YOLFTbeta
62

Box Pak (Malaysia) Bhd

6297 · KLSE · Consumer Cyclical / Packaging & Containers

0.16MYR-0.03 (-15.79%)

Price History

Full chart

Market Stats

Previous Close0.19
Open0.15
Day Range0.15 – 0.16
52-Week Range0.20 – 0.43
Volume11.30K
Market Cap25.21M
P/E (TTM)1.40
Forward P/E0.00
EPS0.15
Dividend Yield0.00%
Beta0.21
50-Day Avg0.2112
200-Day Avg0.2264

About

Box-Pak (Malaysia) Bhd., an investment holding company, engages in the manufacture and distribution of paper boxes, cartons, general papers, and board printing products in Malaysia, Vietnam, Myanmar, and internationally. Its products includes corrugated fiber board cartons, point-of-purchase displays, and sheet boards as well as involved in the trading of paper rolls. The company was incorporated in 1974 and is headquartered in Batu Caves, Malaysia. Box-Pak (Malaysia) Bhd. is a subsidiary of Kian Joo Can Factory Berhad.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Jin Hoe Yeoh
  • Employees1.91K
  • HeadquartersJalan Perusahaan Dua, Batu Caves, Malaysia, 68100, Malaysia
  • Websitehttps://boxpak.com.my

Leadership

  • Mr. Jin Hoe YeohGroup MD & Executive Director · b. 1947
  • Mr. Min Kit YeohExecutive Director · b. 1986
  • Mr. Kam Chiew ChanGroup Finance Director · b. 1965
  • Ms. Cheen Choo ChinGroup Chief Operating Officer · b. 1966
  • Mr. Yik Kit HoHead of Corporate Sustainability · b. 1964
  • Mr. Beng Wah TanChief Operating Officer of Malaysia · b. 1969
  • Mr. Kheh Meng QuekGroup Head of Procurement · b. 1974
  • Mr. Kok Kun AngGroup Head of Digitalisation & AI Transformation · b. 1971
  • Ms. Shuk Fong KwongJoint Company Secretary · b. 1973
  • Ms. Yiu Shyian-Shyian TongChief Integrity Officer & Joint Company Secretary · b. 1987

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue264.00M300.00M353.00M452.00M500.71M552.75M627.36M647.47M650.86M678.22M765.81M644.42M666.28M598.08M
Growth (%)-+13.64%+17.67%+28.05%+10.78%+10.39%+13.50%+3.20%+0.52%+4.20%+12.91%-15.85%+3.39%-10.24%
Cost of Revenue225.00M266.00M316.00M401.00M453.44M513.27M580.27M593.12M577.47M649.49M701.66M585.02M606.89M551.75M
Gross Profit39.00M34.00M36.00M50.00M47.27M39.48M47.09M54.35M73.39M28.73M64.14M59.40M59.40M46.34M
Gross Margin14.77%11.33%10.20%11.06%9.44%7.14%7.51%8.39%11.28%4.24%8.38%9.22%8.91%7.75%
Operating Expense15.00M22.00M25.00M40.00M38.46M47.11M49.66M47.70M46.25M144.20M54.64M50.04M56.25M34.69M
Operating Income24.00M12.00M11.00M10.00M8.81M-7.63M-2.57M6.66M27.13M-115.47M9.50M9.36M3.15M11.65M
Operating Margin9.09%4.00%3.12%2.21%1.76%-1.38%-0.41%1.03%4.17%-17.03%1.24%1.45%0.47%1.95%
EBITDA------5.97M-2.18M6.93M27.13M-115.44M40.44M41.50M35.89M42.61M
EBITDA Margin------1.08%-0.35%1.07%4.17%-17.02%5.28%6.44%5.39%7.12%
Net Income19.00M12.00M8.00M10.00M-853.14K-15.35M-14.88M-10.51M11.95M-128.78M-6.04M-8.12M-11.45M3.31M
Net Income Margin7.20%4.00%2.27%2.21%-0.17%-2.78%-2.37%-1.62%1.84%-18.99%-0.79%-1.26%-1.72%0.55%
Interest Expense000006.95M2.94M2.68M46.55K11.38M12.51M15.45M334.00K13.29M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.26%0.47%0.41%0.01%1.68%1.63%2.40%0.05%2.22%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets211.00M295.00M312.00M407.00M484.36M606.20M703.02M629.91M624.15M567.88M539.64M512.68M495.37M466.90M
Total Liabilities80.00M154.00M162.00M230.00M302.31M341.63M452.85M393.69M379.88M442.61M419.48M403.30M401.02M375.01M
Total Equity----182.04M264.57M250.17M236.21M244.27M125.27M120.15M109.38M94.35M91.89M
Cash13.00M13.00M12.00M38.00M25.47M62.69M45.87M22.90M30.38M22.19M42.36M75.86M28.22M33.01M
Total Debt----60.17M184.37M270.91M218.62M184.59M-----
Net Debt-----136.52M243.99M214.85M173.04M222.14M156.98M149.67M206.75M210.15M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.00M18.00M9.00M30.00M-663.69K-47.87M-4.97M56.74M47.04M-30.42M115.86M61.86M28.20M9.47M
Investing Cash Flow-11.00M-61.00M-19.00M-33.00M-77.00M-64.61M-102.66M-26.04M-3.06M-11.26M-11.95M-8.86M-55.78M-16.76M
Financing Cash Flow43.00M43.00M9.00M31.00M63.84M145.24M90.66M-54.26M-35.96M32.33M-75.91M-16.19M-18.84M13.89M
Capital Expenditure9.00M56.00M14.00M34.00M77.00M62.74M103.91M21.40M14.79M21.51M12.27M14.46M56.29M17.99M
Free Cash Flow------110.61M-108.89M34.35M31.94M-53.12M76.86M47.40M-28.09M-8.52M
FCF to OCF-----231.07%2189.02%60.54%67.89%174.61%66.34%76.62%-99.64%-89.94%

Earnings

Report DateJun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2004Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 3, 2010Feb 29, 2012May 30, 2012Aug 21, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 20, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 19, 2014Dec 3, 2014Feb 24, 2015Jun 3, 2015Aug 18, 2015Dec 2, 2015Feb 22, 2016May 11, 2016Aug 23, 2016Nov 30, 2016Feb 22, 2017May 23, 2017Aug 23, 2017Nov 22, 2017Feb 19, 2018May 23, 2018Aug 20, 2018Nov 20, 2018Feb 25, 2019May 22, 2019Aug 21, 2019Nov 20, 2019Feb 19, 2020May 20, 2020Aug 26, 2020Nov 25, 2020Feb 24, 2021May 26, 2021Aug 25, 2021Nov 24, 2021Feb 23, 2022May 25, 2022Aug 24, 2022Nov 23, 2022Feb 23, 2023May 25, 2023Aug 24, 2023Nov 30, 2023Feb 22, 2024May 23, 2024Aug 22, 2024Nov 20, 2024Feb 19, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------
EPS Actual0.030.030.030.010.040.040.070.050.080.060.090.100.060.060.060.050.020.010.030.080.020.040.070.040.010.020.010.05-0.10-0.05-0.04-0.04-0.01-0.05-0.010.01-0.07-0.05-0.060.000.02-0.000.000.050.050.030.00-0.10-0.980.01-0.03-0.01-0.01-0.04-0.04-0.010.010.02-0.05-0.130.07-0.05-0.06-0.030.17-0.000.01
Surprise-------------------------------------------------------------------
Timing-------------------------------------------------------------------

Key Statistics & Ratios

Market Cap25.21M
Enterprise Value220.35M
Trailing P/E1.40
Forward P/E0.00
Price / Sales0.04
Price / Book0.27
EPS0.15
Book Value0.774
Revenue (TTM)584.36M
Gross Profit (TTM)49.61M
EBITDA27.42M
Profit Margin2.98%
Operating Margin3.45%
Return on Equity20.86%
Return on Assets0.39%
Shares Outstanding120.05M
Shares Float16.30M
Beta0.21
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
0.07Apr 22, 2014
20131×
0.10Jun 20, 2013
20121×
0.07Jun 22, 2012
20111×
0.05May 4, 2011
20101×
0.07May 5, 2010
20091×
0.05May 13, 2009
20081×
0.02Jun 26, 2008
20041×
0.10Jun 24, 2004
20032×
0.05Sep 16, 20030.10Jun 26, 2003
20022×
0.03Sep 5, 20020.10Jun 27, 2002
20012×
0.03Oct 23, 20010.10Jun 20, 2001
20002×
0.03Oct 19, 20000.10Jun 6, 2000
19992×
0.03Oct 19, 19990.03Jun 11, 1999
19981×
0.06May 28, 1998
19971×
0.05Jun 4, 1997

Stock Splits

  • Feb 16, 2017400:389
  • Oct 1, 2002479156:319437