YOLFTbeta
Feytech Holdings Berhad

Feytech Holdings Berhad

5322 · KLSE · Consumer Cyclical / Auto Parts

0.195MYR+0.01 (+5.41%)

Price History

Full chart

Market Stats

Previous Close0.185
Open0.19
Day Range0.19 – 0.195
52-Week Range0.195 – 0.3425
Volume305.40K
Market Cap189.72M
P/E (TTM)22.50
Forward P/E0.00
EPS0.01
Dividend Yield2.67%
Beta0.40
50-Day Avg0.2335
200-Day Avg0.2414

About

Feytech Holdings Berhad, through its subsidiaries, manufactures and sells automotive covers and seats in Malaysia, Singapore, Australia, New Zealand, and internationally. It operates through Automotive Seat Covers, Interior Parts Covers, and Automotive Seats segments. The company offers automotive seat covers; interior part covers comprising door ornament, steering wheel, gear knob, handbrake handle, and console covers; and automotive seats. It also wholesales, manufactures, markets, sells, and installs automotive upholstery products and related accessories; exports and imports accessories for motor vehices. Feytech Holdings Berhad was founded in 2002 and is headquartered in Johor Bahru, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMs. Connie Go
  • Employees210
  • HeadquartersNo. 1, Jalan Bayu 2/6, Johor Bahru, Malaysia, 81200, Malaysia
  • Websitehttps://www.feytech.com.my

Leadership

  • Ms. Connie GoNon-Independent Executive Director & CEO · b. 1975
  • Mr. Yoong Chang GoNon-Independent Executive Director · b. 1979
  • Ms. Sun Sun TanNon-Independent Executive Director · b. 1977
  • Ms. Ming Shing TanChief Financial Officer · b. 1984
  • Mr. Khe Gee ChuaChief Operating Officer · b. 1979
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue79.37M85.18M126.88M211.22M220.99M128.23M
Growth (%)-+7.32%+48.95%+66.48%+4.62%-41.97%
Cost of Revenue50.30M50.81M77.07M130.42M139.90M97.91M
Gross Profit29.06M34.37M49.81M80.80M81.08M30.32M
Gross Margin36.62%40.35%39.26%38.25%36.69%23.65%
Operating Expense6.83M8.11M12.22M19.73M15.49M18.49M
Operating Income22.23M26.26M37.59M61.07M65.59M11.83M
Operating Margin28.01%30.83%29.63%28.91%29.68%9.23%
EBITDA24.31M29.06M41.16M65.73M71.55M26.75M
EBITDA Margin30.63%34.11%32.44%31.12%32.38%20.86%
Net Income18.13M19.05M27.59M43.88M47.64M10.43M
Net Income Margin22.84%22.36%21.75%20.77%21.56%8.14%
Interest Expense477.00K589.00K600.00K1.01M1.77M2.65M
Interest Expense % of Total Revenue0.60%0.69%0.47%0.48%0.80%2.07%

Balance Sheet

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets97.61M113.65M145.80M290.67M321.18M335.92M
Total Liabilities34.34M40.85M60.32M73.22M76.94M81.26M
Total Equity63.27M72.80M85.48M217.44M244.23M254.57M
Cash28.19M29.79M30.38M152.23M137.54M163.53M
Total Debt16.53M17.66M14.03M28.39M57.47M59.58M
Net Debt-11.66M-12.13M-16.36M-123.84M-80.07M-103.95M

Cash Flow

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.72M24.10M16.84M52.42M17.80M37.13M
Investing Cash Flow-7.45M-1.56M-2.71M-17.99M-116.31M-5.86M
Financing Cash Flow5.82M-20.92M-13.33M-2.90M63.25M-4.97M
Capital Expenditure10.38M1.58M2.74M18.55M7.63M5.96M
Free Cash Flow3.35M22.52M14.10M33.87M10.18M31.18M
Dividends Paid1.88M10.84M9.98M15.48M42.99M-
FCF to OCF24.40%93.45%83.74%64.62%57.16%83.96%
Dividend Paid to FCF56.18%48.14%70.82%45.71%422.41%-

Earnings

Report DateAug 19, 2024Nov 26, 2024Feb 27, 2025May 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------
EPS Actual0.020.010.010.000.000.000.000.000.01
Surprise---------
TimingPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap189.72M
Enterprise Value84.72M
Trailing P/E22.50
Forward P/E0.00
Price / Sales1.32
Price / Book0.75
EPS0.01
Book Value0.306
Revenue (TTM)144.25M
Gross Profit (TTM)37.05M
EBITDA24.95M
Profit Margin9.44%
Operating Margin17.07%
Return on Equity5.37%
Return on Assets3.90%
Shares Outstanding843.20M
Shares Float229.59M
Beta0.40
Dividend Yield2.67%
Dividend Rate0.01
Payout Ratio37.04%

Dividends

20261×
0.01Feb 5, 2026
20241×
0.03Dec 13, 2024