YOLFTbeta
55

Minho M Bhd

5576 · KLSE · Basic Materials / Lumber & Wood Production

0.255MYR-0.01 (-1.92%)

Price History

Full chart

Market Stats

Previous Close0.26
Open0.26
Day Range0.255 – 0.26
52-Week Range0.245 – 0.3056
Volume21.70K
Market Cap92.75M
P/E (TTM)8.67
Forward P/E0.00
EPS0.03
Dividend Yield3.27%
Beta0.07
50-Day Avg0.2633
200-Day Avg0.2663

About

Minho (M) Berhad, an investment holding company, engages in the timber industry in Malaysia. The company operates through Timber Extraction, Timber Trading, Manufacturing, Service and Treatment, Property Development, and Others segments. The Timber Extraction segment is involved in the exploitation of forest concession; and sale of timber logs. The Timber Trading segment sells processed sawn timber and its related products. The Manufacturing segment manufactures rough sawn timber, and molded timber and its related products; and manufactures and distributes industrial paper bags. The Service and Treatment segment offers timber kiln drying and chemical preservative treatment. The Property Development segment engages in the property development and building construction. The Others segment is involved in leasing of timber rights; and rental of equipment. It also engages in trading of garden furniture; and exporting molded timber products. The company was incorporated in 1990 and is headquartered in Klang, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryLumber & Wood Production
  • CEOMr. Keng An Loo
  • Employees569
  • HeadquartersLot 6476, Klang, Malaysia, 42100, Malaysia
  • Websitehttps://www.minhomalaysia.com

Leadership

  • Mr. Keng An LooExecutive Chairman · b. 1946
  • Mr. Say Leng LooExecutive Director · b. 1968
  • Ms. Chooi Peng MakCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue271.00M227.00M239.00M280.00M278.50M286.53M268.96M258.15M201.65M222.34M227.37M193.43M188.12M178.30M
Growth (%)--16.24%+5.29%+17.15%-0.54%+2.88%-6.13%-4.02%-21.89%+10.26%+2.26%-14.93%-2.74%-5.22%
Cost of Revenue234.00M194.00M203.00M235.00M240.11M241.70M224.99M224.56M178.07M176.14M180.11M169.95M165.67M176.58M
Gross Profit37.00M33.00M36.00M45.00M38.39M44.83M43.97M33.59M23.57M46.20M47.26M23.48M22.46M1.73M
Gross Margin13.65%14.54%15.06%16.07%13.78%15.65%16.35%13.01%11.69%20.78%20.79%12.14%11.94%0.97%
Operating Expense25.00M26.00M25.00M20.00M15.74M21.35M21.39M22.20M15.74M31.89M26.40M7.20M11.76M-11.09M
Operating Income12.00M7.00M11.00M25.00M22.64M23.48M22.58M11.39M7.84M14.31M20.86M16.28M10.70M12.81M
Operating Margin4.43%3.08%4.60%8.93%8.13%8.20%8.39%4.41%3.89%6.43%9.18%8.42%5.69%7.19%
EBITDA-----31.02M29.92M20.68M19.06M24.92M32.09M28.67M23.92M24.45M
EBITDA Margin-----10.83%11.12%8.01%9.45%11.21%14.11%14.82%12.72%13.71%
Net Income13.00M16.00M6.00M17.00M12.64M12.06M12.13M2.41M3.11M7.71M7.48M5.46M5.63M5.71M
Net Income Margin4.80%7.05%2.51%6.07%4.54%4.21%4.51%0.93%1.54%3.47%3.29%2.82%2.99%3.20%
Interest Expense0000288.00K0213.00K3.48M11.00K28.00K316.00K1.39M652.00K1.03M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.10%0.00%0.08%1.35%0.01%0.01%0.14%0.72%0.35%0.58%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets460.00M460.00M458.00M464.00M485.78M477.16M514.77M510.67M495.41M492.03M499.06M517.30M514.63M515.24M
Total Liabilities134.00M116.00M108.00M95.00M135.54M116.76M141.51M138.91M120.54M104.28M103.82M116.60M111.33M109.26M
Total Equity---337.33M350.24M360.40M373.27M371.76M374.87M387.76M395.24M400.70M403.30M405.98M
Cash6.00M12.00M20.00M17.00M13.03M16.18M18.67M18.01M20.44M32.65M21.08M32.63M30.56M33.41M
Total Debt----7.62M35.77M62.70M50.27M37.49M-----
Net Debt-----19.00M27.95M8.66M8.76M-----

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow18.00M4.00M12.00M6.00M-2.57M36.98M7.55M35.68M41.09M26.25M31.89M14.84M33.97M26.38M
Investing Cash Flow-1.00M17.00M-3.00M-2.00M-13.33M-12.36M-8.38M-3.29M-636.00K-325.00K-15.84M-12.39M-14.70M-9.15M
Financing Cash Flow-1.00M-10.00M-5.00M-349.00K6.26M-22.52M5.47M-35.50M-16.39M-12.68M-23.09M-7.50M-28.07M-7.56M
Capital Expenditure3.00M3.00M1.00M5.00M1.32M8.53M9.78M1.03M1.17M2.45M12.94M10.26M16.44M7.73M
Free Cash Flow-----28.45M-19.71M33.07M39.95M23.81M14.60M4.59M17.53M18.64M
Dividends Paid-------3.92M980.00K980.00K3.19M1.85M4.48M0
FCF to OCF-----76.94%-261.24%92.68%97.22%90.68%45.79%30.90%51.61%70.68%
Dividend Paid to FCF-------11.84%2.45%4.12%21.81%40.43%25.56%0.00%

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Jun 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------
EPS Actual0.010.010.00-0.030.00-0.000.00-0.00-0.000.010.00-0.010.000.030.000.010.010.02-0.000.000.000.04-0.000.010.000.010.030.000.010.000.020.010.000.000.010.010.010.010.010.010.010.010.010.000.01-0.010.000.010.00-0.000.010.00-0.000.020.010.010.00-0.000.010.010.00-0.000.010.010.00-0.000.010.010.01-0.010.020.01
Surprise------------------------------------------------------------------------
Timing------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap92.75M
Enterprise Value40.35M
Trailing P/E8.67
Forward P/E0.00
Price / Sales0.50
Price / Book0.22
EPS0.03
Book Value1.16
Revenue (TTM)185.07M
Gross Profit (TTM)35.96M
EBITDA19.80M
Profit Margin5.18%
Operating Margin9.97%
Return on Equity1.95%
Return on Assets1.48%
Shares Outstanding356.72M
Shares Float136.63M
Beta0.07
Dividend Yield3.27%
Dividend Rate0.01
Payout Ratio30.80%

Dividends

20251×
0.01Dec 1, 2025
20241×
0.01Dec 16, 2024
20191×
0.01Oct 7, 2019
20181×
0.00Jan 22, 2018
20001×
0.02Aug 28, 2000
19961×
0.02Jul 18, 1996
19951×
0.02Aug 1, 1995
19941×
0.03Aug 9, 1994

Stock Splits

  • Dec 14, 201831:20
  • Jul 27, 20162:1
  • May 9, 2016101:100
  • Sep 6, 1995297:289