CUCKOO International (MAL) Berhad

CUCKOO International (MAL) Berhad

5336 · KLSE · Consumer Cyclical / Furnishings, Fixtures & Appliances

0.32MYR-0.01 (-1.54%)

Price History

Full chart

Market Stats

Previous Close0.325
Open0.325
Day Range0.32 – 0.33
52-Week Range0.325 – 0.7837
Volume842.50K
Market Cap494.32M
P/E (TTM)4.93
Forward P/E9.00
EPS0.07
Dividend Yield5.33%
50-Day Avg0.3887
200-Day Avg0.4514

About

CUCKOO International (MAL) Berhad, an investment holding company, trades in and rents home appliances, and mattresses and furniture products in Malaysia, Singapore, and Brunei. The company operates through four segments: CUCKOO-branded, CUCKOO Co-Created, WonderLab and WonderDewi, and WonderKlean. It offers a range of water and air purifiers; kitchen appliances, including multi-cookers, rice cookers, and induction hobs; outdoor water filters; household appliances, such as washer and dryer machines, and treadmills; mattresses; air conditioners; massage chairs; and skincare and nutritional food products. The company also provides home care services comprising indoor disinfection services; and cleaning and maintenance services for various brands of mattresses, kitchen appliances, washing machines, and air conditioners. In addition, it offers aftersales maintenance services; and engages in the software development, and maintenance of computer software and consultancy activities. The company sells its products through retail outlets, service groups, third party retailers, and sales teams, as well as e-brandstores, e-brandshops, and third-party e-commerce platforms. The company was incorporated in 2014 and is headquartered in Kuala Lumpur, Malaysia. CUCKOO International (MAL) Berhad operates as a subsidiary of CUCKOO Homesys Co., Ltd.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Kian Choon Hoe
  • Employees503
  • HeadquartersMenara Bangkok Bank, Kuala Lumpur, Malaysia, 50450, Malaysia
  • Websitehttps://www.cuckoo.com.my

Leadership

  • Mr. Kian Choon HoeFounder, CEO & Executive Director · b. 1976
  • Mr. Kian Peng YeongChief Financial Officer · b. 1976
  • Mr. Seng Lee TohChief Operating Officer · b. 1985
  • Ms. Hui Teng GohChief Marketing Officer · b. 1984
  • Mr. Lay Khoon TanCompany Secretary
  • Mr. Tong Lang TanCompany Secretary · b. 1978

Financials

Income Statement

Currency: MYR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.14B1.05B1.12B1.24B1.10B
Growth (%)--8.13%+6.71%+10.96%-11.16%
Cost of Revenue738.74M661.44M746.53M842.38M722.10M
Gross Profit400.34M385.01M370.12M396.65M378.71M
Gross Margin35.15%36.79%33.15%32.01%34.40%
Operating Expense100.23M268.67M143.16M163.33M147.87M
Operating Income300.11M116.34M226.96M233.33M230.84M
Operating Margin26.35%11.12%20.32%18.83%20.97%
EBITDA-136.89M222.41M237.20M191.83M
EBITDA Margin-13.08%19.92%19.14%17.43%
Net Income186.69M2.44M87.26M128.87M105.37M
Net Income Margin16.39%0.23%7.81%10.40%9.57%
Interest Expense24.08M19.60M23.54M20.37M20.68M
Interest Expense % of Total Revenue2.11%1.87%2.11%1.64%1.88%

Balance Sheet

Currency: MYR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.16B1.24B1.28B1.48B1.62B
Total Liabilities589.43M535.89M477.65M628.45M516.39M
Total Equity568.18M707.62M799.07M855.46M1.11B
Cash85.24M133.48M84.10M65.23M61.61M
Net Debt152.99M59.74M12.49M229.49M80.60M

Cash Flow

Currency: MYR2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow60.61M149.50M103.39M-118.34M19.27M
Capital Expenditure3.56M28.04M43.34M2.71M2.48M
Free Cash Flow57.05M121.46M60.05M-121.05M16.80M
Dividends Paid---73.38M-
FCF to OCF94.13%81.24%58.08%102.29%87.15%
Dividend Paid to FCF----60.62%-

Key Statistics & Ratios

Market Cap494.32M
Enterprise Value593.07M
Trailing P/E4.93
Forward P/E9.00
Price / Sales0.51
Price / Book0.48
EPS0.07
Book Value0.794
Revenue (TTM)971.63M
Gross Profit (TTM)363.12M
EBITDA171.81M
Profit Margin10.64%
Operating Margin17.54%
Return on Equity10.68%
Return on Assets9.29%
Shares Outstanding1.43B
Shares Float220.41M
Dividend Yield5.33%
Dividend Rate0.02
Payout Ratio25.41%

Dividends

20261×
0.02Apr 24, 2026