Chin Hin Group Bhd

Chin Hin Group Bhd

5273 · KLSE · Basic Materials / Building Materials

2.05MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close2.05
Open2.04
Day Range2.03 – 2.05
52-Week Range1.95 – 2.53
Volume150.50K
Market Cap7.32B
P/E (TTM)69.00
Forward P/E0.00
EPS0.03
Dividend Yield0.00%
Beta-0.01
50-Day Avg2.09
200-Day Avg2.16

About

Chin Hin Group Berhad provides building materials and services. It operates through Investment Holding and Management Services; Distribution of Building Materials and Provision of Logistics; Ready-Mixed Concrete; Manufacturing of AAC and Precast Concrete Products; Manufacturing of Wire Mesh; Modular Building Solutions; Sanitaryware and Bathroom Fittings Solutions; Manufacturing of Safety Glass Door, Frame and Metal Roofing; Commercial Vehicles and Bodyworks; Interior Fit-Out Works; Property Development; Construction; and Others segments. The company provides management, transportation, and fleet management services; precast concrete, plaster, and mortar products; wire mesh products; prefabricated metal buildings; vehicle body works; electronic components; pipes; building and general construction services; solar renewable energy generation; and industrialized building system components, such as wall panels, beams, columns, and slabs. It trades in construction building materials, hardware, plumbing, heating equipment, and NEC products; ready-mixed and polymer concrete; sanitaryware and fittings; and water heater, bathroom accessories, and other related equipment. In addition, the company manufactures and distributes safety glass doors, frames, and metal roofings; rebuilt and new commercial vehicles; paints; and metal roll forming and glass products, as well as provides fleet management, and interior design and build services. Further, it is involved in e-commerce digital marketing, online advertising, and software programming; property holding and development; rental of commercial vehicles and investment properties; and rental and repair of plants, forklifts, heavy equipment, machineries, component parts, attachments, and accessories. Additionally, the company designs, markets, and distributes kitchen and wardrobe systems, built-in kitchen appliances, and bedroom cabinets. The company was founded in 1974 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Wai Luen Ng
  • Employees0
  • HeadquartersMenara Chin Hin, Kuala Lumpur, Malaysia, 57000, Malaysia
  • Websitehttps://www.chinhingroup.com

Leadership

  • Haw Choon ChiauExecutive Chairman · b. 1984
  • Ms. Yee Wern ChiauExecutive Director · b. 1991
  • Mr. Yoke Tuan LimGroup Chief Financial Officer · b. 1964
  • Mr. Wai Luen NgGroup Chief Executive Officer of Building Material Division · b. 1969
  • Mr. Tze Yoong ChangGroup Chief Executive Officer of Property Development Division · b. 1977
  • Mr. Kai Fu KhorGroup Chief Executive Officer of Construction Division · b. 1987
  • Mr. Voon Wah ChongCompany Secretary
  • Kian Yau ThaiCompany Secretary
  • Mr. Kock Sang LauGroup Chief Executive Officer of Signature International Berhad · b. 1971
  • Mr. Chee Wee TanGroup Chief Executive Officer of Fiamma Holdings Berhad · b. 1968

Financials

Income Statement

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.20B1.06B1.02B1.11B1.06B968.76M1.15B1.63B3.24B2.06B4.07B
Growth (%)--11.70%-4.10%+8.86%-4.43%-8.30%+18.74%+41.67%+99.03%-36.58%+97.95%
Cost of Revenue1.10B960.01M913.92M1.00B956.38M894.67M1.05B1.50B2.72B1.87B3.34B
Gross Profit101.54M98.82M101.49M101.51M100.08M74.09M97.21M132.06M524.00M188.42M747.45M
Gross Margin8.47%9.33%10.00%9.18%9.47%7.65%8.45%8.10%16.16%9.16%18.36%
Operating Expense42.05M28.46M48.44M50.66M58.79M54.50M66.98M57.94M185.36M24.96M443.23M
Operating Income59.50M70.37M53.05M50.85M41.29M19.59M30.24M74.11M338.64M163.47M304.23M
Operating Margin4.96%6.65%5.22%4.60%3.91%2.02%2.63%4.55%10.44%7.95%7.47%
EBITDA--74.03M78.11M67.99M53.90M65.49M113.06M390.60M293.79M394.35M
EBITDA Margin--7.29%7.07%6.44%5.56%5.69%6.94%12.04%14.28%9.68%
Net Income30.22M41.43M29.75M22.95M18.05M21.26M30.70M96.83M116.95M145.66M108.42M
Net Income Margin2.52%3.91%2.93%2.08%1.71%2.19%2.67%5.94%3.61%7.08%2.66%
Interest Expense010.57M150.00K5.39M24.68M18.07M18.34M29.59M78.88M40.52M99.86M
Interest Expense % of Total Revenue0.00%1.00%0.01%0.49%2.34%1.87%1.59%1.82%2.43%1.97%2.45%

Balance Sheet

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets852.95M820.44M967.88M1.16B1.17B1.07B1.78B2.05B3.17B4.50B5.11B
Total Liabilities591.70M496.13M568.33M741.62M747.72M621.45M1.16B1.38B1.92B2.93B3.28B
Total Equity261.25M324.31M399.55M415.77M422.92M450.13M516.47M566.56M792.32M858.60M952.33M
Cash11.32M73.50M49.99M52.73M55.93M51.25M89.11M126.80M148.97M345.85M565.55M
Total Debt-321.99M367.12M507.89M494.30M395.95M800.58M885.16M1.13B1.66B1.57B
Net Debt--332.48M467.70M457.83M362.78M711.46M758.36M977.18M1.31B1.01B

Cash Flow

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow39.58M6.02M38.94M-68.83M15.42M29.95M-93.12M5.47M-145.90M-15.11M191.27M
Investing Cash Flow-14.84M-51.79M-134.93M-51.91M-4.40M83.90M-192.69M-8.72M-128.63M-40.26M180.62M
Financing Cash Flow29.04M-50.96M73.94M103.52M12.81M-117.68M315.21M40.15M285.24M264.17M-213.09M
Capital Expenditure19.50M63.77M73.33M56.10M45.81M12.50M13.87M19.58M28.50M77.32M80.79M
Free Cash Flow---34.39M-124.93M-30.40M17.46M-106.99M-14.11M-174.40M-92.43M138.86M
Dividends Paid-7.59M21.25M8.35M13.75M11.03M5.56M17.69M-3.02M-
FCF to OCF---88.33%181.50%-197.17%58.27%114.90%-258.18%119.53%611.80%72.60%
Dividend Paid to FCF---61.77%-6.68%-45.24%63.19%-5.20%-125.38%--3.27%-

Earnings

Report DateJun 1, 2016Aug 31, 2016Nov 30, 2016Mar 2, 2017May 15, 2017Aug 24, 2017Nov 24, 2017Feb 27, 2018May 31, 2018Aug 23, 2018Nov 23, 2018Feb 26, 2019May 23, 2019Aug 15, 2019Nov 22, 2019Feb 26, 2020Jun 29, 2020Aug 25, 2020Nov 27, 2020Feb 26, 2021May 28, 2021Aug 26, 2021Nov 26, 2021Feb 28, 2022May 25, 2022Aug 25, 2022Nov 25, 2022Feb 27, 2023May 30, 2023Aug 30, 2023Nov 22, 2023Feb 29, 2024May 30, 2024Aug 29, 2024Nov 27, 2024Feb 27, 2025May 29, 2025Aug 27, 2025Nov 25, 2025Feb 25, 2026May 27, 2026Aug 27, 2026
EPS Estimate------------------------------------------
EPS Actual0.000.000.000.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.010.000.000.000.010.020.020.010.010.010.010.050.000.010.010.010.010.010.010.010.010.00
Surprise------------------------------------------
Timing-------------------------Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap7.32B
Enterprise Value8.46B
Trailing P/E69.00
Forward P/E0.00
Price / Sales1.76
Price / Book6.79
EPS0.03
Book Value0.286
Revenue (TTM)4.16B
Gross Profit (TTM)764.60M
EBITDA429.34M
Profit Margin2.16%
Operating Margin8.40%
Return on Equity10.52%
Return on Assets3.75%
Shares Outstanding3.54B
Shares Float987.64M
Beta-0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.00Jun 15, 2022
20212×
0.00Dec 23, 20210.00Mar 23, 2021
20202×
0.00Oct 1, 20200.00Mar 25, 2020
20192×
0.00Sep 30, 20190.00Apr 1, 2019
20181×
0.00Mar 30, 2018
20172×
0.00Sep 29, 20170.00Mar 29, 2017
20161×
0.00Jun 21, 2016

Stock Splits

  • May 2, 20242:1
  • Aug 18, 20222:1
  • Mar 30, 2021479156:319437