YOLFTbeta
63

Amway (Malaysia) Holdings Bhd

6351 · KLSE · Consumer Cyclical / Specialty Retail

4.05MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close4.05
Open4.04
Day Range4.04 – 4.05
52-Week Range4.00 – 5.14
Volume3.40K
Market Cap675.63M
P/E (TTM)15.22
Forward P/E17.36
EPS0.27
Dividend Yield4.87%
Beta0.15
50-Day Avg4.45
200-Day Avg4.76

About

Amway (Malaysia) Holdings Berhad, an investment holding company, distributes consumer products in Malaysia. The company offers health, beauty, personal care, energy, children, personal shoppers, home living, and home care products. It offres products under NUTRILITE, body key, XS, ARTISTRY, G&H, GLISTER, SANITIQUE, e-spring, ATMOSPHERE, and Amway home brands through physical and online stores. Amway (Malaysia) Holdings Berhad was founded in 1976 and is headquartered in Petaling Jaya, Malaysia. Amway (Malaysia) Holdings Berhad operates as a subsidiary of GDA B.V.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Kek Mun Leng
  • Employees308
  • Headquarters28, Jalan 51A/223, Petaling Jaya, Malaysia, 46100, Malaysia
  • Websitehttps://www.amway.my

Leadership

  • Mr. Kek Mun LengNon-Independent Executive Director & MD · b. 1980
  • Ms. Wenyi WuChief Financial Officer · b. 1983
  • Ms. Sew Peng ChongChief Marketing Officer · b. 1975
  • Ms. Saraswathy MuniandyNational Sales Head · b. 1978
  • Ms. Ee Lane TanHuman Resources Director · b. 1982
  • Engineer Mohamad Zaihan Bin Mohamed AriffinHead of Corporate & Government Affairs · b. 1975
  • Mr. Thomas Jackson KhooHead of Omnichannel Commerce & ABO Experience · b. 1978
  • Mr. Chee Eng GanPresident of Greater China
  • Ms. Mun Yee ChinCompany Secretary
  • Ms. Sze Min Yeow FCIS, MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue798.00M834.00M856.00M1.02B1.09B984.21M972.27M966.33M1.15B1.49B1.51B1.41B1.22B1.12B
Growth (%)-+4.51%+2.64%+19.16%+6.62%-9.50%-1.21%-0.61%+19.37%+28.82%+1.94%-7.03%-13.57%-7.61%
Cost of Revenue546.00M568.00M597.00M764.00M815.52M740.02M731.98M722.44M928.33M1.22B1.20B1.06B910.57M876.65M
Gross Profit252.00M266.00M258.00M256.00M271.98M244.19M240.29M243.89M225.15M266.29M310.75M348.72M306.65M247.93M
Gross Margin31.58%31.89%30.14%25.10%25.01%24.81%24.71%25.24%19.52%17.92%20.51%24.76%25.19%22.05%
Operating Expense120.00M126.00M130.00M175.00M198.97M173.69M170.11M178.65M162.21M215.97M207.05M195.47M170.98M185.37M
Operating Income132.00M140.00M128.00M81.00M73.01M70.50M70.18M65.24M62.94M50.33M103.70M153.25M135.67M62.56M
Operating Margin16.54%16.79%14.95%7.94%6.71%7.16%7.22%6.75%5.46%3.39%6.85%10.88%11.15%5.56%
EBITDA-----71.20M76.30M74.72M72.70M67.01M120.68M168.11M146.50M75.81M
EBITDA Margin-----7.23%7.85%7.73%6.30%4.51%7.97%11.94%12.04%6.74%
Net Income100.00M109.00M100.00M64.00M54.65M52.64M54.51M51.16M46.90M36.78M76.88M115.93M100.32M45.27M
Net Income Margin12.53%13.07%11.68%6.27%5.03%5.35%5.61%5.29%4.07%2.48%5.08%8.23%8.24%4.03%
Interest Expense00009.11M5.59M6.24M6.01M4.38M3.76M4.56M7.84M9.04M1.91M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.84%0.57%0.64%0.62%0.38%0.25%0.30%0.56%0.74%0.17%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets335.00M329.00M363.00M395.00M422.88M415.92M403.14M443.11M484.03M536.55M554.78M611.66M531.66M501.79M
Total Liabilities107.00M95.00M131.00M189.00M212.12M201.84M186.54M220.53M259.77M320.62M301.10M303.98M226.83M246.59M
Total Equity---205.41M210.76M214.07M216.60M222.58M224.26M215.93M253.68M307.68M304.83M255.19M
Cash149.00M153.00M173.00M182.00M41.76M43.69M23.29M111.15M112.08M117.70M119.86M178.76M222.93M187.21M
Total Debt-------5.96M5.05M-----

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow91.00M111.00M94.00M110.00M50.90M-16.05M58.23M62.44M46.33M113.80M-14.88M224.21M-4.81M72.13M
Investing Cash Flow1.00M3.00M4.00M4.00M1.65M3.73M441.00K-7.77M-7.66M-2.27M1.08M-321.00K-7.37M-3.87M
Financing Cash Flow-66.00M-111.00M-78.00M-105.00M-36.44M-22.91M-45.20M-48.01M-48.36M-48.48M-43.06M-66.14M-102.65M-103.69M
Capital Expenditure4.00M2.00M3.00M3.00M5.49M2.36M5.57M6.44M5.95M1.56M3.14M8.16M16.49M10.45M
Free Cash Flow------18.41M52.66M48.57M26.14M107.74M-18.52M216.05M-21.30M61.68M
Dividends Paid---90.41M49.31M49.31M45.20M32.88M32.88M32.88M32.88M62.47M98.63M98.63M
FCF to OCF-----114.72%90.43%77.78%56.43%94.68%124.49%96.36%443.02%85.52%
Dividend Paid to FCF------267.84%85.84%67.69%125.74%30.51%-177.51%28.91%-463.14%159.91%

Earnings

Report DateJun 3, 2009Sep 2, 2009Nov 26, 2009Mar 5, 2010Jun 2, 2010Sep 1, 2010Nov 25, 2010Mar 4, 2011Aug 29, 2012Nov 29, 2012Mar 1, 2013May 29, 2013Aug 28, 2013Nov 28, 2013Feb 28, 2014May 28, 2014Sep 3, 2014Nov 27, 2014Mar 6, 2015Jun 3, 2015Sep 2, 2015Nov 11, 2015Feb 22, 2016May 17, 2016Aug 10, 2016Nov 9, 2016Feb 22, 2017May 31, 2017Aug 23, 2017Nov 15, 2017Feb 27, 2018May 16, 2018Aug 20, 2018Nov 14, 2018Feb 26, 2019May 15, 2019Aug 21, 2019Nov 13, 2019Mar 3, 2020Jun 23, 2020Aug 19, 2020Nov 18, 2020Feb 24, 2021May 25, 2021Aug 25, 2021Nov 17, 2021Feb 23, 2022May 25, 2022Aug 24, 2022Nov 16, 2022Feb 21, 2023May 24, 2023Aug 23, 2023Nov 15, 2023Feb 28, 2024May 23, 2024Aug 21, 2024Nov 20, 2024Feb 26, 2025May 21, 2025Aug 19, 2025Nov 18, 2025Feb 24, 2026May 19, 2026Aug 19, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual0.120.100.120.100.100.130.130.110.150.160.160.140.140.200.180.150.160.150.140.220.060.070.030.110.040.120.070.060.090.090.080.050.050.100.130.060.110.060.070.060.100.100.030.120.050.050.010.120.090.110.140.120.110.280.200.200.150.200.040.080.010.090.090.030.05
Surprise-----------------------------------------------------------------
Timing------------------------------------------------Pre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap675.63M
Enterprise Value527.54M
Trailing P/E15.22
Forward P/E17.36
Price / Sales0.62
Price / Book2.93
EPS0.27
Book Value1.47
Revenue (TTM)1.10B
Gross Profit (TTM)243.98M
EBITDA61.73M
Profit Margin4.01%
Operating Margin4.05%
Return on Equity18.23%
Return on Assets6.63%
Shares Outstanding164.39M
Shares Float75.42M
Beta0.15
Dividend Yield4.87%
Dividend Rate0.20
Payout Ratio102.69%

Dividends

20263×
0.05Sep 7, 20260.05Jun 15, 20260.13Mar 12, 2026
20254×
0.05Dec 4, 20250.05Sep 8, 20250.05Jun 6, 20250.45Mar 13, 2025
20244×
0.05Dec 6, 20240.05Sep 5, 20240.05Jun 7, 20240.45Mar 14, 2024
20234×
0.05Nov 30, 20230.05Sep 8, 20230.05Jun 9, 20230.23Mar 14, 2023
20224×
0.05Dec 5, 20220.05Sep 9, 20220.05Jun 10, 20220.09Mar 10, 2022
20214×
0.05Dec 2, 20210.05Sep 10, 20210.05Jun 10, 20210.13Mar 11, 2021
20201×
0.05Dec 4, 2020