Sime Darby Property Bhd

Sime Darby Property Bhd

5288 · KLSE · Real Estate / Real Estate - Development

1.26MYR-0.01 (-0.79%)

Price History

Full chart

Market Stats

Previous Close1.27
Open1.27
Day Range1.24 – 1.28
52-Week Range1.18 – 1.54
Volume1.68M
Market Cap8.43B
P/E (TTM)11.27
Forward P/E13.02
EPS0.11
Dividend Yield2.74%
Beta0.56
50-Day Avg1.31
200-Day Avg1.39

About

Sime Darby Property Berhad, an investment holding company, engages in the property development business in Malaysia, Australia, and the United Kingdom. It operates through three segments: Property Development, Investment, and Asset Management and Leisure. It develops residential, commercial, and industrial properties; leases properties; and provides assets management services, as well as offers golf and other recreational facilities and services. The company also engages in the project management activities; acquisition and enhancement of land, and disposal of enhanced land; operation of convention centers; leasing of hotel buildings, clubhouse buildings, and golf courses; real estate investment activities; provision of property investment and management, construction, management, and golfing and sporting services; distribution and sale of electricity; and owning and operating retail spaces and mall, as well as in the trust, funds, and other similar activities. In addition, it provides property and residential sales services. The company was incorporated in 1973 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Azmir Merican Bin Azmi Merican BBA
  • Employees0
  • HeadquartersNo.2 Jalan PJU 1A/7A, Petaling Jaya, Malaysia, 47301, Malaysia
  • Websitehttps://www.simedarbyproperty.com

Leadership

  • Mr. Azmir Merican Bin Azmi Merican BBACEO, Group MD & Director · b. 1971
  • Ms. Sui Hing LauGroup Chief Financial Officer · b. 1962
  • Liza Hanoum Mohamed RizaHead of Corporate Finance
  • Rizqan Helmi Mohd AriffHead of Strategic Planning & Investor Relations
  • Ainal Marlinda Md SaidHead of Legal
  • Mr. Shu Wei LaiChief Marketing & Sales Officer · b. 1973
  • Engineer Mohd Idris Bin AbdullahChief Operating Officer of Integrated Development · b. 1969
  • Mr. Yong Kuan LeongChief Operating Officer of Township Development · b. 1979
  • May Yoke LeeChief Operating Officer of Investment & Fund Management
  • Engineer Chien Yung LyeDeputy Chief Operating Officer of Integrated Development · b. 1976

Financials

Income Statement

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.25B2.59B2.56B2.35B2.54B3.18B2.06B2.22B2.74B3.44B4.25B4.18B
Growth (%)--20.38%-1.02%-8.24%+7.87%+25.28%-35.13%+7.62%+23.52%+25.34%+23.68%-1.57%
Cost of Revenue2.17B1.65B1.62B1.76B2.18B2.39B1.77B1.66B1.92B2.43B2.89B2.79B
Gross Profit1.08B938.66M941.08M589.71M361.44M792.26M291.69M563.72M826.57M1.01B1.36B1.39B
Gross Margin33.21%36.23%36.70%25.06%14.24%24.91%14.14%25.39%30.14%29.36%31.91%33.31%
Operating Expense199.22M-34.46M86.18M104.26M342.66M351.71M296.10M271.92M338.73M402.53M456.73M496.03M
Operating Income881.51M973.12M854.89M485.45M18.78M440.55M-4.41M291.80M487.84M606.42M899.76M897.83M
Operating Margin27.09%37.56%33.34%20.63%0.74%13.85%-0.21%13.14%17.79%17.64%21.17%21.46%
EBITDA907.36M1.06B998.57M851.07M63.16M741.71M112.54M426.69M484.37M715.71M905.32M792.95M
EBITDA Margin27.89%40.79%38.94%36.17%2.49%23.32%5.46%19.22%17.66%20.82%21.30%18.95%
Net Income619.83M873.23M624.03M640.01M-637.40M598.53M-515.68M146.89M315.84M407.91M502.20M517.74M
Net Income Margin19.05%33.71%24.33%27.20%-25.11%18.82%-25.00%6.62%11.52%11.87%11.81%12.37%
Interest Expense104.83M38.63M3.60M75.91M172.97M22.91M44.77M95.00M97.37M73.67M60.44M66.99M
Interest Expense % of Total Revenue3.22%1.49%0.14%3.23%6.81%0.72%2.17%4.28%3.55%2.14%1.42%1.60%

Balance Sheet

Currency: MYR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.12B11.34B12.95B14.49B14.75B15.12B15.48B14.89B15.26B15.26B15.93B16.52B18.62B
Total Liabilities5.59B6.96B7.44B4.59B4.78B5.91B5.53B5.60B5.93B5.62B5.65B6.03B7.83B
Total Equity3.48B4.27B5.33B9.63B9.73B9.21B9.72B9.10B9.14B9.52B10.06B10.27B10.55B
Cash223.57M250.14M295.99M676.42M256.43M305.57M286.63M366.65M511.70M516.23M276.63M281.28M401.43M
Total Debt1.20B1.73B4.48B4.25B2.54B2.04B3.30B3.41B3.90B3.08B2.94B3.19B4.60B
Net Debt977.61M1.48B1.84B492.46M2.29B2.97B3.01B3.04B3.39B2.57B2.66B2.91B4.19B

Cash Flow

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-521.48M-120.73M493.67M-589.17M-139.21M411.64M410.26M494.34M1.02B-171.17M495.17M260.81M
Investing Cash Flow-203.89M130.69M-239.78M341.57M-487.44M69.37M-105.86M-668.90M47.27M-130.90M-361.83M-1.39B
Financing Cash Flow816.28M65.88M-62.83M-119.76M526.03M-386.48M-248.37M282.39M-987.27M-92.55M-94.45M1.17B
Capital Expenditure72.58M49.89M28.23M24.75M3.98M13.96M20.24M8.98M13.02M34.93M46.72M60.77M
Free Cash Flow-594.06M-170.62M465.44M-613.92M-143.19M397.68M390.02M485.36M1.00B-208.80M448.44M200.04M
Dividends Paid201.25M251.10M50.00M136.02M204.03M136.02M204.03M68.01M68.01M136.02M204.03M204.03M
FCF to OCF113.92%141.32%94.28%104.20%102.86%96.61%95.07%98.18%98.72%121.99%90.56%76.70%
Dividend Paid to FCF-33.88%-147.17%10.74%-22.16%-142.49%34.20%52.31%14.01%6.78%-65.14%45.50%101.99%

Earnings

Report DateMay 24, 2018Aug 29, 2018Sep 30, 2018Dec 31, 2018May 29, 2019Aug 28, 2019Nov 21, 2019Feb 26, 2020May 21, 2020Aug 26, 2020Nov 25, 2020Feb 24, 2021May 27, 2021Aug 26, 2021Nov 25, 2021Mar 2, 2022May 24, 2022Aug 25, 2022Nov 29, 2022Feb 22, 2023May 25, 2023Aug 28, 2023Nov 23, 2023Feb 22, 2024May 21, 2024Aug 21, 2024Nov 20, 2024Feb 26, 2025May 28, 2025Aug 20, 2025Nov 18, 2025Feb 24, 2026May 26, 2026Aug 24, 2026
EPS Estimate----------------------------------
EPS Actual0.010.010.00-0.050.040.030.000.020.00-0.01-0.05-0.010.010.00-0.000.010.010.020.010.020.010.010.020.020.020.020.020.010.020.020.020.010.020.05
Surprise----------------------------------
Timing-----------------Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap8.43B
Enterprise Value13.29B
Trailing P/E11.27
Forward P/E13.02
PEG Ratio1.21
Price / Sales2.00
Price / Book0.79
EPS0.11
Book Value1.60
Revenue (TTM)4.21B
Gross Profit (TTM)1.44B
EBITDA1.01B
Profit Margin17.50%
Operating Margin26.09%
Return on Equity6.83%
Return on Assets3.27%
Shares Outstanding6.80B
Shares Float6.80B
Beta0.56
Dividend Yield2.74%
Dividend Rate0.03
Payout Ratio31.39%

Dividends

20261×
0.02Mar 30, 2026
20252×
0.01Sep 29, 20250.01Mar 27, 2025
20242×
0.01Oct 14, 20240.01Apr 15, 2024
20232×
0.01Sep 27, 20230.01Mar 14, 2023
20221×
0.01Sep 29, 2022
20211×
0.01Oct 28, 2021
20202×
0.01Dec 9, 20200.02Mar 30, 2020
20192×
0.01Sep 27, 20190.01Mar 27, 2019
20182×
0.03Sep 26, 20180.02Apr 12, 2018