YOLFTbeta
Maxis Bhd

Maxis Bhd

6012 · KLSE · Communication Services / Telecom Services

3.56MYR+0.02 (+0.56%)

Price History

Full chart

Market Stats

Previous Close3.54
Open3.52
Day Range3.52 – 3.58
52-Week Range3.18 – 4.16
Volume728.70K
Market Cap28.31B
P/E (TTM)17.19
Forward P/E16.18
EPS0.21
Dividend Yield4.49%
Beta0.26
50-Day Avg3.58
200-Day Avg3.62

About

Maxis Berhad, an investment holding company, provides a suite of converged telecommunications, digital, and related services and solutions in Malaysia. It offers mobile and home plans; devices, such as phones, tablets, wearables, and home devices. The company also provides Internet of Things (IoT), network, cloud, security, and business communication solutions; energy savings solutions; hardware and software solutions for retailers; and managed network services and other network services. It serves retail, manufacturing, logistics, food and beverage, and financial service industries, as well as the public sector. The company was founded in 1995 and is headquartered in Kuala Lumpur, Malaysia. Maxis Berhad is a subsidiary of BGSM Equity Holdings Sdn. Bhd.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Seow Eng Goh
  • Employees2.91K
  • HeadquartersMenara Maxis, Kuala Lumpur, Malaysia, 50088, Malaysia
  • Websitehttps://www.maxis.com.my

Leadership

  • Mr. Seow Eng GohCEO & Executive Director · b. 1964
  • Ms. Chui Fen Wong CPAChief Financial Officer · b. 1971
  • Ms. Ng May ChingChief Information Officer · b. 1972
  • Mr. Patrick ErChief People & Transformation Officer · b. 1975
  • Mr. Yap Chee SunChief Network Officer · b. 1967
  • Mr. Keh Jiat LohChief Consumer Business Officer · b. 1972
  • Ms. Nurirdzuana Binti IsmailHead of Integrity & Governance Unit · b. 1979
  • Mr. Prateek PashineChief Enterprise Business Officer · b. 1972
  • Mr. Azizul Bin Abdul RahmanChief Corporate Affairs Officer · b. 1972
  • Mr. Faizul bin AbdullahHead of Internal Assurance · b. 1976

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.96B7.69B7.18B7.61B8.87B8.80B8.97B9.08B8.39B8.60B8.61B9.42B9.19B9.31B8.97B9.24B9.79B10.13B10.49B10.58B
Growth (%)-+10.53%-6.57%+5.94%+16.53%-0.78%+1.90%+1.31%-7.66%+2.53%+0.13%+9.38%-2.41%+1.31%-3.73%+3.07%+5.93%+3.43%+3.62%+0.87%
Cost of Revenue2.03B2.36B5.88B4.59B2.96B2.76B3.01B3.09B2.71B2.73B3.08B4.10B4.14B4.27B3.89B4.22B4.61B8.06B5.02B4.98B
Gross Profit4.92B5.33B1.30B3.02B5.91B6.04B5.96B6.00B5.68B5.87B5.53B5.32B5.05B5.04B5.08B5.02B5.18B2.06B5.47B5.61B
Gross Margin70.79%69.33%18.11%39.74%66.66%68.60%66.48%65.99%67.73%68.28%64.26%56.46%54.97%54.17%56.65%54.31%52.93%20.39%52.13%52.96%
Operating Expense2.06B2.64B-1.91B757.85M2.57B2.81B3.10B3.17B2.87B3.00B2.38B1.97B2.23B2.46B2.56B2.80B2.88B100.00M3.06B3.03B
Operating Income2.87B2.70B3.21B2.27B3.34B3.23B2.86B2.83B2.82B2.87B3.15B3.35B2.83B2.59B2.51B2.22B2.30B1.96B2.41B2.58B
Operating Margin41.19%35.06%44.68%29.78%37.70%36.72%31.94%31.10%33.56%33.40%36.60%35.58%30.74%27.77%28.04%24.00%23.52%19.40%23.01%24.34%
EBITDA3.78B3.61B4.46B2.37B4.41B4.44B4.28B4.09B4.09B4.09B4.64B4.42B3.82B3.92B3.80B3.86B3.93B4.01B4.14B4.35B
EBITDA Margin54.27%46.99%62.06%31.13%49.71%50.44%47.73%45.02%48.72%47.55%53.89%46.94%41.54%42.04%42.43%41.78%40.18%39.65%39.44%41.09%
Net Income2.11B1.98B-101.36M1.58B2.30B2.53B1.86B1.77B1.72B1.74B2.01B2.18B1.78B1.51B1.38B1.31B1.15B993.00M1.40B1.56B
Net Income Margin30.26%25.75%-1.41%20.73%25.88%28.71%20.70%19.43%20.47%20.22%23.38%23.14%19.36%16.24%15.41%14.15%11.77%9.81%13.31%14.75%
Interest Expense32.44M45.56M62.49M73.34M239.60M289.57M340.31M351.36M246.74M464.43M473.69M441.55M382.00M509.00M478.00M450.00M415.00M458.00M481.00M470.00M
Interest Expense % of Total Revenue0.47%0.59%0.87%0.96%2.70%3.29%3.80%3.87%2.94%5.40%5.50%4.69%4.16%5.47%5.33%4.87%4.24%4.52%4.58%4.44%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.33B6.83B8.44B17.80B18.23B17.99B17.80B17.33B18.11B18.98B19.53B19.13B19.81B22.32B21.93B22.44B23.05B22.78B22.32B22.52B
Total Liabilities4.95B4.22B4.15B8.85B9.56B9.90B10.74B11.31B13.37B14.76B14.92B12.19B12.66B15.32B15.22B15.97B16.95B17.04B16.42B16.38B
Total Equity3.38B2.60B4.28B8.95B8.67B8.08B7.05B6.00B4.72B4.19B4.72B6.95B7.15B7.07B7.05B6.72B6.37B5.74B5.91B6.15B
Cash1.73B721.11M1.69B1.19B897.62M838.13M967.50M807.95M1.53B1.30B682.35M602.13M560.46M582.00M735.00M1.19B628.00M540.00M464.00M458.00M
Total Debt260.75M108.60M108.17M5.11B5.11B5.91B6.81B7.55B9.00B9.88B9.86B7.65B7.64B9.92B9.76B10.09B9.87B9.77B9.29B8.98B
Net Debt-1.46B-612.51M-1.58B3.92B4.21B5.07B5.84B6.74B7.47B8.58B9.18B7.04B7.08B9.34B9.03B8.90B9.24B9.23B8.82B8.52B

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.52B3.37B3.22B1.35B4.09B3.71B3.42B3.48B4.11B4.07B3.10B3.37B3.33B3.51B3.64B3.76B3.30B2.40B3.06B3.58B
Investing Cash Flow-986.09M-1.12B-802.79M498.23M-1.46B-1.17B-989.74M-801.41M-1.23B-1.88B-1.85B-1.49B-1.42B-1.38B-1.41B-1.50B-1.30B-764.00M-693.00M-1.16B
Financing Cash Flow-1.38B-3.24B-1.45B-1.85B-2.93B-2.60B-2.30B-2.84B-2.15B-2.43B-1.88B-1.96B-1.96B-2.12B-2.07B-1.81B-2.57B-1.69B-2.45B-2.43B
Capital Expenditure991.61M1.12B795.99M590.00M1.38B988.68M989.74M807.53M1.24B1.88B1.86B1.49B1.41B1.37B1.40B1.63B1.72B1.14B1.01B1.32B
Free Cash Flow1.53B2.24B2.42B759.83M2.71B2.72B2.43B2.67B2.87B2.19B1.24B1.88B1.92B2.01B2.24B2.13B1.58B1.26B2.05B2.27B
Dividends Paid1.11B3.47B720.00M2.56B2.92B3.00B3.00B3.00B3.00B2.33B1.50B1.53B1.56B1.56B1.33B1.33B1.57B1.33B1.25B1.33B
FCF to OCF60.61%66.64%75.04%56.29%66.24%73.36%71.07%76.77%69.89%53.83%40.07%55.68%57.58%57.19%61.64%56.60%47.93%52.40%66.93%63.27%
Dividend Paid to FCF72.65%154.79%29.78%336.32%107.95%110.18%123.42%112.41%104.61%106.15%120.93%81.71%81.53%77.89%59.30%62.44%98.93%105.97%61.24%58.76%

Earnings

Report DateNov 30, 2009Feb 25, 2010May 31, 2010Aug 30, 2010Nov 30, 2010Feb 28, 2011May 31, 2011Aug 25, 2011Nov 30, 2011Feb 24, 2012May 30, 2012Aug 29, 2012Nov 27, 2012Feb 26, 2013May 29, 2013Aug 5, 2013Nov 11, 2013Feb 10, 2014May 7, 2014Jul 21, 2014Nov 12, 2014Feb 5, 2015Apr 27, 2015Jul 14, 2015Oct 28, 2015Mar 23, 2016Apr 21, 2016Jul 20, 2016Oct 19, 2016Feb 8, 2017Apr 26, 2017Jul 19, 2017Oct 24, 2017Feb 8, 2018Apr 18, 2018Jul 17, 2018Oct 17, 2018Feb 15, 2019Apr 25, 2019Aug 1, 2019Oct 25, 2019Feb 13, 2020Apr 24, 2020Jul 23, 2020Oct 23, 2020Feb 26, 2021Apr 23, 2021Jul 30, 2021Oct 29, 2021Feb 24, 2022Apr 28, 2022Jul 28, 2022Nov 4, 2022Feb 23, 2023May 19, 2023Aug 9, 2023Nov 10, 2023Feb 22, 2024May 17, 2024Aug 21, 2024Nov 8, 2024Feb 18, 2025May 16, 2025Aug 21, 2025Nov 7, 2025Feb 12, 2026May 15, 2026Aug 14, 2026Nov 6, 2026
EPS Estimate-0.08-0.080.080.080.080.080.080.08--0.080.08-0.080.080.07-0.070.070.070.060.060.060.06-0.050.050.060.060.070.06-0.070.060.06-0.060.050.05-0.050.040.04-0.040.120.120.120.040.040.040.100.040.180.200.110.030.100.040.380.050.040.050.040.050.050.05
EPS Actual0.080.070.070.070.080.080.070.070.070.120.080.060.060.050.060.070.070.060.060.060.070.060.060.060.060.090.070.070.070.070.070.060.070.070.070.060.070.030.050.050.050.050.050.040.050.040.040.050.040.040.040.040.040.030.040.040.040.050.050.050.050.040.050.050.050.050.050.06-
Surprise--12.50%--12.50%0.00%0.00%-12.50%-12.50%-12.50%50.00%---25.00%-37.50%--12.50%-12.50%-14.29%--14.29%0.00%-14.29%0.00%0.00%0.00%50.00%-40.00%40.00%16.67%16.67%-14.29%16.67%-0.00%0.00%16.67%--16.67%0.00%0.00%-0.00%0.00%25.00%-0.00%-58.33%-66.67%-66.67%0.00%0.00%0.00%-70.00%0.00%-77.78%-80.00%-54.55%66.67%-50.00%25.00%-89.47%0.00%25.00%0.00%25.00%0.00%20.00%-
Timing-Pre-market-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market--After-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap28.31B
Enterprise Value36.39B
Trailing P/E17.19
Forward P/E16.18
PEG Ratio3.76
Price / Sales2.61
Price / Book4.45
EPS0.21
Book Value0.801
Revenue (TTM)10.85B
Gross Profit (TTM)4.98B
EBITDA3.49B
Profit Margin15.16%
Operating Margin23.49%
Return on Equity26.87%
Return on Assets6.09%
Shares Outstanding7.84B
Shares Float2.95B
Beta0.26
Dividend Yield4.49%
Dividend Rate0.16
Payout Ratio109.38%

Dividends

20263×
0.04Sep 8, 20260.04Jun 3, 20260.06Mar 5, 2026
20254×
0.04Nov 27, 20250.04Sep 9, 20250.04May 30, 20250.05Mar 6, 2025
20244×
0.04Nov 22, 20240.04Sep 4, 20240.04Jun 4, 20240.04Mar 8, 2024
20234×
0.04Nov 27, 20230.04Aug 29, 20230.04Jun 2, 20230.05Mar 9, 2023
20224×
0.05Nov 29, 20220.05Aug 29, 20220.05May 30, 20220.04Mar 14, 2022
20214×
0.04Nov 30, 20210.04Sep 2, 20210.04May 28, 20210.01Mar 12, 2021
20201×
0.04Nov 27, 2020