YOLFTbeta
60

Star Media Group Bhd

6084 · KLSE · Communication Services / Publishing

0.275MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.275
Open0.275
Day Range0.27 – 0.285
52-Week Range0.27 – 0.3664
Volume5.01M
Market Cap213.81M
P/E (TTM)29.50
Forward P/E25.19
EPS0.01
Dividend Yield5.08%
Beta0.04
50-Day Avg0.2894
200-Day Avg0.3086

About

Star Media Group Berhad engages in the publication, printing, and distribution of newspapers, magazines, and digital content services in Malaysia, the United States, the United Kingdom, Singapore, and internationally. The company operates through three segments: Print, Digital and Events; Broadcasting; and Property Development and Investment. The Print, Digital and Events segment is involved in publication, printing, and distribution of newspapers and magazines; advertising in print and electronic media and online portal; and provision of event organizing management. The Broadcasting segment operates wireless radio broadcasting stations. The Property Development and Investment segment develops commercial properties; and invests in real estate. It also engages in the home and lifestyle exhibition, including rental of booth and storage; and provision of shared services. The company was formerly known as Star Publications (Malaysia) Berhad and changed its name to Star Media Group Berhad in May 2015. Star Media Group Berhad was incorporated in 1971 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorCommunication Services
  • IndustryPublishing
  • CEOMr. Seng Fatt Chan
  • Employees909
  • HeadquartersMenara Star, Petaling Jaya, Malaysia, 46350, Malaysia
  • Websitehttps://www.starmediagroup.my

Leadership

  • Mr. Seng Fatt ChanGroup Chief Executive Officer · b. 1963
  • Mr. Hon Meng TanFinancial Controller · b. 1975
  • Ms. Chen Choo WangChief Operating Officer · b. 1973
  • Mr. Seng Sheng YeowHead of Technology & Senior GM of Technology · b. 1971
  • Ms. Soh Sze JeanGeneral Counsel
  • Mr. Terence RajSenior General Manager of Group People · b. 1974
  • Ms. Sek Yee NgChief Content Officer · b. 1969
  • Mr. Roshan ThiranChief Executive Officer of Leaderonomics Sdn Bhd
  • Ms. Yik Siew HohGroup Company Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.08B1.02B1.01B1.02B932.12M469.19M392.68M315.93M196.42M187.11M216.84M220.01M247.63M208.25M
Growth (%)--5.09%-1.07%+0.49%-8.53%-49.66%-16.31%-19.54%-37.83%-4.74%+15.89%+1.46%+12.55%-15.90%
Cost of Revenue455.00M406.00M431.00M473.00M455.43M254.30M184.38M148.09M117.06M85.40M83.29M91.69M109.71M89.48M
Gross Profit625.00M620.00M583.00M546.00M476.68M214.89M208.30M167.85M79.35M101.71M133.54M128.32M137.92M118.78M
Gross Margin57.87%60.49%57.50%53.58%51.14%45.80%53.04%53.13%40.40%54.36%61.59%58.32%55.69%57.03%
Operating Expense446.00M446.00M453.00M405.00M320.88M169.95M197.38M152.00M94.50M250.30M124.27M119.81M69.31M116.76M
Operating Income179.00M174.00M130.00M141.00M155.81M44.94M10.91M15.85M-15.15M-148.59M9.27M8.51M68.60M2.02M
Operating Margin16.57%16.98%12.82%13.84%16.72%9.58%2.78%5.02%-7.71%-79.41%4.28%3.87%27.70%0.97%
EBITDA-----113.50M50.94M56.25M23.74M-123.39M25.40M24.90M84.05M17.62M
EBITDA Margin-----24.19%12.97%17.81%12.09%-65.94%11.72%11.32%33.94%8.46%
Net Income208.00M143.00M111.00M133.00M109.91M90.29M5.23M5.68M-19.72M-132.36M6.92M7.49M66.81M-4.30M
Net Income Margin19.26%13.95%10.95%13.05%11.79%19.24%1.33%1.80%-10.04%-70.74%3.19%3.40%26.98%-2.06%
Interest Expense0000001.98M1.21M1.38M1.09M901.00K837.00K689.00K530.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.50%0.38%0.70%0.59%0.42%0.38%0.28%0.25%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.70B1.70B1.67B1.72B1.65B1.15B946.70M973.59M928.00M762.42M775.34M773.50M773.18M733.74M
Total Liabilities525.00M504.00M494.00M516.00M520.75M279.57M114.42M155.13M148.25M115.25M123.19M121.10M61.19M55.15M
Total Equity----1.13B873.61M832.28M818.47M779.75M647.17M652.15M652.40M711.99M678.59M
Cash474.00M538.00M621.00M633.00M156.86M73.17M97.27M61.96M56.78M17.77M13.10M18.53M362.73M358.97M
Total Debt----100.91M1.46M2.60M18.25M15.71M-----

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow203.00M210.00M221.00M204.00M94.75M50.15M-25.18M99.68M-10.89M-9.28M23.45M11.48M188.00K16.17M
Investing Cash Flow-78.00M-28.00M-16.00M-74.00M-14.12M275.51M-7.37M29.50M1.51M3.67M1.34M17.35M8.83M12.19M
Financing Cash Flow-144.00M-124.00M-141.00M-152.00M-179.59M-352.52M-148.76M-26.17M-23.35M-3.96M-3.10M-10.38M-10.38M-32.07M
Capital Expenditure56.00M19.00M14.00M35.00M140.18M71.05M22.08M2.40M2.10M5.45M7.26M4.98M1.58M5.77M
Free Cash Flow------20.90M-47.26M86.91M-19.84M-15.01M16.04M6.50M-1.39M10.39M
Dividends Paid----132.83M332.08M44.27M22.14M14.76M0-7.25M7.25M28.99M
FCF to OCF------41.68%187.70%87.19%182.10%161.78%68.37%56.59%-741.49%64.29%
Dividend Paid to FCF------1588.75%-93.68%25.47%-74.40%0.00%-111.59%-519.94%278.91%

Earnings

Report DateSep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Nov 5, 2002Feb 17, 2003Aug 6, 2003Nov 4, 2003Feb 16, 2004Apr 28, 2004Jul 23, 2004Nov 2, 2004Feb 22, 2005Apr 27, 2005Aug 9, 2005Nov 9, 2005Feb 24, 2006May 19, 2006Aug 8, 2006Feb 23, 2007May 17, 2007Aug 7, 2007Nov 28, 2007Feb 22, 2008May 15, 2008Aug 12, 2008Dec 3, 2008Feb 27, 2009May 14, 2009Aug 11, 2009Dec 2, 2009Feb 26, 2010May 20, 2010Aug 10, 2010Dec 1, 2010Feb 25, 2011May 19, 2011Aug 9, 2011Nov 30, 2011Feb 24, 2012May 17, 2012Aug 7, 2012Nov 28, 2012Feb 22, 2013May 16, 2013Aug 14, 2013Nov 27, 2013Feb 27, 2014May 21, 2014Aug 18, 2014Nov 19, 2014Feb 27, 2015May 19, 2015Aug 19, 2015Nov 24, 2015Mar 4, 2016May 24, 2016Aug 22, 2016Nov 21, 2016Feb 27, 2017May 23, 2017Aug 21, 2017Nov 20, 2017Feb 27, 2018May 16, 2018Aug 17, 2018Nov 30, 2018Feb 26, 2019May 21, 2019Aug 28, 2019Nov 25, 2019Mar 3, 2020May 29, 2020Aug 27, 2020Nov 12, 2020Feb 25, 2021May 25, 2021Aug 26, 2021Nov 18, 2021Feb 28, 2022May 24, 2022Aug 23, 2022Nov 22, 2022Feb 27, 2023May 23, 2023Aug 22, 2023Nov 21, 2023Feb 20, 2024May 28, 2024Aug 20, 2024Nov 19, 2024Feb 25, 2025May 27, 2025Aug 18, 2025Nov 17, 2025Feb 23, 2026May 25, 2026Aug 25, 2026
EPS Estimate---------------------------------------------0.04-0.06--------------------------------------------------
EPS Actual0.030.030.020.040.030.030.030.050.080.050.060.060.050.050.060.060.070.040.050.060.050.050.060.080.060.060.050.020.020.040.040.080.050.070.060.070.050.070.060.070.040.060.050.130.040.040.060.060.020.050.050.030.040.050.030.070.020.060.020.050.010.010.31-0.210.020.000.00-0.010.000.000.000.000.00-0.040.04-0.02-0.02-0.05-0.08-0.040.000.000.000.000.000.000.000.01-0.000.010.000.080.00-0.00-0.01-0.00-0.010.03
Surprise---------------------------------------------0.00%-0.00%--------------------------------------------------
Timing---------------------------------------------Pre-market-Pre-market---------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap213.81M
Enterprise Value-77.06M
Trailing P/E29.50
Forward P/E25.19
PEG Ratio1.49
Price / Sales0.86
Price / Book0.31
EPS0.01
Book Value0.941
Revenue (TTM)249.46M
Gross Profit (TTM)131.87M
EBITDA9.71M
Profit Margin3.37%
Operating Margin18.66%
Return on Equity1.23%
Return on Assets-0.28%
Shares Outstanding724.76M
Shares Float226.42M
Beta0.04
Dividend Yield5.08%
Dividend Rate0.02
Payout Ratio129.31%

Dividends

20261×
0.01May 21, 2026
20251×
0.03May 29, 2025
20241×
0.01May 28, 2024
20231×
0.01May 23, 2023
20201×
0.02Mar 30, 2020
20191×
0.03Mar 27, 2019
20181×
0.06Mar 28, 2018
20172×
0.30Sep 27, 20170.09Mar 29, 2017
20162×
0.09Sep 28, 20160.09Mar 29, 2016
20152×
0.09Sep 22, 20150.06Mar 27, 2015
20142×
0.06Sep 24, 20140.03Mar 26, 2014
20132×
0.06Sep 25, 20130.03Mar 12, 2013
20122×
0.03Sep 26, 20120.03Mar 28, 2012
20112×
0.06Sep 28, 20110.03Mar 29, 2011
20103×
0.05Nov 8, 20100.07Sep 28, 20100.07Mar 29, 2010

Stock Splits

  • Jun 28, 20062:1
  • Sep 28, 20012:1