Leong Hup International Berhad

Leong Hup International Berhad

6633 · KLSE · Consumer Defensive / Farm Products

0.725MYR+0.01 (+0.69%)

Price History

Full chart

Market Stats

Previous Close0.72
Open0.725
Day Range0.72 – 0.74
52-Week Range0.5998 – 0.8183
Volume975.10K
Market Cap2.39B
P/E (TTM)4.83
Forward P/E5.24
EPS0.15
Dividend Yield4.14%
Beta0.40
50-Day Avg0.7604
200-Day Avg0.7564

About

Leong Hup International Berhad operates as a poultry producers in Malaysia, Singapore, Indonesia, Vietnam, and the Philippines. It operates in two segments: Livestock and Poultry related Products and Feedmill. It involved in the production and distribution of breeder and broiler day-old-chick, broiler chickens, eggs, animal feeds, animal health products, consumer food products, and sales of food and beverage. The company also provides food processing products, such as sausages, frankfurters, nuggets, chicken tempura, frozen seafood and meat, and marinated meat products. In addition, it engages in the manufacture and trading of animal feeds for grandparent stock, parent stock, layer chicken, broiler duck, swine, quail, cattle, goat, aquatic animals, and certain domestic pets. Further, it offers management and farming related services; raise, breed, rear, cross breed, fatten, slaughter, frozen poultry, duck, and similar stocks; and provides funding vehicle, investment advisory, and other financial services. Additionally, the company engages in the operation of bakeries, restaurant, and cafeterias; retailing of confectionery food products; trading of animal feeds and veterinary products; distribution of pharmaceutical products; provision of training and consultancy services; and warehousing services. Further, it is involved in the sale of aquaculture produce, plantation of coconut and pineapple, and rental of chicken coops. The company was founded in 1978 and is headquartered in Kuala Lumpur, Malaysia. Leong Hup International Berhad operates as a subsidiary of Emerging Glory Sdn Bhd.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Tuang Nguang Lau DMSM, PSM
  • Employees13.57K
  • HeadquartersWisma Westcourt, Kuala Lumpur, Malaysia, 58000, Malaysia
  • Websitehttps://www.leonghupinternational.com

Leadership

  • Mr. Chia Nguang LauNon-Independent Executive Chairman · b. 1952
  • Mr. Tuang Nguang Lau DMSM, PSMGroup CEO & Non-Independent Executive Director · b. 1958
  • Mr. Joo Hong LauCEO of Vietnam Operations, Group COO & Non-Independent Executive Director · b. 1970
  • Eng Guang Lau DSDKGroup Business Strategist & Non-Independent Executive Director · b. 1955
  • Mr. Joo Keat LauCountry Head of Indonesia Operations & Non-Independent Executive Director · b. 1979
  • Mr. Joo Han LauCEO of Malaysia Operations & Non-Independent Executive Director · b. 1975
  • Mr. Choon Yeng ChongChief Financial Officer · b. 1971
  • Mr. Joo Heng LauChief Executive Officer of the Group's Philippines operations · b. 1974
  • Mr. Joo Hwa LauChief Executive Officer of the Group's Singapore operations · b. 1978
  • Hock Wee TeJoint Secretary

Financials

Income Statement

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.70B5.24B5.49B5.73B6.04B6.03B7.14B9.03B9.54B9.31B8.83B
Growth (%)-+11.53%+4.70%+4.44%+5.40%-0.26%+18.49%+26.40%+5.66%-2.41%-5.16%
Cost of Revenue3.32B3.50B3.82B3.94B4.16B4.23B5.24B6.83B6.96B7.40B8.05B
Gross Profit1.38B1.74B1.67B1.79B1.88B1.80B1.90B2.20B2.57B1.91B783.34M
Gross Margin29.36%33.16%30.34%31.29%31.15%29.85%26.59%24.37%26.99%20.53%8.87%
Operating Expense1.07B1.29B1.28B1.34B1.46B1.52B1.65B1.74B1.85B1.02B-136.49M
Operating Income311.31M449.89M383.98M457.48M425.01M282.62M252.33M464.03M724.00M890.78M919.83M
Operating Margin6.62%8.58%6.99%7.98%7.03%4.69%3.53%5.14%7.59%9.57%10.42%
EBITDA458.76M622.31M576.20M647.50M650.22M541.73M535.30M764.86M1.04B1.20B1.23B
EBITDA Margin9.76%11.87%10.50%11.29%10.76%8.99%7.49%8.47%10.93%12.93%13.90%
Net Income109.81M182.47M192.57M186.19M212.99M113.14M85.40M218.89M301.74M428.93M501.11M
Net Income Margin2.34%3.48%3.51%3.25%3.52%1.88%1.20%2.42%3.16%4.61%5.68%
Interest Expense95.19M103.03M92.18M109.49M136.64M125.87M112.45M137.91M169.59M130.62M101.19M
Interest Expense % of Total Revenue2.02%1.97%1.68%1.91%2.26%2.09%1.57%1.53%1.78%1.40%1.15%

Balance Sheet

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.04B4.30B4.48B4.83B5.41B5.69B6.33B6.59B6.53B6.44B6.54B
Total Liabilities2.34B2.31B2.84B3.07B3.23B3.45B3.97B4.00B3.57B3.12B2.97B
Total Equity1.11B1.31B1.19B1.30B1.64B1.71B1.81B2.01B2.24B2.45B2.61B
Cash461.32M400.34M490.97M458.86M743.73M740.75M750.99M840.29M677.84M770.67M881.18M
Total Debt1.71B1.63B2.19B2.37B2.50B2.80B3.30B3.21B2.64B2.17B2.05B
Net Debt1.25B1.23B1.70B1.91B1.76B2.05B2.55B2.37B1.96B1.40B1.17B

Cash Flow

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow300.80M431.97M524.39M349.25M670.59M415.83M44.23M620.88M837.95M1.12B941.68M
Investing Cash Flow-352.64M-256.71M-366.66M-378.59M-403.87M-490.50M-392.61M-277.65M-182.10M-324.93M-552.99M
Financing Cash Flow225.94M-260.60M-71.89M-6.89M-2.11M73.10M264.28M-362.05M-603.43M-720.38M-222.31M
Capital Expenditure345.02M281.49M368.08M422.95M404.68M513.88M345.93M291.50M219.36M339.37M462.51M
Free Cash Flow-44.22M150.48M156.31M-73.71M265.92M-98.05M-301.70M329.39M615.96M779.82M479.18M
Dividends Paid28.66M17.20M38.40M58.00M58.40M20.07M24.09M733.00K65.70M144.19M35.99M
FCF to OCF-14.70%34.84%29.81%-21.10%39.65%-23.58%-682.12%53.05%73.51%69.68%50.88%
Dividend Paid to FCF-64.82%11.43%24.57%-78.69%21.96%-20.47%-7.98%0.22%10.67%18.49%7.51%

Earnings

Report DateMay 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Aug 25, 2020Nov 24, 2020Feb 23, 2021May 20, 2021Aug 24, 2021Nov 23, 2021Feb 22, 2022May 24, 2022Aug 30, 2022Nov 29, 2022Feb 20, 2023May 31, 2023Aug 29, 2023Nov 28, 2023Feb 27, 2024May 30, 2024Aug 27, 2024Nov 26, 2024Feb 25, 2025May 29, 2025Aug 25, 2025Nov 24, 2025Feb 23, 2026May 27, 2026Sep 1, 2026
EPS Estimate----------------------0.05-------
EPS Actual0.020.000.010.010.010.000.010.010.020.01-0.010.010.010.010.020.020.010.020.040.020.020.030.040.040.030.030.040.050.030.03
Surprise-----------------------20.00%-------
Timing-------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap2.39B
Enterprise Value3.78B
Trailing P/E4.83
Forward P/E5.24
Price / Sales0.27
Price / Book0.89
EPS0.15
Book Value0.797
Revenue (TTM)9.01B
Gross Profit (TTM)2.78B
EBITDA1.17B
Profit Margin5.84%
Operating Margin7.70%
Return on Equity18.51%
Return on Assets8.56%
Shares Outstanding3.29B
Shares Float871.65M
Beta0.40
Dividend Yield4.14%
Dividend Rate0.03
Payout Ratio16.52%

Dividends

20262×
0.01Sep 10, 20260.01Jan 22, 2026
20251×
0.01Jun 13, 2025
20243×
0.01Dec 10, 20240.01May 14, 20240.01Jan 11, 2024
20231×
0.02May 9, 2023
20211×
0.01Jun 17, 2021
20201×
0.01Sep 14, 2020
20191×
0.02Sep 13, 2019