Aurelius Technologies Bhd

5302 · KLSE · Technology / Semiconductor Equipment & Materials

0.655MYR-0.01 (-0.76%)

Price History

Full chart

Market Stats

Previous Close0.66

Open0.655

Day Range0.655 – 0.67

52-Week Range0.5607 – 1.08

Volume1.13M

Market Cap1.00B

P/E (TTM)19.25

Forward P/E16.39

EPS0.04

Dividend Yield2.86%

Beta0.64

50-Day Avg0.7605

200-Day Avg0.7365

About

Aurelius Technologies Berhad, an investment holding company, offers electronic manufacturing services for industrial electronic products in the United States, Malaysia, the Asia-Pacific, and Europe. It offers manufacturing services, including printed circuit board assembly, sub-assembly, and box-build services; and system build products, as well as test development and testing, proto and NPI support, further processing, and lean manufacturing. The company also provides new product introduction, art surface mount technology, test systems development, engineering, and supply chain and quality management services. It serves the communication and IoT, multicomponent semiconductor module, energy, power electronics, and lightings industries. Aurelius Technologies Berhad was incorporated in 1993 and is based in Kulim, Malaysia.

Company Details

SectorTechnology
IndustrySemiconductor Equipment & Materials
CEOMr. Hock Chiang Loh
Employees1.37K
HeadquartersPlot 21, Jalan Hi-Tech 4, Kulim, Malaysia, 09090, Malaysia
Websitehttps://www.atechgroup.com.my

Leadership

Mr. Hock Chiang LohGroup CEO & Non-Independent Executive Director · b. 1965
Mr. Chong Hin TanGroup CFO & Non-Independent Executive Director · b. 1976
Mr. Siang Tat LeeChief Operating Officer of BCM Electronics Corporation Sdn. Bhd. · b. 1975
Mr. Ai Ping TanCompany Secretary
Ms. Lai Ling LohCompany Secretary

Financials

Income Statement

Currency: MYR	2019-01-31	2020-01-31	2021-01-31	2022-01-31	2023-01-31	2024-01-31	2025-01-31	2026-01-31
Total Revenue	358.17M	389.31M	362.17M	367.29M	482.36M	420.61M	604.17M	627.14M
Growth (%)	-	+8.69%	-6.97%	+1.41%	+31.33%	-12.80%	+43.64%	+3.80%
Cost of Revenue	315.38M	343.10M	332.09M	326.76M	422.12M	366.15M	521.22M	531.29M
Gross Profit	42.79M	46.20M	30.07M	40.53M	60.24M	54.46M	82.95M	95.85M
Gross Margin	11.95%	11.87%	8.30%	11.03%	12.49%	12.95%	13.73%	15.28%
Operating Expense	9.13M	9.82M	8.12M	11.00M	16.63M	6.28M	16.76M	11.14M
Operating Income	33.65M	36.38M	21.96M	29.53M	43.61M	48.18M	66.19M	84.71M
Operating Margin	9.40%	9.35%	6.06%	8.04%	9.04%	11.45%	10.96%	13.51%
EBITDA	36.26M	39.45M	26.45M	35.41M	52.74M	52.95M	83.85M	99.01M
EBITDA Margin	10.13%	10.13%	7.30%	9.64%	10.93%	12.59%	13.88%	15.79%
Net Income	23.88M	23.60M	15.10M	22.03M	37.24M	41.72M	61.02M	65.14M
Net Income Margin	6.67%	6.06%	4.17%	6.00%	7.72%	9.92%	10.10%	10.39%
Interest Expense	2.61M	4.01M	4.14M	3.90M	3.72M	1.65M	700.63K	176.27K
Interest Expense % of Total Revenue	0.73%	1.03%	1.14%	1.06%	0.77%	0.39%	0.12%	0.03%

Balance Sheet

Currency: MYR	2019-01-31	2020-01-31	2021-01-31	2022-01-31	2023-01-31	2024-01-31	2025-01-31	2026-01-31
Total Assets	250.59M	249.41M	281.56M	411.35M	419.37M	489.41M	669.51M	717.31M
Total Liabilities	163.23M	177.08M	197.49M	209.93M	187.78M	159.08M	181.17M	200.52M
Total Equity	87.36M	72.33M	84.08M	201.42M	231.60M	330.33M	488.33M	516.80M
Cash	16.97M	27.40M	17.11M	34.63M	41.71M	66.44M	8.70M	26.62M
Total Debt	-	129.37M	138.01M	114.33M	95.76M	90.60M	3.44M	34.14M
Net Debt	66.73M	101.97M	120.90M	79.70M	54.05M	24.16M	-5.25M	7.52M

Cash Flow

Currency: MYR	2019-01-31	2020-01-31	2021-01-31	2022-01-31	2023-01-31	2024-01-31	2025-01-31	2026-01-31
Operating Cash Flow	5.46M	18.25M	150.12K	11.14M	40.99M	71.03M	75.61M	81.87M
Investing Cash Flow	-	-5.38M	-14.51M	-34.57M	-40.95M	-47.06M	-65.23M	-185.42M
Financing Cash Flow	-	-2.44M	4.02M	75.97M	-26.65M	-14.01M	77.77M	-8.68M
Capital Expenditure	1.18M	2.97M	11.42M	33.38M	39.60M	19.28M	89.51M	20.35M
Free Cash Flow	4.28M	15.28M	-11.27M	-22.24M	1.39M	51.75M	-13.90M	61.52M
Dividends Paid	54.24M	38.62M	4.93M	555.93K	7.16M	18.48M	33.93M	39.23M
FCF to OCF	78.43%	83.75%	-7505.96%	-199.68%	3.40%	72.86%	-18.38%	75.15%
Dividend Paid to FCF	1266.05%	252.69%	-43.76%	-2.50%	514.43%	35.71%	-244.15%	63.77%

Earnings

Report Date	Jan 31, 2022	Jun 29, 2022	Sep 28, 2022	Dec 27, 2022	Mar 29, 2023	Jun 28, 2023	Sep 29, 2023	Dec 27, 2023	May 28, 2024	Aug 29, 2024	Nov 26, 2024	Feb 27, 2025	May 30, 2025	Aug 28, 2025	Nov 28, 2025	Feb 27, 2026	May 29, 2026	Sep 25, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.01	0.01	0.02	0.01	0.01	0.02	0.03	0.02	0.04	0.04	0.00	0.07	0.01	0.01	0.01	0.01	0.01	0.01
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	-	-	-	-

Key Statistics & Ratios

Market Cap1.00B

Enterprise Value846.60M

Trailing P/E19.25

Forward P/E16.39

PEG Ratio0.85

Price / Sales1.70

Price / Book1.99

EPS0.04

Book Value0.387

Revenue (TTM)588.24M

Gross Profit (TTM)79.17M

EBITDA85.11M

Profit Margin9.03%

Operating Margin10.36%

Return on Equity10.51%

Return on Assets6.67%

Shares Outstanding1.30B

Shares Float592.56M

Beta0.64

Dividend Yield2.86%

Dividend Rate0.02

Payout Ratio101.22%

Dividends

20263×

0.01Sep 15, 20260.01Jun 16, 20260.02Mar 12, 2026

20254×

0.01Dec 12, 20250.01Sep 23, 20250.04Jun 16, 20250.01Mar 13, 2025

20243×

0.01Dec 16, 20240.01Jun 12, 20240.01Mar 12, 2024

20232×

0.01Oct 13, 20230.01Apr 17, 2023

20221×

0.01Oct 13, 2022

Stock Splits

Jun 16, 2025959692:319897