JPG

JPG

5323 · KLSE · Consumer Defensive / Farm Products

1.76MYR-0.04 (-2.22%)

Price History

Full chart

Market Stats

Previous Close1.80
Open1.80
Day Range1.76 – 1.81
52-Week Range1.33 – 2.09
Volume3.86M
Market Cap4.41B
P/E (TTM)14.75
Forward P/E14.47
EPS0.12
Dividend Yield2.49%
Beta-0.99
50-Day Avg1.96
200-Day Avg1.76

About

Johor Plantations Group Berhad engages in the production of palm oil and palm kernels in Malaysia. It operates through Upstream, Midstream, Downstream, and Trading and Services segments. The company also produces and supplies renewable energy, principally biomethane gas; trades in agricultural machinery and parts for plantation needs; and provides seeds and related services, and training and advisory services related to occupational safety and health. In addition, it develops the Integrated Sustainable Palm Oil Complex (ISPOC), which includes a palm oil mill, specialty refinery, renewable energy power plant, kernel crushing plant, and animal feed mill. Johor Plantations Berhad was formerly known as Mahamurni Plantations Sdn Bhd and changed its name to Johor Plantations Group Berhad in February 2023. The company was incorporated in 1978 and is headquartered in Johor Bahru, Malaysia. Johor Plantations Group Berhad operates as a subsidiary of Kulim (Malaysia) Berhad.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Mohd Faris Adli Bin Shukery
  • Employees5.63K
  • HeadquartersLevel 11, Johor, Malaysia, 80888, Malaysia
  • Websitehttps://johorplantations.com

Leadership

  • Mr. Mohd Faris Adli Bin ShukeryMD & Director · b. 1972
  • Mr. Zain Azrai Bin Zainal AbidinChief Financial Officer · b. 1974
  • Mr. Amran Bin ZakariaChief People Officer · b. 1968
  • Mr. Mohamad Yami Bin BakarChief Operations Plantation · b. 1968
  • Mr. Wan Adlin Bin Wan MahmoodChief Commercial Officer · b. 1975
  • Mr. Muhammad Khairi RamliChief Strategy Officer · b. 1989
  • Mr. Syed Idham ShiekHead of Innovation & Excellence · b. 1977
  • Mr. Mahmud SaidooHead of Supply Chain · b. 1972
  • Mr. Afiq Izat Bin JusohCompany Secretary · b. 1992
  • Ms. Nor Suhaila Binti Abdul LatifCompany Secretary & Head of Governance · b. 1977

Financials

Income Statement

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.02B1.55B1.75B1.25B1.52B1.72B
Growth (%)-+51.77%+13.07%-28.44%+21.66%+13.10%
Cost of Revenue735.78M921.49M981.70M890.39M972.12M1.09B
Gross Profit284.98M627.75M769.95M363.05M552.77M636.76M
Gross Margin27.92%40.52%43.96%28.96%36.25%36.92%
Operating Expense92.84M92.30M137.61M88.32M140.07M133.15M
Operating Income192.14M535.45M632.33M274.73M412.70M503.61M
Operating Margin18.82%34.56%36.10%21.92%27.06%29.20%
EBITDA--748.59M386.24M539.04M644.94M
EBITDA Margin--42.74%30.81%35.35%37.39%
Net Income52.50M344.80M495.59M167.31M257.32M345.02M
Net Income Margin5.14%22.26%28.29%13.35%16.87%20.00%
Interest Expense88.94M68.52M72.52M90.59M73.18M55.63M
Interest Expense % of Total Revenue8.71%4.42%4.14%7.23%4.80%3.23%

Balance Sheet

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.48B4.59B4.48B4.58B4.96B5.41B
Total Liabilities2.84B2.71B2.50B2.34B2.13B2.36B
Total Equity1.64B1.87B1.98B2.24B2.82B2.99B
Cash156.52M198.32M25.45M140.69M336.79M688.51M
Net Debt1.89B1.68B1.74B1.49B1.05B846.40M

Cash Flow

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow251.33M481.73M373.31M387.92M494.41M597.73M
Capital Expenditure73.47M86.66M101.78M170.61M146.75M320.33M
Free Cash Flow177.86M395.07M271.53M217.30M347.67M277.39M
Dividends Paid318.00M200.00M82.50M-62.50M168.75M
FCF to OCF70.77%82.01%72.74%56.02%70.32%46.41%
Dividend Paid to FCF178.79%50.62%30.38%-17.98%60.83%

Earnings

Report DateAug 20, 2024Nov 13, 2024Feb 17, 2025May 19, 2025Sep 3, 2025Dec 3, 2025Feb 25, 2026Jun 3, 2026Sep 2, 2026
EPS Estimate---------
EPS Actual0.020.030.030.030.030.040.040.020.02
Surprise---------
TimingPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap4.41B
Enterprise Value5.79B
Trailing P/E14.75
Forward P/E14.47
Price / Sales2.51
Price / Book1.57
EPS0.12
Book Value1.20
Revenue (TTM)1.76B
Gross Profit (TTM)581.76M
EBITDA536.26M
Profit Margin16.80%
Operating Margin19.67%
Return on Equity9.92%
Return on Assets5.34%
Shares Outstanding2.49B
Shares Float1.07B
Beta-0.99
Dividend Yield2.49%
Dividend Rate0.04
Payout Ratio58.00%

Dividends

20263×
0.01Sep 2, 20260.01May 29, 20260.03Mar 3, 2026
20254×
0.02Dec 4, 20250.01Aug 29, 20250.01Jun 6, 20250.03Mar 6, 2025
20242×
0.01Nov 28, 20240.01Sep 4, 2024