YOLFTbeta
64

MNRB Holdings Bhd

6459 · KLSE · Financial Services / Insurance - Reinsurance

2.38MYR-0.02 (-0.83%)

Price History

Full chart

Market Stats

Previous Close2.40
Open2.40
Day Range2.38 – 2.40
52-Week Range1.81 – 3.10
Volume75.50K
Market Cap2.19B
P/E (TTM)3.89
Forward P/E3.68
EPS0.72
Dividend Yield1.79%
Beta0.63
50-Day Avg2.87
200-Day Avg2.60

About

MNRB Holdings Berhad, an investment holding company, engages in the general reinsurance, takaful, and retakaful businesses in Malaysia and internationally. It offers general reinsurance; financial protection services; and general takaful solutions, such as motor and non-motor general takaful protection products. The company also distributes its products through agents, brokers, financial institutions, motor franchise holders, and co-operatives, as well as a digital platform. In addition, it is involved in underwriting of all classes of general reinsurance business and management of family and general retakaful businesses; managing family and investment-linked takaful businesses; management of the Malaysian motor insurance pool which provides motor insurance to vehicle owners; and marketing and promotional activities and servicing of clients on behalf of Malaysian Re. The company was formerly known as Malaysian National Reinsurance Berhad and changed its name to MNRB Holdings Berhad in April 2005. MNRB Holdings Berhad was incorporated in 1972 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Reinsurance
  • CEOMr. Rodzila Bin Che Lamin
  • Employees0
  • HeadquartersBangunan Malaysian Re, Kuala Lumpur, Malaysia, 50490, Malaysia
  • Websitehttps://www.mnrb.com.my

Leadership

  • Mr. Rodzila Bin Che LaminInterim President & Group CEO · b. 1970
  • Ms. Sharmini Perampalam B.Acc.(Hons), CA (M), CMIIAEVP & Group CFO · b. 1968
  • Ms. Durraini BaharuddinSenior VP & Group Chief Investment Officer · b. 1984

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue2.06B2.22B2.20B2.19B2.04B1.99B1.78B1.97B2.21B2.39B2.93B2.65B2.72B3.48B
Growth (%)-+7.88%-0.99%-0.41%-6.85%-2.59%-10.27%+10.72%+12.07%+8.30%+22.25%-9.50%+2.56%+28.11%
Cost of Revenue1.67B1.76B1.75B1.97B----------
Gross Profit383.00M463.00M446.00M215.00M----------
Gross Margin18.62%20.87%20.30%9.83%----------
Operating Expense189.00M200.00M217.00M252.62M----------
Operating Income194.00M263.00M229.00M-37.62M91.38M190.06M140.71M161.03M209.38M121.70M175.38M503.77M449.96M-
Operating Margin9.43%11.85%10.42%-1.72%4.48%9.57%7.90%8.16%9.47%5.08%5.99%19.02%16.56%-
Net Income113.00M156.00M139.00M-38.83M71.17M140.87M104.41M132.91M189.50M114.42M119.47M433.54M396.08M544.67M
Net Income Margin5.49%7.03%6.33%-1.77%3.49%7.09%5.86%6.74%8.57%4.78%4.08%16.37%14.58%15.65%
Interest Expense0000205.74M238.50M261.97M271.42M255.56M249.14M307.53M404.27M421.20M29.55M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%10.09%12.01%14.70%13.76%11.56%10.41%10.51%15.26%15.50%0.85%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets5.64B6.14B6.48B7.11B7.56B7.93B8.71B9.21B9.91B11.27B11.68B12.57B13.47B14.33B
Total Liabilities4.51B4.91B5.13B5.78B6.14B6.40B6.59B6.94B7.49B8.80B9.09B9.45B10.03B10.44B
Total Equity---1.33B1.42B1.54B2.12B2.27B2.42B2.47B2.59B3.12B3.44B3.89B
Cash75.00M37.00M83.00M177.00M99.91M142.10M51.67M118.42M115.79M214.05M205.46M115.60M112.84M1.30B
Total Debt---320.00M320.00M320.00M320.00M324.22M322.75M-----
Net Debt------268.32M201.58M--314.54M-561.96M624.05M

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow-68.00M42.00M103.00M117.94M-45.81M65.37M-463.80M54.44M88.33M174.50M-53.28M-95.06M195.79M151.00M
Investing Cash Flow54.00M-11.00M-4.00M-5.10M-12.66M-7.77M-13.08M35.83M-47.95M-26.36M-115.10M-31.22M-33.74M-
Financing Cash Flow8.00M-69.00M-53.00M-18.23M-18.94M-15.40M386.46M-23.52M-43.01M-49.88M159.78M36.42M-109.31M-
Capital Expenditure4.00M6.00M2.00M2.16M1.20M1.25M2.23M3.23M2.20M9.81M18.62M31.27M15.43M141.53M
Free Cash Flow-----50.10M-477.28M45.20M40.31M148.13M-168.38M-126.33M52.70M9.47M
Dividends Paid----0--2.98M23.49M31.32M19.58M34.85M78.31M78.31M
FCF to OCF-----76.64%102.91%83.03%45.64%84.89%316.04%132.89%26.92%6.27%
Dividend Paid to FCF-------6.59%58.28%21.15%-11.63%-27.58%148.60%827.01%

Earnings

Report DateJun 30, 1999Sep 30, 1999Dec 31, 1999Mar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Sep 30, 2002Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Dec 21, 2012Feb 27, 2013May 23, 2013Aug 28, 2013Dec 20, 2013Feb 26, 2014May 22, 2014Sep 3, 2014Dec 19, 2014Feb 25, 2015May 21, 2015Aug 26, 2015Nov 26, 2015Feb 25, 2016May 27, 2016Aug 25, 2016Nov 24, 2016Feb 27, 2017May 25, 2017Aug 23, 2017Nov 27, 2017Feb 28, 2018May 30, 2018Aug 30, 2018Nov 29, 2018Feb 28, 2019May 28, 2019Aug 28, 2019Nov 28, 2019Feb 27, 2020Jun 29, 2020Aug 26, 2020Nov 30, 2020Feb 25, 2021May 28, 2021Aug 30, 2021Nov 30, 2021Feb 28, 2022May 30, 2022Aug 30, 2022Nov 28, 2022Feb 27, 2023May 30, 2023Aug 30, 2023Nov 17, 2023Feb 7, 2024May 8, 2024Aug 16, 2024Oct 23, 2024Jan 21, 2025Mar 31, 2025Jun 30, 2025Oct 21, 2025Jan 19, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------------------------------
EPS Actual0.27-0.07-0.080.100.010.01-0.050.110.030.040.060.02-0.010.050.060.060.050.050.060.070.030.080.110.050.050.070.140.230.060.100.010.01-0.03-0.030.100.10-0.010.030.080.12-0.030.140.040.090.070.030.180.100.07-0.050.180.09-0.13-0.00-0.050.070.020.020.070.120.050.090.070.070.06-0.030.140.050.060.010.050.060.050.060.060.060.05-0.030.07-0.020.020.090.060.090.050.110.300.120.120.150.120.220.140.190.150.23
Surprise------------------------------------------------------------------------------------------------
Timing----------------------------------------------------------------------------Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market--Pre-marketPre-market--

Key Statistics & Ratios

Market Cap2.19B
Enterprise Value2.78B
Trailing P/E3.89
Forward P/E3.68
PEG Ratio5.83
Price / Sales0.75
Price / Book0.55
EPS0.72
Book Value5.12
Revenue (TTM)2.91B
Gross Profit (TTM)967.14M
EBITDA651.33M
Profit Margin19.27%
Operating Margin26.46%
Return on Equity14.71%
Return on Assets2.86%
Shares Outstanding783.09M
Shares Float239.39M
Beta0.63
Dividend Yield1.79%
Dividend Rate0.05
Payout Ratio6.98%

Dividends

20262×
0.15Oct 29, 20260.05Jun 11, 2026
20251×
0.05Sep 19, 2025
20241×
0.05Oct 10, 2024
20231×
0.04Oct 10, 2023
20221×
0.03Oct 7, 2022
20211×
0.04Oct 8, 2021
20201×
0.03Oct 1, 2020
20191×
0.03Nov 13, 2019
20141×
0.08Sep 26, 2014
20131×
0.16Sep 26, 2013
20121×
0.09Oct 2, 2012
20111×
0.10Sep 30, 2011
20083×
0.05Dec 5, 20080.08Sep 8, 20080.03Mar 11, 2008
20073×
0.10Dec 6, 20070.13Aug 16, 20070.03Mar 14, 2007
20063×
0.08Dec 6, 20060.10Aug 14, 20060.05Mar 14, 2006
20052×
0.05Dec 6, 20050.02Aug 12, 2005

Stock Splits

  • Sep 28, 2018312:235
  • Nov 3, 2016479156:319437