YOLFTbeta
Eupe Corporation Bhd

Eupe Corporation Bhd

6815 · KLSE · Real Estate / Real Estate - Development

0.675MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.675
Open0.675
Day Range0.675 – 0.675
52-Week Range0.6297 – 1.09
Volume1.20K
Market Cap106.95M
P/E (TTM)5.62
Forward P/E0.00
EPS0.13
Dividend Yield3.01%
Beta0.07
50-Day Avg0.6984
200-Day Avg0.786

About

Eupe Corporation Berhad, an investment holding company, engages in the investment, development, construction, rental, and management of properties in Malaysia. It operates through Property Development, Construction, Chalet and Golf Operation and Management, and Others segments. The company develops and constructs residential and commercial properties; and operates and manages chalet, restaurant, golf clubs, and recreation facilities. It also operates and manages complexes for the rental of stalls; sells building materials; and provides recreation and tour services, as well as offers fruit cultivation services. The company was founded in 1986 and is headquartered in Sungai Petani, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Huck Lee Beh AMK, DSDK
  • Employees291
  • HeadquartersWisma Ria, Sungai Petani, Malaysia, 08000, Malaysia
  • Websitehttps://eupe.com.my

Leadership

  • Mr. Huck Lee Beh AMK, DSDKGroup MD & Non-Independent Executive Director · b. 1970
  • Mr. Muhamad Faisal bin TajudinExecutive Director · b. 1970
  • Mr. Tze Meng Wong CPAGroup Chief Financial Officer · b. 1972
  • Mr. Ming Siang TanGroup Chief Operating Officer · b. 1980
  • Ms. Eileen GanDirector of Sales, Marketing & Design · b. 1972
  • Hock Wee TeJoint Company Secretary
  • Han Hong TanJoint Secretary

Financials

Income Statement

Currency: MYR2013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Revenue147.00M186.00M168.00M129.33M166.99M314.08M359.94M298.32M304.02M223.17M202.00M340.18M418.32M337.97M
Growth (%)-+26.53%-9.68%-23.02%+29.12%+88.08%+14.60%-17.12%+1.91%-26.60%-9.49%+68.41%+22.97%-19.21%
Cost of Revenue108.00M153.00M133.00M105.55M126.84M245.83M241.01M201.40M193.41M157.32M144.22M248.58M324.81M266.06M
Gross Profit39.00M33.00M34.00M23.78M40.15M68.25M118.92M96.92M110.61M65.84M57.78M91.60M93.52M71.91M
Gross Margin26.53%17.74%20.24%18.39%24.04%21.73%33.04%32.49%36.38%29.50%28.60%26.93%22.35%21.28%
Operating Expense12.00M12.00M15.00M17.59M37.54M38.67M32.44M24.42M22.55M23.55M18.16M30.36M22.13M23.54M
Operating Income27.00M21.00M19.00M6.19M2.62M29.59M86.48M72.50M88.06M42.29M39.62M61.23M71.39M48.37M
Operating Margin18.37%11.29%11.31%4.79%1.57%9.42%24.03%24.30%28.96%18.95%19.61%18.00%17.07%14.31%
EBITDA-----32.18M--84.11M-39.62M61.23M71.39M47.94M
EBITDA Margin-----10.25%--27.67%-19.61%18.00%17.07%14.18%
Net Income15.00M14.00M13.00M3.34M-7.39M9.59M30.30M33.86M43.45M23.45M26.12M35.40M43.88M25.12M
Net Income Margin10.20%7.53%7.74%2.58%-4.42%3.05%8.42%11.35%14.29%10.51%12.93%10.41%10.49%7.43%
Interest Expense0000001.25M1.31M1.28M2.57M2.55M3.43M2.91M2.85M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.35%0.44%0.42%1.15%1.26%1.01%0.69%0.84%

Balance Sheet

Currency: MYR2013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Assets417.00M418.00M447.00M526.07M587.93M582.60M652.05M711.02M619.87M610.70M766.96M808.08M927.88M900.96M
Total Liabilities147.00M140.00M158.00M237.92M306.61M292.17M331.49M358.70M226.36M195.65M327.88M324.50M396.60M334.68M
Total Equity---288.15M281.32M290.43M320.55M352.32M393.52M415.05M439.07M483.58M531.29M552.92M
Cash28.00M22.00M17.00M38.39M29.61M42.54M70.97M36.67M77.37M99.56M50.98M40.52M147.79M83.29M
Total Debt---162.40M102.07M142.24M147.92M148.61M57.55M-----
Net Debt-----117.60M108.30M144.21M18.48M-143.37M155.35M135.89M147.47M

Cash Flow

Currency: MYR2013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Operating Cash Flow21.00M-3.00M10.00M-28.26M14.05M13.31M22.49M-28.71M187.22M61.43M35.13M18.81M102.77M-
Investing Cash Flow-37.00M3.00M2.00M-3.64M-68.58M-9.75M-483.62K1.16M-8.17M-1.82M-148.04M-16.78M-100.74M-
Financing Cash Flow20.00M-6.00M-18.00M53.42M44.28M6.98M6.80M-7.36M-147.34M-37.70M101.97M-8.98M69.33M-
Capital Expenditure3.00M1.00M2.00M1.97M69.82M657.64K917.40K1.67M798.00K4.46M163.87M18.43M107.35M1.82M
Free Cash Flow-----12.76M21.58M-30.38M186.42M56.79M-128.74M-1.08M-6.13M74.49M
Dividends Paid-------1.92M1.92M1.92M2.30M1.92M3.24M3.23M
FCF to OCF-----95.85%95.92%105.81%99.57%92.45%-366.52%-5.75%-5.97%-
Dividend Paid to FCF--------6.32%1.03%3.38%-1.79%-177.45%-52.78%4.34%

Earnings

Report DateNov 30, 2002Feb 28, 2003May 31, 2003Aug 31, 2003Nov 30, 2003Feb 29, 2004May 31, 2006Aug 31, 2006Nov 30, 2006Feb 28, 2007May 31, 2007Aug 31, 2007Nov 30, 2007Feb 29, 2008May 31, 2008Aug 31, 2008Nov 30, 2008Feb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Aug 31, 2010Nov 30, 2010Feb 28, 2011May 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 31, 2012Aug 31, 2012Nov 30, 2012Feb 28, 2013May 31, 2013Aug 31, 2013Nov 30, 2013Feb 28, 2014May 31, 2014Aug 31, 2014Nov 30, 2014Feb 28, 2015May 31, 2015Aug 31, 2015Nov 30, 2015Feb 29, 2016May 31, 2016Aug 31, 2016Nov 30, 2016Feb 28, 2017May 31, 2017Aug 31, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 31, 2018Nov 30, 2018Feb 28, 2019May 31, 2019Aug 31, 2019Nov 30, 2019Feb 29, 2020May 31, 2020Aug 31, 2020Nov 30, 2020Feb 28, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate---------------------------------------------------------------------------------------
EPS Actual0.010.010.020.030.01-0.000.020.020.010.040.020.020.030.030.010.010.000.020.000.000.010.020.000.000.010.020.010.010.020.010.020.030.040.020.010.030.030.040.010.030.030.040.010.010.000.010.00-0.00-0.02-0.030.010.030.020.020.030.060.030.110.060.080.050.070.000.130.110.090.040.020.070.060.080.020.020.090.050.040.070.110.070.100.050.080.050.060.030.030.01
Surprise---------------------------------------------------------------------------------------
Timing---------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap106.95M
Enterprise Value210.98M
Trailing P/E5.62
Forward P/E0.00
Price / Sales0.35
Price / Book0.18
EPS0.13
Book Value3.78
Revenue (TTM)303.89M
Gross Profit (TTM)64.81M
EBITDA42.49M
Profit Margin6.21%
Operating Margin11.86%
Return on Equity4.67%
Return on Assets2.82%
Shares Outstanding146.51M
Shares Float53.75M
Beta0.07
Dividend Yield3.01%
Dividend Rate0.02
Payout Ratio34.21%

Dividends

20261×
0.02Aug 24, 2026
20251×
0.02Aug 25, 2025
20241×
0.02Aug 26, 2024
20231×
0.01Aug 28, 2023
20221×
0.02Nov 29, 2022
20211×
0.01Nov 23, 2021
20201×
0.01Feb 5, 2020
20141×
0.01Nov 11, 2014
20131×
0.02Aug 13, 2013
19981×
0.05Aug 20, 1998