EMPIRE

5351 · KLSE · Consumer Cyclical / Restaurants

0.785MYR-0.02 (-1.88%)

Price History

Full chart

Market Stats

Previous Close0.80

Open0.80

Day Range0.76 – 0.805

52-Week Range0.755 – 1.20

Volume717.70K

Market Cap902.00M

P/E (TTM)20.50

Forward P/E16.56

EPS0.04

Dividend Yield0.79%

50-Day Avg0.9435

200-Day Avg0.976

About

Empire Premium Food Berhad engages in the retail sale of sushi and related food and beverage products in Malaysia. It owns and operates a chain of sushi food service outlets under the Empire Sushi brand name. The company offers fresh sushi selections, donburi rice bowls, noodle dishes, oden, grilled items, appetisers and side dishes. It operates grab-and-go sushi outlets and quick dine-in sushi outlets. The company was founded in 2010 and is headquartered in Puchong, Malaysia. Empire Premium Food Berhad operates as a subsidiary of Empire 11 Group Sdn Bhd.

Company Details

SectorConsumer Cyclical
IndustryRestaurants
CEOMs. Xui Jhi Lim
Employees1.24K
HeadquartersNo 5 Block B, IOI Boulevard, Puchong, Malaysia, 47170, Malaysia
Websitehttps://empirepremiumfood.com

Leadership

Ms. Xui Jhi LimFounder, CEO & Non-Independent Executive Director · b. 1991
Mr. Sin Guan TanFounder, COO & Non-Independent Executive Director · b. 1983
Mr. Chung Liang LimChief Financial Officer · b. 1989
Mr. Yen Jen KhooHead of Marketing · b. 1990
Kee San LimCompany Secretary
Ms. Sor Hua TeaCompany Secretary · b. 1971

Financials

Income Statement

Currency: MYR	2023-03-31	2024-03-31	2025-03-31
Total Revenue	137.09M	184.80M	235.60M
Growth (%)	-	+34.80%	+27.49%
Cost of Revenue	83.02M	108.12M	137.33M
Gross Profit	54.08M	76.68M	98.27M
Gross Margin	39.44%	41.49%	41.71%
Operating Expense	33.45M	41.26M	47.72M
Operating Income	20.63M	35.42M	50.55M
Operating Margin	15.05%	19.17%	21.46%
EBITDA	30.68M	48.88M	68.45M
EBITDA Margin	22.38%	26.45%	29.05%
Net Income	14.59M	26.23M	37.92M
Net Income Margin	10.64%	14.19%	16.10%
Interest Expense	493.71K	749.41K	1.05M
Interest Expense % of Total Revenue	0.36%	0.41%	0.44%

Balance Sheet

Currency: MYR	2023-03-31	2024-03-31	2025-03-31
Total Assets	58.59M	96.71M	120.35T
Total Liabilities	28.76M	40.65M	48.37T
Total Equity	29.83M	56.06M	71.98T
Cash	25.06M	41.94M	57.41T

Cash Flow

Currency: MYR	2023-03-31	2024-03-31	2025-03-31
Operating Cash Flow	26.92M	40.96M	57.03T
Capital Expenditure	5.39M	10.70M	7.84T
Free Cash Flow	21.53M	30.25M	49.19T
Dividends Paid	-	-	22.00T
FCF to OCF	79.99%	73.87%	86.25%
Dividend Paid to FCF	-	-	44.73%

Key Statistics & Ratios

Market Cap902.00M

Enterprise Value727.53M

Trailing P/E20.50

Forward P/E16.56

Price / Sales2.87

Price / Book3.94

EPS0.04

Book Value0.222

Revenue (TTM)313.87M

Gross Profit (TTM)132.84M

EBITDA69.24M

Profit Margin14.77%

Operating Margin19.57%

Return on Equity31.09%

Return on Assets19.55%

Shares Outstanding1.10B

Shares Float346.88M

Dividend Yield0.79%

Dividend Rate0.01

Payout Ratio0.00%