateSep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 26, 2016Nov 30, 2016May 30, 2017Sep 1, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 30, 2018Nov 29, 2018Jan 31, 2019May 28, 2019Aug 29, 2019Nov 29, 2019Mar 3, 2020Aug 28, 2020Nov 27, 2020Jan 28, 2021Jun 1, 2021Sep 1, 2021Dec 2, 2021May 26, 2022Aug 31, 2022Dec 1, 2022Aug 30, 2023Nov 30, 2023Feb 27, 2024May 14, 2024Aug 28, 2024Nov 27, 2024Feb 20, 2025May 21, 2025Aug 27, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------
EPS Actual-0.120.020.070.00-0.01-0.06-0.03-0.07-0.07-1.33-0.06-0.06-0.050.070.03-0.04-0.010.010.02-0.03-0.01-0.02-0.43-0.01-0.00-0.10-0.01-0.010.04-0.08-0.00-0.01-0.010.00-0.010.01-0.02-0.08-0.01-0.01
Surprise----------------------------------------
Timing----------------------------------------

Key Statistics & Ratios

Market Cap13.95M
Enterprise Value21.71M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.35
Price / Book0.66
EPS-0.04
Book Value0.071
Revenue (TTM)40.01M
Gross Profit (TTM)25.10M
EBITDA-11.79M
Profit Margin-51.44%
Operating Margin3.52%
Return on Equity-90.19%
Return on Assets-18.04%
Shares Outstanding164.15M
Shares Float71.23M
Beta0.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 11, 202629:26
  • Jul 23, 202045:32