YOLFTbeta
Bintai Kinden Corporation Bhd

Bintai Kinden Corporation Bhd

6998 · KLSE · Industrials / Engineering & Construction

0.065MYR-0.01 (-7.14%)

Price History

Full chart

Market Stats

Previous Close0.07
Open0.065
Day Range0.06 – 0.07
52-Week Range0.06 – 0.12
Volume8.24M
Market Cap133.78M
P/E (TTM)8.00
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.10
50-Day Avg0.0713
200-Day Avg0.0796

About

Bintai Kinden Corporation Berhad, an investment holding company, provides specialized mechanical and electrical engineering services in Malaysia. It operates through Specialized Mechanical and Electrical Engineering and Construction; Concession Arrangements; Investment Holdings and Others segments. The company undertakes infrastructure and civil and structural construction project, including earthworks, structural works, drainage system and specialised mechanical and electrical engineering and environment; and provides facilities management services. It also provides concession arrangements in the construction and maintenance of facilities and infrastructure. In addition, the company is involved in the provision of property development and management, and biotech industry services; development of residential properties; distribution of medical equipment and supplies, and operating business relating to wellness programs; and trading of building materials. Further, it designs, manufactures, and installs customised hospital support system equipment; and provides nursing homes services, as well as services relating to renewal energy system. The company was founded in 1973 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Chor Han Tay
  • Employees50
  • HeadquartersShah Tower, Petaling Jaya, Malaysia, 46050, Malaysia
  • Websitehttps://bintai.com.my

Leadership

  • Mr. Chor Han TayMD, CEO & Director · b. 1972
  • Ms. Nor Balqissh Binti Abdul GhaniHead of Finance · b. 1992
  • Engineer Wee Ban AngChief Operating Officer · b. 1971
  • Mr. Cheong Tin OoiSVP, Head of Legal, Civil & Structure Division · b. 1965
  • Mr. Amirul Arifin Sopiee Bin Md NoordinHead of Facility Management & Property Development Division · b. 1977
  • Engineer Mohd Fadzil Bin Mohd SiamVP & Head of Mechanical & Electrical Division · b. 1971
  • Mr. Tong Lang TanCompany Secretary · b. 1978
  • Mr. Lay Khoon TanJoint Secretary

Financials

Income Statement

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue345.00M399.00M474.00M477.60M682.79M219.05M147.14M89.87M58.26M96.26M116.10M36.79M25.29M55.80M
Growth (%)-+15.65%+18.80%+0.76%+42.96%-67.92%-32.83%-38.92%-35.17%+65.22%+20.61%-68.31%-31.27%+120.66%
Cost of Revenue315.00M367.00M430.00M423.08M627.26M192.82M123.74M78.25M39.88M71.91M94.95M16.66M25.88M35.95M
Gross Profit30.00M31.00M44.00M54.52M55.53M26.23M23.40M11.62M18.39M24.35M21.15M20.13M-595.00K19.85M
Gross Margin8.70%7.77%9.28%11.42%8.13%11.97%15.90%12.93%31.56%25.30%18.22%54.71%-2.35%35.58%
Operating Expense19.00M21.00M34.00M74.61M64.91M22.02M16.76M1.59M14.76M11.35M128.32M4.61M21.24M7.05M
Operating Income11.00M10.00M10.00M-20.08M-9.38M4.20M6.64M10.04M3.63M13.01M-107.17M15.52M-21.84M12.80M
Operating Margin3.19%2.51%2.11%-4.20%-1.37%1.92%4.51%11.17%6.23%13.51%-92.31%42.19%-86.35%22.95%
EBITDA-----6.27M7.65M11.07M3.74M14.24M-105.45M16.42M-21.17M13.32M
EBITDA Margin-----2.86%5.20%12.31%6.42%14.80%-90.83%44.63%-83.73%23.87%
Net Income-1.00M-2.00M6.00M-36.08M-11.68M4.95M335.00K-359.00K-9.30M4.27M-51.12M4.07M-31.73M2.75M
Net Income Margin-0.29%-0.50%1.27%-7.56%-1.71%2.26%0.23%-0.40%-15.96%4.44%-44.03%11.05%-125.48%4.93%
Interest Expense0000006.11M9.48M9.57M8.94M10.60M10.40M10.14M9.01M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%4.15%10.55%16.43%9.29%9.13%28.27%40.08%16.14%

Balance Sheet

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets400.00M333.00M487.00M487.61M558.76M203.22M309.27M340.71M343.78M441.00M252.68M247.81M234.82M244.58M
Total Liabilities326.00M264.00M407.00M431.33M493.02M130.09M229.44M264.89M229.36M240.02M159.19M167.60M127.59M161.12M
Total Equity---56.28M65.74M73.13M79.83M75.82M114.42M200.97M93.50M113.49M107.23M111.88M
Cash52.00M20.00M40.00M37.00M63.07M6.96M6.41M676.00K1.91M3.81M4.50M8.01M7.84M2.17M
Total Debt---2.63M149.64M59.31M140.34M155.16M149.80M-----
Net Debt-----51.67M131.50M151.51M140.85M142.57M138.90M131.01M120.98M117.59M

Cash Flow

Currency: MYR2013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow-35.00M-35.00M-70.00M14.11M7.18M-51.56M-77.91M-21.48M-20.61M-23.19M-866.00K-16.67M3.79M-8.59M
Investing Cash Flow-6.00M5.00M-6.00M4.00M-4.87M-3.34M503.00K1.55M-3.65M-40.40M-12.05M5.07M287.00K-
Financing Cash Flow31.00M11.00M82.00M-20.89M22.14M3.71M65.84M18.76M25.32M64.90M13.67M7.75M19.36M-
Capital Expenditure1.00M1.00M2.00M650.00K2.58M3.42M566.00K299.00K13.00K29.00K94.00K21.00K73.00K54.00K
Free Cash Flow------54.98M-78.47M-21.78M-20.61M-23.22M-1.04M-16.70M-3.23M-8.64M
FCF to OCF-----106.64%100.73%101.39%100.00%100.13%119.86%100.13%-85.26%100.63%

Earnings

Report DateJun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------------------------------
EPS Actual0.000.000.00-0.000.010.01-0.070.060.010.010.00-0.130.000.000.010.020.000.000.00-0.00-0.01-0.04-0.06-0.110.020.02-0.010.000.01-0.01-0.010.01-0.020.020.08-0.000.040.03-0.01-0.13-0.000.00-0.020.01-0.030.020.01-0.01-0.04-0.040.050.08-0.02-0.07-0.04-0.050.000.00-0.00-0.05-0.020.03-0.010.020.000.000.00-0.000.04-0.01-0.02-0.01-0.00-0.010.00-0.020.000.000.000.000.000.00-0.00-0.06-0.00-0.010.000.010.00-0.000.00-0.03-0.000.000.00-0.000.00
Surprise-------------------------------------------------------------------------------------------------
Timing-------------------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap133.78M
Enterprise Value231.37M
Trailing P/E8.00
Forward P/E0.00
Price / Sales2.17
Price / Book0.94
EPS0.01
Book Value0.075
Revenue (TTM)61.72M
Gross Profit (TTM)20.17M
EBITDA18.18M
Profit Margin13.35%
Operating Margin27.06%
Return on Equity10.51%
Return on Assets4.76%
Shares Outstanding1.67B
Shares Float874.21M
Beta0.10
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20041×
0.01Sep 15, 2004
20031×
0.01Sep 17, 2003
20021×
0.02Sep 18, 2002
20011×
0.03Sep 19, 2001
20001×
0.02Sep 14, 2000
19991×
0.02Sep 22, 1999
19981×
0.02Sep 14, 1998

Stock Splits

  • May 19, 2015133:106
  • Dec 26, 20015:4
  • Jan 15, 2001479156:319437