YOLFTbeta
Keyfield International Berhad

Keyfield International Berhad

5321 · KLSE · Energy / Oil & Gas Equipment & Services

1.36MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.36
Open1.36
Day Range1.36 – 1.36
52-Week Range1.24 – 1.75
Volume25.80K
Market Cap1.09B
P/E (TTM)7.94
Forward P/E7.99
EPS0.17
Dividend Yield5.56%
Beta0.51
50-Day Avg1.39
200-Day Avg1.50

About

Keyfield International Berhad, an investment holding company, engages in owning and chartering of its own and third-party vessels in Malaysia. The company offers related onboard services, including accommodation, catering, housekeeping, laundry, and medical support services. It also engages in vessel ownership, chartering of offshore support vessels, trading of marine equipment and other marine related activities, provision of catering services to passenger on board vessel, ship management, and other marine-related activities. The company primarily serves companies operating in the upstream oil and gas industry. Keyfield International Berhad was founded in 2013 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Equipment & Services
  • CEOMr. Chit Huei Kee
  • Employees0
  • HeadquartersTower B, Pavilion Embassy, Kuala Lumpur, Malaysia, 50450, Malaysia
  • Websitehttps://keyfieldoffshore.com

Leadership

  • Mr. Chit Huei KeeGroup CEO & Executive Director · b. 1972
  • Mr. Mohd Erwan Bin AhmadCOO & Executive Director · b. 1983
  • Mr. Hong Ngee KangGroup Chief Financial Officer · b. 1972
  • Ms. Kim Lee LimChief Compliance & Costing Officer · b. 1978
  • Mr. Cheah Eng EngExecutive Vice President of Fleet Management · b. 1972
  • Mr. Yet Loong GohChief Strategy Officer · b. 1978
  • Mr. Yew Lung LingSenior VP of Fleet Maintenance cum Branch Manager - Miri · b. 1981
  • Ms. Mee Poo LawCompany Secretary
  • Mr. Cheong Seng NgCompany Secretary · b. 1972

Financials

Income Statement

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue75.23M139.76M236.20M430.45M687.15M430.52M
Growth (%)-+85.77%+69.01%+82.24%+59.64%-37.35%
Cost of Revenue54.34M97.17M146.63M244.95M345.19M245.65M
Gross Profit20.90M42.59M89.57M185.50M341.96M184.87M
Gross Margin27.78%30.47%37.92%43.09%49.76%42.94%
Operating Expense5.08M13.77M20.53M19.40M29.70M22.07M
Operating Income15.82M28.82M69.04M166.11M312.26M162.80M
Operating Margin21.03%20.62%29.23%38.59%45.44%37.81%
EBITDA--92.64M197.94M362.37M264.86M
EBITDA Margin--39.22%45.98%52.73%61.52%
Net Income13.52M18.01M49.85M105.47M226.94M142.92M
Net Income Margin17.97%12.88%21.11%24.50%33.03%33.20%
Interest Expense002.26M13.93M5.41M13.16M
Interest Expense % of Total Revenue0.00%0.00%0.96%3.24%0.79%3.06%

Balance Sheet

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets219.94M337.59M503.86M691.20M1.14B1.18B
Total Liabilities96.20M192.91M311.52M396.81M422.65M395.17M
Total Equity123.73M141.29M187.97M288.39M710.63M782.22M
Cash20.18M14.66M17.02M68.54M321.59M234.93M
Net Debt44.14M78.49M62.31M---

Cash Flow

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.33M21.61M62.49M185.13M301.37M235.16M
Capital Expenditure56.78M26.41M11.79M31.57M147.41M314.25M
Free Cash Flow-45.45M-4.81M50.70M153.56M153.96M-79.08M
Dividends Paid500.00K-2.08M5.01M79.33M72.49M
FCF to OCF-401.24%-22.25%81.13%82.95%51.09%-33.63%
Dividend Paid to FCF-1.10%-4.11%3.26%51.52%-91.66%

Earnings

Report DateMay 27, 2024Aug 15, 2024Nov 14, 2024Feb 25, 2025May 15, 2025Sep 3, 2025Dec 3, 2025Feb 25, 2026May 14, 2026Sep 2, 2026
EPS Estimate----------
EPS Actual0.040.090.100.060.030.080.050.020.070.03
Surprise----------
TimingPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap1.09B
Enterprise Value1.13B
Trailing P/E7.94
Forward P/E7.99
Price / Sales2.93
Price / Book1.36
EPS0.17
Book Value1.01
Revenue (TTM)372.50M
Gross Profit (TTM)102.09M
EBITDA138.45M
Profit Margin36.27%
Operating Margin22.69%
Return on Equity16.95%
Return on Assets4.09%
Shares Outstanding808.23M
Shares Float224.15M
Beta0.51
Dividend Yield5.56%
Dividend Rate0.08
Payout Ratio57.16%

Dividends

20263×
0.01Sep 2, 20260.01May 29, 20260.05Mar 12, 2026
20254×
0.02Nov 27, 20250.03Sep 3, 20250.01May 29, 20250.03Mar 13, 2025
20243×
0.04Dec 5, 20240.03Aug 29, 20240.01Jun 11, 2024