YOLFTbeta
Bina Darulaman Bhd

Bina Darulaman Bhd

6173 · KLSE · Industrials / Engineering & Construction

0.225MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.225
Open0.225
Day Range0.225 – 0.23
52-Week Range0.18 – 0.33
Volume120.00K
Market Cap54.69M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.03
Dividend Yield0.00%
Beta0.61
50-Day Avg0.1878
200-Day Avg0.2091

About

Bina Darulaman Berhad, an investment holding company, engages in the oil palm plantation, property development, and management service businesses in Malaysia. It operates through Property Development; Engineering, Construction and Quarry; Leisure; and Sustainability segments. The Property Development segment is involved in the development of residential and commercial properties. The Engineering, Construction and Quarry segment engages in civil engineering, and building and general contracting, as well as granite quarry operating activities. The Leisure segment owns and operates a golf resort; and provides indoor and outdoor recreation services. The Sustainability segment drives initiatives in renewable energy, carbon management, and green infrastructure development. It is also involved in project management and property investment; entertainment and sports activities; electrical energy operation and installation of non-electric solar energy collections; quarry management; road maintenance and construction; and construction material supply services. In addition, the company engages waste management, waste recycling and facilities, renewables and agriculture, and forest conservation and sustainable activities. The company was incorporated in 1995 and is based in Alor Setar, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Che Abdul Khalid Bin Md Din
  • Employees593
  • HeadquartersMenara BDB, Alor Setar, Malaysia, 05100, Malaysia
  • Websitehttps://bdb.com.my

Leadership

  • Mr. Che Abdul Khalid Bin Md DinGroup Chief Executive Officer · b. 1967
  • Mr. Mohd Nasir Bin IsmailChief Financial Officer · b. 1980
  • Mr. Mohd Sobri Bin HusseinChief Operating Officer · b. 1967
  • Ms. Khairulmuna binti Abdul GhaniCompany Secretary & Head of legal · b. 1972
  • Mr. Mohd Taufik AbdullahChief People Officer · b. 1967
  • Mr. Tahir bin Md ZinHead of Subsidiary Engineering, Construction & Quarry Division · b. 1965
  • Mr. Zakba bin ShafieeHead of BDB Infra Sdn Bhd
  • Mr. Ahmad Fauzi Bin Zainal AbidinHead of Subsidiary · b. 1969
  • Mr. Zawawi bin WahabHead of Business Development · b. 1971
  • Mr. Mohd Hudzaifah Bin Mohamad SamChief Business Strategy Officer · b. 1976

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue312.00M281.00M329.00M243.00M356.59M251.71M203.39M248.22M219.59M207.73M231.37M313.07M294.74M330.71M
Growth (%)--9.94%+17.08%-26.14%+46.74%-29.41%-19.20%+22.04%-11.54%-5.40%+11.38%+35.31%-5.85%+12.20%
Cost of Revenue263.00M237.00M267.00M172.00M236.92M198.67M191.63M196.04M175.97M172.94M183.23M259.52M257.51M303.89M
Gross Profit49.00M44.00M62.00M71.00M119.67M53.04M11.76M52.18M43.62M34.78M48.14M53.55M37.23M26.82M
Gross Margin15.71%15.66%18.84%29.22%33.56%21.07%5.78%21.02%19.86%16.74%20.81%17.10%12.63%8.11%
Operating Expense24.00M25.00M34.00M38.00M64.77M58.23M41.05M35.28M27.70M21.70M32.31M38.43M32.88M35.79M
Operating Income25.00M19.00M28.00M33.00M54.90M-5.19M-29.28M16.90M15.91M13.09M15.83M15.12M4.35M-8.98M
Operating Margin8.01%6.76%8.51%13.58%15.39%-2.06%-14.40%6.81%7.25%6.30%6.84%4.83%1.47%-2.71%
EBITDA-----13.86M-17.91M26.23M24.25M20.07M22.15M26.81M19.35M-405.00K
EBITDA Margin-----5.51%-8.81%10.57%11.04%9.66%9.57%8.56%6.56%-0.12%
Net Income22.00M21.00M24.00M24.00M34.16M-12.24M-42.20M4.71M5.29M5.39M5.60M12.65M2.54M-16.80M
Net Income Margin7.05%7.47%7.29%9.88%9.58%-4.86%-20.75%1.90%2.41%2.59%2.42%4.04%0.86%-5.08%
Interest Expense00000011.18M9.63M7.38M5.32M6.79M5.48M6.07M3.90M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%5.49%3.88%3.36%2.56%2.93%1.75%2.06%1.18%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets731.00M805.00M960.00M981.00M1.08B789.86M745.01M745.63M734.31M716.32M717.13M799.18M809.21M803.11M
Total Liabilities474.00M532.00M667.00M468.00M557.51M289.00M286.35M282.26M265.65M244.55M242.04M313.14M323.67M334.37M
Total Equity----526.78M500.87M458.66M463.37M468.66M471.77M475.09M486.34M485.85M469.05M
Cash110.00M54.00M66.00M76.00M52.55M97.59M42.88M57.13M55.29M60.00M75.86M73.33M62.61M71.41M
Total Debt----86.96M144.59M145.52M114.85M93.88M-----
Net Debt-----40.48M97.05M62.56M79.37M58.89M29.31M41.05M52.76M42.42M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-126.00M-37.00M28.00M21.00M-30.58M265.31M-32.50M44.89M6.14M36.77M42.27M-14.90M2.44M20.28M
Investing Cash Flow-5.00M-1.00M-1.00M-37.00M-17.84M-14.32M-21.04M-4.50M-373.00K-6.80M-1.82M-15.92M-9.31M-4.71M
Financing Cash Flow159.00M15.00M-25.00M25.00M5.23M-209.76M-6.72M-21.14M-13.23M-17.69M-28.14M22.45M-4.43M-10.37M
Capital Expenditure5.00M3.00M6.00M6.00M14.10M23.28M9.72M5.01M1.08M2.49M4.35M7.09M7.98M8.63M
Free Cash Flow-----242.03M-42.22M39.88M5.05M34.28M16.43M-21.99M-4.45M11.66M
Dividends Paid----12.15M13.67M02.27M2.27M2.27M2.28M1.40M3.04M0
FCF to OCF-----91.23%129.91%88.84%82.33%93.23%38.87%147.59%-182.29%57.47%
Dividend Paid to FCF-----5.65%0.00%5.70%44.97%6.63%13.87%-6.39%-68.35%0.00%

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Sep 30, 2002Jun 30, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Jun 30, 2010Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------------------------
EPS Actual0.020.020.01-0.000.040.040.030.020.040.040.030.040.020.000.030.030.01-0.010.020.040.05-0.010.050.040.030.020.040.030.020.040.030.060.060.050.030.060.030.070.020.050.050.050.040.020.010.010.050.010.010.020.080.000.000.01-0.03-0.04-0.03-0.02-0.05-0.02-0.02-0.010.060.00-0.020.000.04-0.01-0.010.000.04-0.020.000.000.03-0.02-0.010.020.060.000.000.000.00-0.01-0.01-0.02-0.020.010.00
Surprise-----------------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap54.69M
Enterprise Value142.38M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.18
Price / Book0.12
EPS-0.03
Book Value1.55
Revenue (TTM)299.43M
Gross Profit (TTM)34.65M
EBITDA7.24M
Profit Margin-2.99%
Operating Margin6.30%
Return on Equity-1.88%
Return on Assets-0.02%
Shares Outstanding303.85M
Shares Float67.11M
Beta0.61
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.01Jun 27, 2024
20231×
0.00Jun 28, 2023
20221×
0.01May 11, 2022
20211×
0.01Mar 15, 2021
20171×
0.04Mar 28, 2017
20161×
0.04Apr 12, 2016
20151×
0.04Apr 21, 2015
20141×
0.04May 5, 2014
20131×
0.04Jun 10, 2013
20121×
0.00Jun 14, 2012
20111×
0.04Jun 17, 2011
20101×
0.04Jun 28, 2010
20091×
0.03Jul 3, 2009
20081×
0.03Jul 4, 2008
20071×
0.03Jul 9, 2007
20061×
0.03Jul 13, 2006
20051×
0.04Jul 13, 2005
20041×
0.04Jul 22, 2004
20031×
0.03Jul 14, 2003
20021×
0.03Jun 14, 2002
20011×
0.03Jul 4, 2001
20001×
0.03May 31, 2000
19991×
0.03Jul 14, 1999
19981×
0.03Jul 9, 1998

Stock Splits

  • Dec 16, 2014423:271
  • Sep 11, 20026:5