Wasco Greenergy Berhad

5343 · KLSE · Utilities / Utilities - Renewable

0.325MYR+0.01 (+1.56%)

Price History

Full chart

Market Stats

Previous Close0.32

Open0.325

Day Range0.32 – 0.33

52-Week Range0.2915 – 0.9252

Volume77.80K

Market Cap172.50M

P/E (TTM)6.90

Forward P/E8.22

EPS0.05

Dividend Yield8.70%

50-Day Avg0.3715

200-Day Avg0.5406

About

Wasco Greenergy Berhad operates biomass and steam energy plants in Bursa Malaysia. The company offers services including engineering, procurement, construction, and commissioning of steam energy systems and auxiliary facilities; supply of steam turbine generator systems, equipment, and spare parts for the palm oil and other agricultural industries; and provision of after-sales services for these systems. The company also engages in investment holding and provision of management services. In addition, it offers heat recovery steam generators, gas-fired steam energy systems, and related industrial applications. Wasco Greenergy Berhad was incorporated in 2023 and is headquartered in Shah Alam, Malaysia. Wasco Greenergy Berhad operates as a subsidiary of Wasco Berhad.

Company Details

SectorUtilities
IndustryUtilities - Renewable
CEOMr. Yee Chong Lee
Employees427
HeadquartersLot 1929, Shah Alam, Malaysia, 40460, Malaysia
Websitehttps://www.wascogreenergy.com

Leadership

Mr. Yee Chong LeeGroup Chief Executive Officer · b. 1969
Mr. Giap Hwa OoiGroup Head of Finance · b. 1973
Mr. Tee Kian LimChief Operating Officer of WTSB · b. 1971
Mr. Wong Yin KeeGroup Managing Director
Ms. Yeng Shi MeiCompany Secretary
Ms. Say Tsui KongCompany Secretary

Financials

Income Statement

Currency: MYR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	266.56M	288.84M	276.71M	266.54M
Growth (%)	-	+8.36%	-4.20%	-3.68%
Cost of Revenue	203.31M	215.74M	199.20M	188.63M
Gross Profit	63.25M	73.10M	77.52M	77.91M
Gross Margin	23.73%	25.31%	28.01%	29.23%
Operating Expense	26.21M	29.73M	34.23M	32.69M
Operating Income	37.04M	43.37M	43.29M	45.22M
Operating Margin	13.90%	15.02%	15.64%	16.96%
EBITDA	36.34M	48.97M	59.01M	43.19M
EBITDA Margin	13.63%	16.95%	21.32%	16.20%
Net Income	22.33M	29.78M	34.31M	22.72M
Net Income Margin	8.38%	10.31%	12.40%	8.52%
Interest Expense	1.11M	903.00K	2.28M	2.49M
Interest Expense % of Total Revenue	0.42%	0.31%	0.82%	0.93%

Balance Sheet

Currency: MYR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	269.05M	345.64M	313.49M	386.71M
Total Liabilities	119.86M	209.77M	139.31M	118.15M
Total Equity	138.45M	121.07M	154.65M	268.38M
Cash	26.16M	36.88M	17.15M	31.70M
Net Debt	20.00M	14.00M	28.24M	10.53M

Cash Flow

Currency: MYR	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	33.94M	37.80M	8.84M	25.40M
Capital Expenditure	2.05M	21.45M	53.47M	5.36M
Free Cash Flow	31.89M	16.35M	-44.63M	20.04M
Dividends Paid	11.29M	7.93M	-	-
FCF to OCF	93.96%	43.25%	-505.20%	78.91%
Dividend Paid to FCF	35.41%	48.50%	-	-

Earnings

Report Date	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-
EPS Actual	0.01	0.01	0.01
Surprise	-	-	-
Timing	-	-	-

Key Statistics & Ratios

Market Cap172.50M

Enterprise Value109.76M

Trailing P/E6.90

Forward P/E8.22

Price / Sales0.68

Price / Book0.70

EPS0.05

Book Value0.531

Revenue (TTM)255.45M

Gross Profit (TTM)73.87M

EBITDA42.51M

Profit Margin9.39%

Operating Margin10.06%

Return on Equity11.88%

Return on Assets7.12%

Shares Outstanding500.00M

Shares Float132.96M

Dividend Yield8.70%

Dividend Rate0.03

Payout Ratio96.77%

Dividends

20262×

0.01Sep 18, 20260.02Apr 1, 2026