MI Technovation Bhd

MI Technovation Bhd

5286 · KLSE · Technology / Semiconductor Equipment & Materials

5.75MYR-0.50 (-8.00%)

Price History

Full chart

Market Stats

Previous Close6.25
Open6.25
Day Range5.75 – 6.35
52-Week Range2.48 – 7.08
Volume3.78M
Market Cap5.43B
P/E (TTM)31.84
Forward P/E32.89
EPS0.19
Dividend Yield0.45%
Beta0.80
50-Day Avg6.07
200-Day Avg4.48

About

Mi Technovation Berhad, an investment holding company, engages in the design, development, manufacturing, and sales of semiconductor manufacturing equipment in Southeast Asia, Northeast Asia, and North America. It operates through Semiconductor Equipment Business Unit, Semiconductor Material Business Unit, and Semiconductor Solutions Business Unit, and Others segments. The company offers die sorting and smart binning equipment, laser bonding and precision bonding equipment, test handling equipment, and vision inspection equipment; solder spheres; semiconductor wafer, semiconductor devices, and modules; and electric powertrain integration system and related components. It is also involved in research and development, manufacturing, sales and marketing of specific process and application in assembly and packaging solutions to customers; and wafer level chip scale packaging sorting machines, as well as provides maintenance services and technical support. The company was formerly known as Mi Equipment Holdings Berhad and changed its name to Mi Technovation Berhad in December 2018. Mi Technovation Berhad was founded in 2007 and is headquartered in Bayan Lepas, Malaysia.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Kuang Eng Oh
  • Employees594
  • HeadquartersNo.20, Medan Bayan Lepas Technoplex, Bayan Lepas, Malaysia, 11900, Malaysia
  • Websitehttps://mi-technovation.com

Leadership

  • Mr. Kuang Eng OhGroup CEO & Executive Director · b. 1970
  • Madam Shiao Voon YongGroup CFO & Executive Director · b. 1970
  • Mr. Chee Kheong TeoCEO of Semiconductor Equipment Business Unit & Executive Director · b. 1973
  • Madam Tee Ni OngVice President of HR & Administrative of Semiconductor Equipment Business Unit · b. 1984
  • Mr. Chun Kang TungChief Technical Officer for Semiconductor Equipment Business Unit · b. 1984
  • Mr. Tirng Kaai ChanChief Operations Officer for Semiconductor Equipment Business Unit · b. 1989
  • Mr. Kah Wai SeetChief Financial Officer for Semiconductor Equipment Business Unit
  • Mr. Chang-Ku ShihChief Financial Officer of Semiconductor Material Business Unit · b. 1971
  • Mr. Ching-Jui WangChief Technology Officer of Semiconductor Material Business Unit · b. 1969
  • Kevin TanChief Executive Officer of Semiconductor Material Business Unit

Financials

Income Statement

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue105.14M57.09M173.32M160.39M191.13M229.00M375.48M389.48M355.96M463.45M625.00M
Growth (%)--45.70%+203.59%-7.46%+19.17%+19.81%+63.96%+3.73%-8.61%+30.20%+34.86%
Cost of Revenue64.28M29.91M79.99M86.22M98.21M129.27M178.55M185.66M164.70M316.80M280.99M
Gross Profit40.86M27.18M93.33M74.17M92.92M99.74M196.93M203.82M191.26M146.65M344.01M
Gross Margin38.86%47.61%53.85%46.25%48.62%43.55%52.45%52.33%53.73%31.64%55.04%
Operating Expense5.18M10.81M32.55M29.40M33.16M43.64M131.74M124.21M123.95M57.24M222.83M
Operating Income35.68M16.37M60.78M44.77M59.77M56.09M65.18M79.62M67.31M89.41M121.19M
Operating Margin33.94%28.67%35.07%27.92%31.27%24.49%17.36%20.44%18.91%19.29%19.39%
EBITDA38.68M18.58M62.80M46.99M64.02M63.57M81.28M102.57M92.49M116.93M149.02M
EBITDA Margin36.78%32.54%36.23%29.30%33.49%27.76%21.65%26.34%25.98%25.23%23.84%
Net Income40.91M16.08M59.30M44.35M59.17M54.01M61.85M68.86M55.11M68.07M93.78M
Net Income Margin38.91%28.16%34.22%27.65%30.96%23.58%16.47%17.68%15.48%14.69%15.01%
R&D2.04M631.00K516.00K--------
R&D as % of Total Revenue1.94%1.11%0.30%--------
Interest Expense391.39K10.80K671.74K293.85K236.85K376.45K824.99K1.95M1.78M1.69M1.51M
Interest Expense % of Total Revenue0.37%0.02%0.39%0.18%0.12%0.16%0.22%0.50%0.50%0.37%0.24%

Balance Sheet

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets97.52M88.76M342.44M378.92M430.12M440.61M1.21B1.23B1.22B1.18B1.30B
Total Liabilities36.62M19.73M31.87M48.07M50.36M52.34M184.68M183.23M147.19M151.54M232.41M
Total Equity60.90M69.04M310.57M330.85M379.77M388.33M1.03B1.05B1.08B1.03B1.07B
Cash49.32M44.19M190.95M17.70M67.88M53.97M120.70M176.56M324.55M276.29M314.65M
Total Debt17.17M--6.75M4.40M8.63M125.33M95.02M55.39M47.03M91.71M
Net Debt-32.15M-44.19M-190.95M-10.94M-63.48M-45.33M-9.82M-90.32M-269.17M-229.26M-222.94M

Cash Flow

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow49.30M9.16M41.11M11.57M32.16M30.11M49.96M81.44M87.34M46.10M140.28M
Investing Cash Flow-1.71M-995.43K-30.74M-29.37M-70.61M-52.66M-32.41M12.00M4.95M-47.23M-7.92M
Financing Cash Flow-20.71M-18.08M6.49M167.81M-13.35M-44.93M295.07M-61.04M-94.48M-82.11M-8.96M
Capital Expenditure1.71M1.38M31.41M33.33M63.68M45.44M49.79M12.03M8.86M23.15M38.91M
Free Cash Flow47.59M7.78M9.70M-21.76M-31.52M-15.33M167.74K69.41M68.55M22.95M101.37M
Dividends Paid851.64K7.92M3.50M25.00M4.98M44.76M26.88M35.84M35.81M71.46M26.70M
FCF to OCF96.53%84.97%23.59%-188.09%-97.99%-50.90%0.34%85.23%78.49%49.79%72.26%
Dividend Paid to FCF1.79%101.75%36.09%-114.89%-15.80%-292.03%16024.42%51.63%52.24%311.34%26.33%

Earnings

Report DateAug 28, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 22, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Jul 27, 2020Oct 23, 2020Feb 19, 2021Apr 28, 2021Jul 30, 2021Oct 29, 2021Feb 21, 2022Apr 29, 2022Jul 28, 2022Nov 7, 2022Feb 20, 2023May 8, 2023Aug 11, 2023Nov 9, 2023Feb 23, 2024May 10, 2024Aug 16, 2024Nov 20, 2024Feb 21, 2025May 16, 2025Aug 14, 2025Nov 18, 2025Feb 25, 2026May 14, 2026Jul 20, 2026
EPS Estimate---------------------------------
EPS Actual0.030.020.010.010.020.020.020.010.020.020.020.000.030.020.010.010.020.020.020.010.030.020.010.030.03-0.010.020.020.020.040.030.030.06
Surprise---------------------------------
Timing----------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap5.43B
Enterprise Value5.60B
Trailing P/E31.84
Forward P/E32.89
PEG Ratio1.25
Price / Sales6.76
Price / Book5.11
EPS0.19
Book Value1.28
Revenue (TTM)804.09M
Gross Profit (TTM)431.39M
EBITDA232.33M
Profit Margin22.02%
Operating Margin31.71%
Return on Equity15.90%
Return on Assets9.33%
Shares Outstanding898.00M
Shares Float365.53M
Beta0.80
Dividend Yield0.45%
Dividend Rate0.03
Payout Ratio23.86%

Dividends

20261×
0.01Jun 11, 2026
20252×
0.02Nov 26, 20250.01Aug 28, 2025
20243×
0.03Dec 9, 20240.02Aug 29, 20240.02Mar 7, 2024
20232×
0.02Aug 24, 20230.02Mar 7, 2023
20223×
0.01Aug 11, 20220.01May 18, 20220.02Mar 7, 2022
20211×
0.03Nov 16, 2021
20202×
0.03Nov 9, 20200.03Mar 5, 2020
20191×
0.01Jun 17, 2019
20182×
0.01Nov 29, 20180.02Aug 8, 2018

Stock Splits

  • Sep 1, 2026203:200
  • Dec 4, 2019479156:319437