Sime Darby Plantation Bhd

Sime Darby Plantation Bhd

5285 · KLSE · Consumer Defensive / Packaged Foods

6.04MYR-0.11 (-1.79%)

Price History

Full chart

Market Stats

Previous Close6.15
Open6.15
Day Range6.03 – 6.17
52-Week Range4.99 – 6.86
Volume9.06M
Market Cap41.08B
P/E (TTM)13.81
Forward P/E16.69
EPS0.43
Dividend Yield3.83%
Beta0.01
50-Day Avg6.11
200-Day Avg6.08

About

SD Guthrie Berhad operates as an integrated plantations company in Malaysia and internationally. It engages in the palm oil value chain, including upstream and downstream activities, research and development, renewables, and agribusiness activities. The company is also involved in the development, cultivation, and management of oil palm, rubber, coconut, and sugarcane plantation estates; milling of fresh fruit bunches into crude palm oil and palm kernel; cattle rearing and beef production; and crushing of palm kernel to crude palm kernel oil and palm kernel expeller. In addition, it offers refined oils and fats, and oil palm seeds and seedlings; crude palm oil, oleochemical products; oil palm tissue culture and technical product support services; red palm oils and tocotrienol based, vegetables oil, and fat products; and biodiesel products. Further, the company engages in the sale of derivatives; the development of green technology and renewable energy, including solar, biogas, and biomass projects; the trade of agricultural products and services; the supply of local manpower and related services; the manufacture and marketing of rat bait; agricultural mechanization and the commercialization of prototype machines and equipment; the operation of childcare centres, rest/guest houses, cafeterias/canteens, a golf course, and tourist attractions; the rental of conventional and recreational facilities; and the acquisition, development, and investment in trademarks, patents, and intellectual property rights; holding of land; and processing, production, and sale of ingredients for the food, feed, nutritional, pharmaceutical, and cosmetic industries. Additionally, it provides advisory and management consultancy services, as well as research and development services in biotechnology and agriculture. SD Guthrie Berhad was founded in 1821 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Mohd Haris Mohd Bin Arshad
  • Employees83.00K
  • HeadquartersMain Block, SD Guthrie Tower, Petaling Jaya, Malaysia, 47301, Malaysia
  • Websitehttps://www.sdguthrie.com

Leadership

  • Mr. Mohd Haris Mohd Bin ArshadPresident, Group CEO & Executive Director · b. 1972
  • Mr. Shahrizal Bin SuhainyGroup Chief Financial Officer · b. 1985
  • Dr. David Ross AppletonChief Technology & Innovation Officer
  • Mr. Anil AbrahamChief Legal & Risk Officer · b. 1981
  • Ms. Leela BarrockChief Communications Officer · b. 1967
  • Ms. Shahrizan Aini Shamsul KhalilChief Human Resources Officer
  • Ms. Renaka RamachandranChief Executive Officer of Land & Renewable Energy · b. 1967
  • Mr. Azizi Abdul RahmanHead of Engineering
  • Mr. Jasni MuhamadHead of Global Supply Chain Operations
  • Mr. Men Kon TangHead of Plantation Sustainability & Quality Management

Financials

Income Statement

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.29B11.93B14.76B14.30B6.51B12.05B13.06B18.68B21.03B18.43B19.83B20.86B
Growth (%)-+15.98%+23.76%-3.16%-54.44%+84.92%+8.44%+42.96%+12.61%-12.37%+7.61%+5.20%
Cost of Revenue5.51B6.50B7.86B7.63B4.41B7.21B7.20B10.33B13.15B11.20B11.74B12.33B
Gross Profit4.78B5.43B6.91B6.66B2.10B4.84B5.86B8.35B7.88B7.23B8.09B8.57B
Gross Margin46.44%45.53%46.79%46.61%32.31%40.15%44.87%44.70%37.48%39.21%40.82%41.08%
Operating Expense3.21B4.16B2.37B4.09B1.63B4.21B4.20B4.71B4.32B4.34B4.81B5.58B
Operating Income1.57B1.27B4.54B2.57B471.84M623.97M1.66B3.64B3.56B2.89B3.29B2.99B
Operating Margin15.27%10.63%30.74%17.99%7.24%5.18%12.71%19.50%16.94%15.67%16.57%14.33%
EBITDA2.15B2.06B5.38B3.69B1.07B1.61B2.88B5.01B4.99B4.38B4.74B5.06B
EBITDA Margin20.91%17.25%36.44%25.78%16.43%13.39%22.08%26.82%23.74%23.75%23.89%24.24%
Net Income997.11M967.18M3.51B1.85B243.51M274.88M1.31B2.38B2.61B1.98B2.29B2.63B
Net Income Margin9.69%8.11%23.77%12.95%3.74%2.28%10.02%12.74%12.42%10.77%11.54%12.59%
R&D1.33M1.60M1.52M-1.59M2.58M2.46M2.48M2.02M2.53M--
R&D as % of Total Revenue0.01%0.01%0.01%-0.02%0.02%0.02%0.01%0.01%0.01%--
Interest Expense36.61M93.96M101.97M156.01M127.44M155.94M107.81M76.54M128.19M198.00M145.00M87.00M
Interest Expense % of Total Revenue0.36%0.79%0.69%1.09%1.96%1.29%0.83%0.41%0.61%1.07%0.73%0.42%

Balance Sheet

Currency: MYR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets17.25B27.49B28.44B29.05B27.49B28.70B28.51B28.32B30.34B31.15B31.89B32.05B31.74B
Total Liabilities8.70B18.03B18.39B12.77B11.18B15.19B12.65B12.05B12.48B12.13B11.48B10.89B10.87B
Total Equity8.05B8.91B9.59B15.84B15.91B13.12B15.49B15.88B17.42B18.60B19.97B20.72B20.47B
Cash1.19B1.10B636.34M359.33M363.24M491.04M431.35M309.03M589.40M634.99M830.38M625.38M624.00M
Total Debt750.44M4.92B13.13B7.79B6.50B9.72B7.93B6.87B6.43B6.27B5.50B5.31B5.24B
Net Debt-438.87M3.82B5.01B7.43B6.14B9.23B7.50B6.56B5.84B5.63B4.67B4.68B4.61B

Cash Flow

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.97B1.80B3.29B2.32B678.15M1.74B2.42B3.48B3.64B3.07B2.76B3.60B
Investing Cash Flow-6.79B-1.14B-1.58B-829.21M-923.03M-1.36B-817.10M-1.24B-1.22B-629.83M-1.28B-1.67B
Financing Cash Flow4.63B-1.19B-1.67B-1.79B346.76M-434.87M-1.73B-1.88B-2.40B-2.24B-1.69B-1.94B
Capital Expenditure1.16B1.33B1.61B1.50B796.46M1.57B1.34B1.46B1.73B2.13B2.04B2.18B
Free Cash Flow815.56M462.00M1.68B819.88M-118.31M171.94M1.09B2.03B1.92B946.38M715.00M1.42B
Dividends Paid600.00M700.00M900.00M238.03M204.03M459.01M345.61M938.46M1.55B642.47M1.13B1.35B
FCF to OCF41.34%25.71%51.11%35.33%-17.45%9.86%44.87%58.18%52.57%30.78%25.93%39.33%
Dividend Paid to FCF73.57%151.52%53.49%29.03%-172.44%266.95%31.77%46.31%80.79%67.89%158.60%95.12%

Earnings

Report DateFeb 21, 2018May 31, 2018Aug 29, 2018Nov 28, 2018Dec 31, 2018May 31, 2019Aug 29, 2019Nov 29, 2019Feb 28, 2020May 22, 2020Aug 27, 2020Nov 23, 2020Feb 18, 2021May 20, 2021Aug 18, 2021Nov 18, 2021Feb 18, 2022May 20, 2022Aug 23, 2022Nov 22, 2022Feb 17, 2023May 24, 2023Aug 23, 2023Nov 24, 2023Feb 22, 2024May 31, 2024Aug 21, 2024Nov 20, 2024Feb 27, 2025May 7, 2025Aug 7, 2025Nov 5, 2025Feb 26, 2026May 7, 2026Aug 11, 2026Nov 4, 2026
EPS Estimate0.070.070.07--0.030.020.020.010.030.030.030.030.050.060.080.080.110.090.090.09-0.040.040.040.060.07--0.040.060.060.060.070.070.07
EPS Actual0.060.030.050.020.020.010.000.01-0.010.100.030.030.020.080.100.090.080.100.140.060.080.010.060.080.020.030.060.110.110.080.070.140.070.080.14-
Surprise-14.29%-57.14%-28.57%---66.67%-80.50%-50.00%-200.00%233.33%0.00%0.00%-33.33%60.00%66.67%12.50%0.00%-9.09%55.56%-33.33%-11.11%-50.00%100.00%-50.00%-50.00%-14.29%--100.00%16.67%133.33%19.50%15.71%100.00%-
TimingAfter-hoursPre-marketAfter-hours--Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap41.08B
Enterprise Value47.54B
Trailing P/E13.81
Forward P/E16.69
PEG Ratio1.84
Price / Sales2.00
Price / Book2.15
EPS0.43
Book Value2.71
Revenue (TTM)20.54B
Gross Profit (TTM)8.36B
EBITDA4.77B
Profit Margin14.50%
Operating Margin24.94%
Return on Equity15.28%
Return on Assets6.62%
Shares Outstanding6.92B
Shares Float3.90B
Beta0.01
Dividend Yield3.83%
Dividend Rate0.22
Payout Ratio73.56%

Dividends

20262×
0.11Oct 20, 20260.10May 7, 2026
20252×
0.08Oct 16, 20250.12May 8, 2025
20242×
0.05Oct 30, 20240.06May 3, 2024
20233×
0.06Dec 26, 20230.03Nov 1, 20230.06Apr 27, 2023
20222×
0.10Nov 3, 20220.12Apr 27, 2022
20213×
0.08Oct 27, 20210.02May 3, 20210.05Apr 27, 2021
20202×
0.03Nov 16, 20200.01May 8, 2020
20191×
0.02May 9, 2019
20183×
0.08Dec 5, 20180.03Sep 18, 20180.04Apr 18, 2018