YOLFTbeta
63

WMG Holdings Bhd

6378 · KLSE · Basic Materials / Building Materials

0.49MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.49
Open0.49
Day Range0.49 – 0.49
52-Week Range0.26 – 0.55
Volume33.00K
Market Cap459.59M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.51
50-Day Avg0.5263
200-Day Avg0.4408

About

BEDI Berhad, an investment holding company, engages in the property development business in Malaysia. It operates through Property Development and Trading of Building Materials segments. The company develops residential and commercial properties, including terrace houses, semi-detached houses and shop offices, bungalows, commercial shop units, apartments, condominiums, kindergartens, retail markets, light industrial developments, residential units, shop lots, and mini malls. It also engages in the wholesale and retail of hardware, building materials, and related goods; and property holding, letting, and management activities. The company was formerly known as WMG Holdings Bhd. and changed its name to BEDI Berhad in August 2025. The company was founded in 1979 and is headquartered in Kota Kinabalu, Malaysia. BEDI Berhad operates as a subsidiary of Exsim Borneo Sdn Bhd.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Chung Vui Kong
  • Employees50
  • HeadquartersJQ Central, Coastal Highway, Kota Kinabalu, Malaysia, 88400, Malaysia
  • Websitehttps://bediberhad.com.my

Leadership

  • Mr. Chung Vui KongMD, CEO & Executive Director · b. 1970
  • Madam . LitaExecutive Director & COO · b. 1981
  • Mr. Han Siar LimHead of Accounts & Finance · b. 1969
  • Mr. Kian Fung VoonChief Project Officer · b. 1977
  • Ms. Soon Mei Teo MAICSAJoint Secretary
  • Ms. Wan Ting TeeJoint Secretary

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue96.00M83.00M53.00M33.55M9.48M20.99M25.20M57.06M56.98M61.27M78.03M122.75M181.31M74.77M
Growth (%)--13.54%-36.14%-36.71%-71.75%+121.53%+20.06%+126.40%-0.14%+7.53%+27.35%+57.31%+47.71%-58.76%
Cost of Revenue95.00M79.00M58.00M38.75M11.03M12.87M20.60M45.12M41.88M46.98M52.78M94.30M117.80M50.83M
Gross Profit1.00M5.00M-5.00M-5.20M-1.55M8.12M4.61M11.94M15.11M14.29M25.25M28.45M63.51M23.94M
Gross Margin1.04%6.02%-9.43%-15.51%-16.40%38.67%18.27%20.92%26.51%23.33%32.36%23.18%35.03%32.01%
Operating Expense12.00M12.00M10.00M10.98M-18.68M27.28M19.40M16.72M9.23M10.69M18.00M29.13M18.20M11.04M
Operating Income-11.00M-7.00M-15.00M-16.19M17.12M-19.16M-14.79M-4.78M5.87M3.60M7.26M-675.05K45.32M12.90M
Operating Margin-11.46%-8.43%-28.30%-48.25%180.70%-91.27%-58.69%-8.37%10.31%5.87%9.30%-0.55%24.99%17.25%
EBITDA------17.96M-12.35M-735.87K9.43M7.05M16.46M18.11M52.02M23.66M
EBITDA Margin------85.56%-49.00%-1.29%16.55%11.51%21.10%14.75%28.69%31.64%
Net Income-13.00M4.00M-13.00M-16.19M-16.24M-21.72M-21.67M-16.47M-6.15M-7.97M-3.17M-2.09M24.50M7.00M
Net Income Margin-13.54%4.82%-24.53%-48.25%-171.34%-103.45%-86.00%-28.87%-10.79%-13.01%-4.07%-1.70%13.51%9.36%
Interest Expense00000697.38K431.95K453.66K93.99K303.61K12.07M13.06M11.68M8.58M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%3.32%1.71%0.80%0.16%0.50%15.46%10.64%6.44%11.47%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets137.00M101.00M81.00M67.77M47.34M405.42M382.96M438.45M459.86M447.83M441.47M411.57M376.34M364.22M
Total Liabilities49.00M9.00M3.00M5.40M1.20M157.55M181.77M253.76M279.10M275.04M271.86M244.04M184.32M165.19M
Total Equity---62.37M46.13M247.88M201.19M184.70M180.76M172.79M169.61M167.52M192.02M199.03M
Cash6.00M47.00M44.00M37.07M1.19M66.04M12.47M11.56M12.46M16.84M10.52M24.54M50.79M33.59M
Total Debt-----114.07M134.75M208.14M233.42M-----
Net Debt-----54.23M131.10M204.93M235.50M241.47M215.93M185.87M106.45M103.93M

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow4.00M-4.00M-6.00M-9.25M-10.18M-13.40M-23.59M-34.49M-22.90M15.15M37.03M41.98M87.99M41.62M
Investing Cash Flow1.00M90.00M6.00M2.78M307.00K38.33M-24.41M-27.13M1.21M1.98K-59.00K707.86K829.57K-
Financing Cash Flow-9.00M-40.00M-4.00M-037.65M-5.72M58.01M22.62M-11.80M-28.20M-41.11M-62.71M-
Capital Expenditure00035.29K2.00K138.23K156.66K167.21K29.01K19.56K153.00K78.14K687.46K592.00K
Free Cash Flow------13.54M-23.75M-34.66M-22.93M15.13M37.44M41.90M78.28M41.03M
FCF to OCF-----101.03%100.66%100.48%100.13%99.87%101.12%99.81%88.96%98.58%

Earnings

Report DateJun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------------------------------
EPS Actual-0.000.020.030.030.030.01-0.000.010.030.030.010.000.020.00-0.00-0.010.010.020.040.040.020.00-0.01-0.010.000.020.010.01-0.000.010.010.010.00-0.04-0.14-0.100.02-0.240.04-0.02-0.04-0.000.01-0.04-0.020.06-0.01-0.01-0.01-0.02-0.02-0.02-0.02-0.02-0.02-0.03-0.02-0.05-0.01-0.02-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.00-0.00-0.01-0.01-0.00-0.01-0.01-0.01-0.00-0.00-0.01-0.00-0.00-0.01-0.000.03-0.00-0.00-0.00-0.00-0.00-0.000.00-0.00
Surprise---------------------------------------------------------------------------------------------
Timing---------------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap459.59M
Enterprise Value693.53M
Trailing P/E0.00
Forward P/E0.00
Price / Sales8.85
Price / Book9.33
EPS-0.01
Book Value0.057
Revenue (TTM)51.90M
Gross Profit (TTM)20.95M
EBITDA17.08M
Profit Margin8.42%
Operating Margin45.03%
Return on Equity14.14%
Return on Assets7.23%
Shares Outstanding867.15M
Shares Float103.99M
Beta0.51
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20111×
0.02Oct 14, 2011
20101×
0.03Oct 13, 2010
20091×
0.03Oct 14, 2009
20081×
0.03Oct 8, 2008
20072×
0.03Oct 4, 20070.02Jan 26, 2007
20061×
0.02Oct 4, 2006
20051×
0.03Oct 5, 2005
20041×
0.02Oct 6, 2004
20031×
0.02Oct 8, 2003
20021×
0.02Sep 27, 2002
20011×
0.02Oct 9, 2001
20001×
0.02Oct 4, 2000
19991×
0.02Oct 4, 1999
19981×
0.03Oct 6, 1998
19971×
0.06Oct 2, 1997

Stock Splits

  • Jul 13, 2017133:100