Kumpulan Perangsang Selangor

Kumpulan Perangsang Selangor

5843 · KLSE · Industrials / Metal Fabrication

0.605MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.605
Open0.605
Day Range0.605 – 0.605
52-Week Range0.485 – 0.6684
Volume29.00K
Market Cap284.81M
P/E (TTM)7.57
Forward P/E12.05
EPS0.07
Dividend Yield9.43%
Beta0.25
50-Day Avg0.5406
200-Day Avg0.5592

About

Kumpulan Perangsang Selangor Berhad, an investment holding company, engages in manufacturing sub-sector businesses. The company operates through five segments: Manufacturing, Trading, Infrastructure, Investment holding, and Others. It manufactures precision plastic components; and provides integrated packaging solutions comprising offset printing, carton, paper, plastics, and OEM consumer products. The company provides electronics manufacturing services solutions, including mould fabrication, secondary process, sub-assembly, and electronics box-build processes; manufactures and distributes intermediate products to manufacturers and end-user producers; and metal cutting and milling services. In addition, it supplies water meters and chemicals, as well as provides technical services to the water, waste, and sewage treatment plants. Further, the company trades in chemical products, laboratory monitoring equipment, and disinfection systems; offers management services; acts as contractors and subcontractors for the laying of pipes for various constructional, structural, and civil engineering works; manufactures, assemblies, and sells plastic injection moulded components and tooling products; manufactures machine parts. It operates in Malaysia, the United States, China, Indonesia, Singapore, Vietnam, and internationally. The company was incorporated in 1975 and is based in Shah Alam, Malaysia. Kumpulan Perangsang Selangor Berhad operates as a subsidiary of Darul Ehsan Investment Group Berhad.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Ahmad Fariz bin Hassan
  • Employees2.63K
  • HeadquartersPlaza Perangsang, Shah Alam, Malaysia, 40000, Malaysia
  • Websitehttps://www.kps.com.my

Leadership

  • Mr. Ahmad Fariz bin HassanMD, Group CEO & Executive Director · b. 1977
  • Ms. Suzila binti KhairuddinDeputy Chief Executive Officer of Finance & Corporate Services · b. 1976
  • Mr. Azlan bin Abdul JalilDeputy Chief Executive Officer of Strategy & Investments · b. 1977
  • Mr. Zulkifli Bin MawardiChief Sustainability Officer and Director of Investor Relations, Sustainability & Communications · b. 1971
  • Mr. Russell Raj GeorgeDirector of Legal & Compliance and Chief Integrity & Governance Officer · b. 1972
  • Ms. Siti Shazlina binti ShamsiruddinDirector of Human Resource Development · b. 1977
  • Ms. Selfia binti Muhammad EffendiDirector of Secretarial & Company Secretary · b. 1977
  • Mr. Lai Chin LimChief Executive Officer of CPI (Penang) Sdn Bhd · b. 1969
  • Mr. Leng Hock GohChief Executive of Officer of Century Bond Bhd Group · b. 1972
  • Mr. Kok Soon EuChief Executive Officer of Aqua-Flo Sdn Bhd · b. 1968

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue276.00M302.00M88.00M85.00M144.50M361.50M582.31M866.79M1.08B1.33B1.16B1.05B1.06B1.04B
Growth (%)-+9.42%-70.86%-3.41%+70.00%+150.17%+61.08%+48.85%+24.20%+23.37%-12.55%-9.94%+1.78%-2.01%
Cost of Revenue96.00M114.00M57.00M62.00M99.42M274.77M453.37M657.45M862.41M1.07B964.23M876.88M873.45M857.12M
Gross Profit179.00M188.00M30.00M23.00M45.08M86.72M128.94M209.34M214.11M255.50M197.30M169.23M191.27M186.25M
Gross Margin64.86%62.25%34.09%27.06%31.20%23.99%22.14%24.15%19.89%19.24%16.99%16.18%17.96%17.85%
Operating Expense123.00M15.00M52.00M74.00M-21.38M95.45M77.48M133.16M163.08M150.71M211.52M130.43M124.78M122.21M
Operating Income56.00M173.00M-22.00M-51.00M66.46M-8.73M51.46M76.18M51.04M104.78M-14.21M38.80M66.49M64.04M
Operating Margin20.29%57.28%-25.00%-60.00%45.99%-2.41%8.84%8.79%4.74%7.89%-1.22%3.71%6.24%6.14%
EBITDA-----99.72M-127.10M129.82M141.77M154.50M184.68M88.60M120.89M111.11M
EBITDA Margin-----27.58%-21.83%14.98%13.17%11.63%15.90%8.47%11.35%10.65%
Net Income59.00M382.00M116.00M55.00M97.77M58.76M-205.55M26.88M34.12M57.20M73.21M8.87M73.12M39.34M
Net Income Margin21.38%126.49%131.82%64.71%67.66%16.26%-35.30%3.10%3.17%4.31%6.30%0.85%6.87%3.77%
Interest Expense00002.38M2.28M11.55M14.43M10.37M23.83M64.68M54.98M42.94M7.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.65%0.63%1.98%1.66%0.96%1.79%5.57%5.26%4.03%0.75%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.45B2.72B2.81B1.36B1.84B1.94B2.17B2.30B2.28B2.28B2.16B2.11B1.60B1.53B
Total Liabilities2.18B1.59B1.59B107.00M510.62M583.34M1.04B1.34B1.28B1.24B1.10B1.05B483.93M415.28M
Total Equity----1.33B1.36B1.13B957.76M993.63M1.04B1.06B1.06B1.09B1.09B
Cash91.00M213.00M164.00M93.00M82.52M50.25M75.56M123.23M186.96M162.42M164.70M159.87M383.79M365.66M
Total Debt----267.20M225.98M419.89M566.03M570.47M-----
Net Debt-----132.83M364.71M340.49M181.65M400.11M352.17M306.48M--

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow86.00M63.00M35.00M19.00M-13.40M-42.57M-21.11M41.15M81.93M113.38M131.52M168.75M9.43M88.80M
Investing Cash Flow-5.00M303.00M-53.00M-15.00M-112.81M-8.12M-145.67M281.68M32.72M-34.52M8.12M31.67M304.91M-14.98M
Financing Cash Flow-116.00M-180.00M-123.00M-46.00M226.38M-1.41M210.78M-268.81M-82.41M-81.24M-135.81M-125.55M-363.57M-92.74M
Capital Expenditure4.00M6.00M3.00M3.00M3.88M4.15M29.94M26.11M25.87M61.38M48.42M46.06M30.00M38.95M
Free Cash Flow------46.72M-51.05M8.29M53.00M29.45M83.10M122.69M-20.57M49.85M
Dividends Paid----10.77M21.21M22.84M22.84M24.18M24.18M48.36M18.81M34.93M16.12M
FCF to OCF-----109.77%241.84%20.14%64.69%25.97%63.18%72.71%-218.09%56.14%
Dividend Paid to FCF------45.39%-44.74%275.63%45.63%82.12%58.20%15.33%-169.84%32.34%

Earnings

Report DateSep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 26, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 25, 2016Jun 1, 2016Aug 25, 2016Nov 24, 2016Mar 1, 2017May 31, 2017Aug 29, 2017Nov 29, 2017Feb 27, 2018May 30, 2018Aug 30, 2018Nov 29, 2018Feb 26, 2019May 29, 2019Aug 27, 2019Nov 28, 2019Feb 27, 2020May 28, 2020Aug 27, 2020Nov 27, 2020Feb 25, 2021Jun 3, 2021Aug 27, 2021Nov 25, 2021Feb 25, 2022May 27, 2022Aug 26, 2022Nov 25, 2022Feb 27, 2023May 25, 2023Aug 28, 2023Nov 27, 2023Feb 26, 2024May 31, 2024Aug 27, 2024Nov 28, 2024Feb 28, 2025May 26, 2025Aug 28, 2025Nov 24, 2025Feb 26, 2026May 25, 2026Sep 2, 2026
EPS Estimate---------------------------------------------------------------------------
EPS Actual0.000.020.030.040.02-0.090.010.030.040.030.030.02-0.02-0.010.060.11-0.060.040.060.03-0.010.040.040.43-0.030.040.070.050.060.040.05-0.020.030.220.06-0.05-0.050.040.060.02-0.020.020.07-0.510.030.000.010.010.030.01-0.020.030.050.020.000.050.030.020.000.030.090.000.010.01-0.000.090.020.010.020.010.020.040.000.000.03
Surprise---------------------------------------------------------------------------
Timing----------------------------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap284.81M
Enterprise Value55.64M
Trailing P/E7.57
Forward P/E12.05
Price / Sales0.29
Price / Book0.26
EPS0.07
Book Value2.03
Revenue (TTM)970.61M
Gross Profit (TTM)171.02M
EBITDA59.70M
Profit Margin3.94%
Operating Margin9.47%
Return on Equity3.84%
Return on Assets0.82%
Shares Outstanding537.39M
Shares Float132.32M
Beta0.25
Dividend Yield9.43%
Dividend Rate0.05
Payout Ratio42.61%

Dividends

20261×
0.02Jun 3, 2026
20252×
0.01Dec 8, 20250.02Jun 4, 2025
20243×
0.01Dec 12, 20240.01May 31, 20240.04Apr 15, 2024
20232×
0.01Dec 11, 20230.03Jun 1, 2023
20222×
0.04Dec 9, 20220.03Jun 9, 2022
20212×
0.02Dec 8, 20210.03May 28, 2021
20192×
0.04Jun 27, 20190.33May 14, 2019
20181×
0.04Jun 27, 2018
20171×
0.04Jul 19, 2017
20161×
0.02Jul 21, 2016
20152×
0.02Jul 20, 20150.02Mar 10, 2015
20142×
0.02Jul 21, 20140.02Mar 10, 2014
20133×
0.21Oct 2, 20130.02Jul 16, 20130.02May 30, 2013

Stock Splits

  • Jun 7, 201814:13