YOLFTbeta
59

Malaysia Smelting Corporation Bhd

5916 · KLSE · Basic Materials / Other Industrial Metals & Mining

1.47MYR-0.01 (-0.68%)

Price History

Full chart

Market Stats

Previous Close1.48
Open1.49
Day Range1.46 – 1.50
52-Week Range1.33 – 2.29
Volume466.20K
Market Cap1.37B
P/E (TTM)10.19
Forward P/E7.37
EPS0.16
Dividend Yield4.91%
Beta0.78
50-Day Avg1.84
200-Day Avg1.90

About

Malaysia Smelting Corporation Berhad, an investment holding company, engages in the smelting tin concentrates and tin bearing materials in Malaysia. It operates through three segments: Tin Smelting, Tin Mining, and Others. The company produces, sells, and delivers refined tin metal and by-products under the MSC brand; explores and mines tin; and invests in other metal and mineral resource companies. It is also involved in the tin warehousing; and properties holding and rental businesses. Malaysia Smelting Corporation Berhad was founded in 1887 and is headquartered in Port Klang, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Seong Lee Chen
  • Employees923
  • HeadquartersLot 6, 8 and 9, Jalan Perigi Nanas 6/1, Port Klang, Malaysia, 42920, Malaysia
  • Websitehttps://www.msmelt.com

Leadership

  • Dr. Mian Thong YongExecutive Director · b. 1953
  • Mr. Seong Lee ChenCo-Group Chief Executive Officer · b. 1973
  • Mr. Hoi Khong LamCo-Group Chief Executive Officer · b. 1971
  • Mr. Madzlan Bin ZamExecutive Director & Senior GM of Rahman Hydraulic Tin Sdn. Bhd · b. 1958
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.19B1.58B1.92B1.47B1.48B1.44B1.28B983.57M813.36M1.08B1.50B1.44B1.69B1.76B
Growth (%)--27.63%+21.05%-23.50%+0.88%-2.83%-10.81%-23.21%-17.31%+32.36%+39.67%-4.51%+17.83%+3.97%
Cost of Revenue2.05B1.42B1.77B1.33B1.31B1.32B1.13B826.54M697.79M801.68M1.28B1.21B1.46B1.61B
Gross Profit133.00M164.00M147.00M136.00M163.74M117.45M148.44M157.03M115.57M274.88M222.48M221.55M230.05M150.47M
Gross Margin6.08%10.37%7.68%9.28%11.08%8.18%11.59%15.97%14.21%25.53%14.80%15.43%13.60%8.55%
Operating Expense68.00M65.00M80.00M70.00M104.98M75.05M80.81M79.04M39.91M57.61M55.74M77.45M89.57M14.52M
Operating Income65.00M99.00M67.00M66.00M58.75M42.40M67.63M77.99M75.67M217.27M166.74M144.11M140.48M135.95M
Operating Margin2.97%6.26%3.50%4.51%3.98%2.95%5.28%7.93%9.30%20.18%11.09%10.04%8.30%7.73%
EBITDA-----57.93M85.35M93.19M57.26M186.15M173.31M159.46M164.88M153.00M
EBITDA Margin-----4.03%6.66%9.47%7.04%17.29%11.53%11.11%9.75%8.70%
Net Income-172.00M17.00M-10.00M-5.00M34.33M16.11M34.30M30.69M15.16M118.06M98.31M85.05M79.42M81.97M
Net Income Margin-7.87%1.07%-0.52%-0.34%2.32%1.12%2.68%3.12%1.86%10.97%6.54%5.92%4.69%4.66%
Interest Expense00007.12M782.00K3.36M16.53M15.95M15.75M18.98M17.92M19.23M18.55M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.48%0.05%0.26%1.68%1.96%1.46%1.26%1.25%1.14%1.05%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets888.00M809.00M685.00M807.00M794.59M874.42M842.86M824.26M994.48M1.31B1.31B1.39B1.36B1.51B
Total Liabilities690.00M628.00M450.00M566.00M515.50M583.66M494.86M455.36M600.98M734.24M528.36M575.17M588.30M709.11M
Total Equity---240.96M279.09M290.76M348.00M368.90M393.50M580.44M719.18M754.13M709.14M731.20M
Cash138.00M103.00M117.00M127.00M29.83M23.73M37.03M8.93M10.08M122.58M151.22M264.22M211.85M226.13M
Total Debt----339.47M-49.18M293.56M408.77M534.19M342.78M364.37M375.29M384.34M
Net Debt-----384.10M255.98M303.89M441.19M411.62M191.56M100.14M163.44M158.22M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow64.00M57.00M21.00M-23.00M54.54M-110.67M74.05M46.43M-106.43M12.36M243.63M167.83M83.90M90.19M
Investing Cash Flow-24.00M-17.00M22.00M-17.00M-50.98M-7.66M-11.65M-8.59M-15.82M-9.24M15.65M-8.36M2.85M-24.82M
Financing Cash Flow-140.00M-72.00M-30.00M50.00M-53.38M106.43M-90.30M-39.14M123.40M82.66M-230.46M-45.38M-138.81M-51.11M
Capital Expenditure10.00M6.00M10.00M6.00M57.41M10.33M18.63M14.25M16.77M9.61M18.41M16.34M19.36M23.71M
Free Cash Flow------121.06M55.41M32.18M-123.21M2.75M225.22M151.49M64.53M66.48M
Dividends Paid-----8.00M4.00M8.00M8.00M4.00M29.40M58.80M130.20M63.00M
FCF to OCF-----109.39%74.84%69.31%115.76%22.23%92.44%90.26%76.92%73.71%
Dividend Paid to FCF------6.61%7.22%24.86%-6.49%145.61%13.05%38.82%201.76%94.77%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 24, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 19, 2016May 10, 2016Aug 10, 2016Nov 7, 2016Feb 28, 2017May 15, 2017Aug 9, 2017Nov 9, 2017Feb 16, 2018May 8, 2018Aug 10, 2018Nov 12, 2018Feb 22, 2019May 3, 2019Aug 8, 2019Nov 11, 2019Feb 20, 2020Jun 24, 2020Aug 7, 2020Oct 30, 2020Feb 19, 2021May 7, 2021Aug 6, 2021Nov 12, 2021Feb 18, 2022May 18, 2022Aug 4, 2022Nov 21, 2022Feb 17, 2023May 19, 2023Aug 8, 2023Nov 17, 2023Feb 15, 2024May 24, 2024Aug 2, 2024Nov 15, 2024Feb 27, 2025May 26, 2025Aug 13, 2025Nov 25, 2025Feb 23, 2026May 22, 2026Aug 12, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual-0.050.01-0.060.040.050.00-0.060.01-0.06-0.00-0.160.02-0.01-0.030.030.02-0.040.01-0.00-0.00-0.020.03-0.010.03-0.010.020.010.020.010.01-0.020.010.000.010.020.010.010.04-0.02-0.020.000.020.020.030.000.040.080.080.05-0.040.030.080.070.030.020.020.040.030.070.020.020.020.050.050.04
Surprise-----------------------------------------------------------------
Timing---------------------------------------------------Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap1.37B
Enterprise Value1.78B
Trailing P/E10.19
Forward P/E7.37
Price / Sales0.65
Price / Book1.96
EPS0.16
Book Value0.889
Revenue (TTM)2.10B
Gross Profit (TTM)314.77M
EBITDA227.36M
Profit Margin6.52%
Operating Margin9.56%
Return on Equity20.24%
Return on Assets8.34%
Shares Outstanding840.00M
Shares Float339.22M
Beta0.78
Dividend Yield4.91%
Dividend Rate0.08
Payout Ratio24.48%

Dividends

20261×
0.04Jun 10, 2026
20252×
0.04Aug 25, 20250.04Jun 13, 2025
20243×
0.09Nov 29, 20240.04Oct 9, 20240.04Jun 13, 2024
20232×
0.04Sep 13, 20230.04Jun 13, 2023
20221×
0.04Jun 10, 2022
20211×
0.01Jul 2, 2021
20201×
0.01Sep 15, 2020
20191×
0.01Jun 12, 2019
20181×
0.01Jun 8, 2018
20171×
0.01Jun 13, 2017
20121×
0.02May 21, 2012
20112×
0.01Sep 6, 20110.00Apr 26, 2011
20101×
0.00May 10, 2010
20082×
0.01Oct 6, 20080.01May 8, 2008
20072×
0.01Sep 27, 20070.01May 9, 2007
20062×
0.01Sep 13, 20060.01Mar 2, 2006

Stock Splits

  • Jul 14, 20252:1
  • Aug 13, 20184:1