YOLFTbeta
Malton Bhd

Malton Bhd

6181 · KLSE · Real Estate / Real Estate - Development

0.195MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.195
Open0.195
Day Range0.19 – 0.195
52-Week Range0.215 – 0.42
Volume770.30K
Market Cap126.22M
P/E (TTM)4.40
Forward P/E0.00
EPS0.05
Dividend Yield0.00%
Beta0.25
50-Day Avg0.228
200-Day Avg0.2741

About

Malton Berhad, an investment holding company, engages in the investment, development, construction, and sale of properties in Malaysia. The company operates through Property Development, Construction Contracts, Property Trading, and Others segments. Its property developments include luxury homes, integrated developments, offices, and commercial properties in the areas of Greater Klang valley and Johor. It also provides construction and project management; consulting and property trading; and treasury and fund management services. In addition, the company involved in the provision of management and accounting services; and construction works for and sales of developed residential and commercial properties. Malton Berhad was founded in 1980 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Yung Yau Choo
  • Employees375
  • HeadquartersPavilion Tower, Kuala Lumpur, Malaysia, 50200, Malaysia
  • Websitehttps://www.malton.com.my

Leadership

  • Ms. Kewi Yong TanExecutive Director · b. 1956
  • Mr. Thian Teck ChuaExecutive Director · b. 1959
  • Mr. Lay Chuan HongExecutive Director · b. 1958
  • Mr. Yung Yau ChooChief Executive Officer of Property Development · b. 1965
  • Mr. Lim Wing KhongChief Operating Officer of Construction · b. 1967
  • Shiow Jei HorCompany Secretary

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue340.00M359.00M500.00M503.00M632.22M830.74M802.87M992.12M1.81B999.17M645.24M831.92M684.73M542.25M520.25M
Growth (%)-+5.59%+39.28%+0.60%+25.69%+31.40%-3.36%+23.57%+82.34%-44.77%-35.42%+28.93%-17.69%-20.81%-4.06%
Cost of Revenue227.00M259.00M360.00M368.00M477.93M618.75M653.61M784.00M1.63B902.13M471.07M682.16M554.32M430.96M-
Gross Profit113.00M100.00M140.00M136.00M154.28M211.99M149.25M208.13M182.83M97.05M174.17M149.76M130.41M111.29M-
Gross Margin33.24%27.86%28.00%27.04%24.40%25.52%18.59%20.98%10.11%9.71%26.99%18.00%19.05%20.52%-
Operating Expense3.00M4.00M58.00M71.00M64.28M80.89M58.20M89.07M85.46M40.77M-16.48M162.07M44.85M44.78M-
Operating Income110.00M96.00M82.00M65.00M90.00M131.10M91.05M119.06M97.37M56.27M190.66M-12.31M85.56M66.50M74.82M
Operating Margin32.35%26.74%16.40%12.92%14.24%15.78%11.34%12.00%5.38%5.63%29.55%-1.48%12.49%12.26%14.38%
EBITDA-----134.55M98.84M113.60M99.48M62.73M173.79M-33.38M91.28M72.14M81.44M
EBITDA Margin-----16.20%12.31%11.45%5.50%6.28%26.93%-4.01%13.33%13.30%15.65%
Net Income62.00M35.00M52.00M46.00M36.43M63.29M36.31M24.65M18.09M2.62M76.23M-83.29M29.79M9.85M27.80M
Net Income Margin18.24%9.75%10.40%9.15%5.76%7.62%4.52%2.48%1.00%0.26%11.81%-10.01%4.35%1.82%5.34%
Interest Expense000000038.54M102.00K1.24M29.70M33.83M478.00K2.31M26.62M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.88%0.01%0.12%4.60%4.07%0.07%0.43%5.12%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets900.00M1.01B1.30B1.58B2.10B2.60B2.63B3.03B2.38B2.64B2.56B2.56B2.27B2.14B2.11B
Total Liabilities313.00M394.00M639.00M861.00M1.36B1.73B1.72B2.11B1.46B1.71B1.55B1.64B1.32B1.16B1.12B
Total Equity----738.50M870.14M908.32M914.54M924.70M927.32M1.00B920.27M950.06M976.79M1.00B
Cash66.00M79.00M70.00M79.00M-45.50M108.35M81.03M149.26M87.31M141.07M140.03M212.06M67.00M92.27M
Total Debt----241.54M114.11M113.03M136.41M90.89M154.55M-----
Net Debt------421.83M668.61M470.28M555.60M503.58M651.79M549.21M438.80M342.29M

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow67.00M-168.00M79.00M120.00M-69.74M-28.16M285.42M-146.96M564.91M-61.44M254.26M-194.64M227.06M68.44M33.44M
Investing Cash Flow-139.00M159.00M-236.00M-195.00M67.56M-52.23M-83.92M-14.80M-102.88M-69.85M-70.87M81.33M74.91M-104.59M-
Financing Cash Flow46.00M6.00M149.00M67.00M3.66M77.88M-147.27M116.45M-373.69M65.84M-108.28M134.07M-246.87M-109.50M-
Capital Expenditure2.00M1.00M2.00M2.00M1.42M1.40M6.44M7.02M5.03M1.23M2.04M878.00K711.00K3.53M13.26M
Free Cash Flow------29.55M278.20M-153.98M559.88M-62.67M252.22M-103.86M226.35M64.91M20.18M
Dividends Paid----13.45M11.21M13.20M10.56M7.92M0-----
FCF to OCF-----104.96%97.47%104.78%99.11%102.01%99.20%53.36%99.69%94.84%60.35%
Dividend Paid to FCF------37.94%4.74%-6.86%1.42%0.00%-----

Earnings

Report DateSep 30, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2008Dec 31, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Dec 1, 2010Feb 24, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 23, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 28, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 27, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 26, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 25, 2016May 25, 2016Aug 25, 2016Nov 15, 2016Feb 27, 2017May 30, 2017Aug 29, 2017Nov 20, 2017Mar 1, 2018May 21, 2018Aug 30, 2018Nov 19, 2018Feb 26, 2019May 28, 2019Aug 29, 2019Nov 25, 2019Mar 3, 2020Jun 2, 2020Aug 28, 2020Nov 23, 2020Feb 26, 2021May 17, 2021Nov 30, 2021Feb 28, 2022May 23, 2022Sep 2, 2022Nov 29, 2022Feb 28, 2023May 30, 2023Aug 30, 2023Nov 30, 2023Feb 29, 2024May 30, 2024Aug 30, 2024Nov 28, 2024Feb 28, 2025May 30, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------------
EPS Actual0.020.010.000.010.000.000.000.000.000.010.000.000.020.010.040.070.060.020.020.030.050.020.020.010.030.010.070.010.020.030.010.010.030.010.010.010.040.010.010.010.080.050.040.010.000.010.000.010.030.000.020.010.000.000.000.000.000.010.020.11-0.02-0.010.00-0.130.000.000.010.040.010.010.000.000.020.000.010.02
Surprise----------------------------------------------------------------------------
Timing--------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap126.22M
Enterprise Value484.03M
Trailing P/E4.40
Forward P/E0.00
Price / Sales0.24
Price / Book0.13
EPS0.05
Book Value1.75
Revenue (TTM)520.24M
Gross Profit (TTM)43.78M
EBITDA78.89M
Profit Margin5.34%
Operating Margin17.97%
Return on Equity2.52%
Return on Assets2.20%
Shares Outstanding573.74M
Shares Float208.51M
Beta0.25
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.01Nov 29, 2019
20181×
0.02Nov 28, 2018
20171×
0.03Nov 29, 2017
20161×
0.03Nov 29, 2016
20151×
0.03Dec 29, 2015
20141×
0.03Dec 29, 2014
20131×
0.03Dec 27, 2013
20121×
0.03Dec 26, 2012
20111×
0.01Dec 28, 2011
20101×
0.01Dec 29, 2010
20071×
0.01Dec 11, 2007
20041×
0.09Feb 10, 2004
20031×
0.04Feb 13, 2003

Stock Splits

  • Jun 8, 2011399:355