YOLFTbeta
Eco-Shop Marketing Berhad

Eco-Shop Marketing Berhad

5337 · KLSE · Consumer Cyclical / Department Stores

1.19MYR-0.01 (-0.83%)

Price History

Full chart

Market Stats

Previous Close1.20
Open1.20
Day Range1.18 – 1.21
52-Week Range1.20 – 1.64
Volume15.21M
Market Cap8.35B
P/E (TTM)29.00
Forward P/E28.25
EPS0.05
Dividend Yield1.48%
50-Day Avg1.47
200-Day Avg1.42

About

Eco-Shop Marketing Berhad, an investment holding company, operates a chain of dollar stores in Malaysia. The company engages in the retailing of groceries and general consumer goods; wholesale business of rice, oil, flour, and sugar; e-commerce and online business for selling a range of products; and trading of computer hardware, software, and peripherals. It also manufactures and sells plastic products for daily consumer use; and provides transportation and warehousing services. Eco-Shop Marketing Berhad was founded in 2003 and is headquartered in Jementah, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryDepartment Stores
  • CEOMs. Kim Teng Ng
  • Employees6.96K
  • HeadquartersLot 3913-3914, Jementah, Malaysia, 85200, Malaysia
  • Websitehttps://eco-shop.com.my

Leadership

  • Ms. Kim Teng NgCEO & Executive Director · b. 1974
  • Mr. Kar Whatt LeeFounder, MD & Director · b. 1974
  • Mr. Yew Kai ChongChief Financial Officer · b. 1974
  • Ms. Siew Yen NgChief Human Resource Officer · b. 1971
  • Mr. Khang Soon LeeChief Commercial Officer · b. 1988
  • Mr. Kok Siong TanCompany Secretary
  • Fong Shian TanCompany Secretary

Financials

Income Statement

Currency: MYR2022-05-312023-05-312024-05-312025-05-312026-05-31
Total Revenue1.57B1.99B2.40B2.79B2.92B
Growth (%)-+26.44%+20.76%+15.95%+4.60%
Cost of Revenue1.27B1.47B1.77B2.00B1.95B
Gross Profit309.18M517.28M635.51M786.45M969.74M
Gross Margin19.64%25.99%26.44%28.21%33.26%
Operating Expense267.62M369.90M412.44M532.61M629.02M
Operating Income41.57M147.38M223.07M253.84M340.72M
Operating Margin2.64%7.40%9.28%9.11%11.69%
EBITDA-257.72M369.23M434.75M528.59M
EBITDA Margin-12.95%15.36%15.60%18.13%
Net Income27.09M105.07M177.28M205.03M264.56M
Net Income Margin1.72%5.28%7.37%7.36%9.07%
Interest Expense18.59M19.00M24.06M29.91M30.91M
Interest Expense % of Total Revenue1.18%0.95%1.00%1.07%1.06%

Balance Sheet

Currency: MYR2022-05-312023-05-312024-05-312025-05-312026-05-31
Total Assets1.01B1.06B1.28B1.85B1.95B
Total Liabilities583.33M533.55M723.46M864.00M810.68M
Total Equity422.01M523.95M552.36M990.29M1.13B
Cash47.92M87.37M55.20M20.85M30.74M
Net Debt72.52M-74.02M103.04M-

Cash Flow

Currency: MYR2022-05-312023-05-312024-05-312025-05-312026-05-31
Operating Cash Flow132.00M246.83M168.86M317.06M486.89M
Capital Expenditure107.77M53.10M82.55M213.41M217.94M
Free Cash Flow24.23M193.73M86.31M103.65M268.95M
Dividends Paid-6.25M150.00M150.44M146.67M
FCF to OCF18.35%78.49%51.11%32.69%55.24%
Dividend Paid to FCF-3.23%173.79%145.14%54.53%

Earnings

Report DateJul 28, 2025Oct 24, 2025Jan 26, 2026Apr 27, 2026Jul 22, 2026
EPS Estimate-0.010.010.010.01
EPS Actual0.010.010.010.010.01
Surprise-0.00%0.00%0.00%0.00%
Timing-Pre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap8.35B
Enterprise Value8.60B
Trailing P/E29.00
Forward P/E28.25
Price / Sales2.86
Price / Book7.46
EPS0.05
Book Value0.197
Revenue (TTM)2.92B
Gross Profit (TTM)969.74M
EBITDA442.03M
Profit Margin9.07%
Operating Margin12.58%
Return on Equity24.90%
Return on Assets12.54%
Shares Outstanding5.76B
Shares Float1.00B
Dividend Yield1.48%
Dividend Rate0.02
Payout Ratio71.67%

Dividends

20264×
0.01Nov 12, 20260.01Aug 13, 20260.01May 13, 20260.01Feb 11, 2026
20252×
0.01Nov 11, 20250.01Aug 11, 2025