YOLFTbeta
BIG Industries Bhd

BIG Industries Bhd

7005 · KLSE · Basic Materials / Specialty Chemicals

0.57MYR+0.01 (+2.70%)

Price History

Full chart

Market Stats

Previous Close0.555
Open0.56
Day Range0.555 – 0.57
52-Week Range0.495 – 0.75
Volume14.50K
Market Cap36.18M
P/E (TTM)9.50
Forward P/E0.00
EPS0.06
Dividend Yield0.00%
Beta0.41
50-Day Avg0.6129
200-Day Avg0.5663

About

B.I.G. Industries Berhad, an investment holding company, manufactures, distributes, and markets industrial gases primarily in Malaysia. The company operates through Gas, Property, and Corporate/Others segments. It provides manufactures, distributes, and markets industrial gases, pharmaceutical, and medical goods, and engages in the maintenance and trading in related products, as well as offers management services. In addition, it is involved in property development activities for residential, commercial, and industrial use; and property management and construction businesses. Further, the company acts as an agent for the distribution of cement. It serves customers in fabrication and shipbuilding, electronic, and food and beverage, as well as oil, gas, and petrochemical industries. The company was founded in 1982 and is headquartered in Kuching, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMs. Wye Lin Choong
  • Employees0
  • HeadquartersPending Industrial Estate, Kuching, Malaysia, 93450, Malaysia
  • Websitehttps://www.bigind.com.my

Leadership

  • Ms. Wye Lin ChoongExecutive Director · b. 1968
  • Bee Hoon ChooSenior Finance Manager & Operation Support

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue100.00M93.00M80.00M93.25M42.82M39.91M45.99M31.85M31.84M39.73M37.23M33.32M38.39M39.47M
Growth (%)--7.00%-13.98%+16.57%-54.08%-6.81%+15.25%-30.75%-0.05%+24.81%-6.31%-10.48%+15.22%+2.81%
Cost of Revenue61.00M53.00M43.00M41.61M21.48M21.96M23.99M16.86M16.65M21.84M16.82M14.18M14.73M15.54M
Gross Profit38.00M40.00M37.00M51.65M21.34M17.95M22.01M14.99M15.18M17.89M20.40M19.14M23.66M23.93M
Gross Margin38.00%43.01%46.25%55.38%49.84%44.98%47.84%47.06%47.68%45.03%54.81%57.44%61.63%60.62%
Operating Expense34.00M35.00M42.00M47.89M28.55M22.75M19.85M16.93M14.71M13.78M17.40M12.11M18.04M10.62M
Operating Income4.00M5.00M-5.00M3.76M-7.21M-4.80M2.15M-1.94M470.17K4.11M3.00M7.03M5.62M13.31M
Operating Margin4.00%5.38%-6.25%4.03%-16.84%-12.03%4.68%-6.10%1.48%10.35%8.07%21.09%14.65%33.71%
EBITDA-----1.84M-7.35K5.54M1.37M3.44M7.04M5.74M9.81M8.04M7.32M
EBITDA Margin-----4.29%-0.02%12.05%4.29%10.80%17.71%15.42%29.44%20.93%18.54%
Net Income-3.00M4.00M-6.00M1.04M-6.61M-4.55M955.07K-1.84M-196.82K3.70M2.68M4.95M4.64M3.74M
Net Income Margin-3.00%4.30%-7.50%1.11%-15.44%-11.41%2.08%-5.79%-0.62%9.30%7.20%14.86%12.09%9.49%
R&D----200.92K0--------
R&D as % of Total Revenue----0.47%0.00%--------
Interest Expense000000442.57K211.31K161.14K181.91K313.82K249.24K198.91K221.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.96%0.66%0.51%0.46%0.84%0.75%0.52%0.56%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets126.00M112.00M97.00M81.65M63.81M59.48M53.19M50.20M46.76M55.96M56.48M63.38M66.95M74.33M
Total Liabilities82.00M64.00M56.00M39.34M33.35M33.57M26.32M23.74M20.49M18.07M15.90M17.85M16.78M20.42M
Total Equity---42.31M30.46M25.91M26.86M26.46M26.27M37.90M40.58M45.53M50.17M53.91M
Cash2.00M10.00M5.00M1.00M2.90M3.78M4.55M6.87M4.91M9.73M6.94M12.73M13.41M3.74M
Total Debt---3.48M8.65M7.46M3.67M3.25M1.42M-----
Net Debt-----3.25M358.24K-----861.44K2.50M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.00M25.00M9.00M12.36M4.89M4.27M3.32M2.53M-116.70K693.66K3.17M4.67M11.47M-3.10M
Investing Cash Flow1.00M1.00M1.00M-282.52K-171.02K-61.12K2.85M-177.69K265.08K-2.34M-4.35M-2.80M-6.17M-
Financing Cash Flow-14.00M-21.00M-12.00M-11.57M-4.38M-2.10M-5.99M-249.16K-1.35M6.02M-681.00K-686.15K-1.03M-
Capital Expenditure3.00M1.00M1.00M1.32M422.90K705.43K172.86K506.17K752.82K939.49K608.00K1.69M2.90M3.98M
Free Cash Flow----4.19M3.50M3.15M2.03M-968.98K-509.51K2.88M2.87M8.57M-7.08M
FCF to OCF----85.63%82.04%94.80%80.02%830.33%-73.45%90.89%61.59%74.74%228.62%

Earnings

Report DateDec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------------------------
EPS Actual0.070.010.020.010.020.030.020.000.020.010.00-0.030.000.000.000.010.010.020.040.010.010.010.04-0.190.00-0.040.03-0.05-0.11-0.010.01-0.020.010.020.01-0.090.030.010.010.030.010.01-0.03-0.14-0.010.040.020.00-0.01-0.02-0.03-0.04-0.04-0.03-0.04-0.03-0.01-0.010.000.040.01-0.040.01-0.00-0.01-0.030.010.010.00-0.020.010.040.010.010.010.000.010.020.010.000.060.010.040.010.010.010.010.050.00-0.00
Surprise------------------------------------------------------------------------------------------
Timing------------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap36.18M
Enterprise Value12.85M
Trailing P/E9.50
Forward P/E0.00
Price / Sales0.91
Price / Book0.67
EPS0.06
Book Value0.849
Revenue (TTM)39.65M
Gross Profit (TTM)24.11M
EBITDA3.93M
Profit Margin9.44%
Operating Margin-20.74%
Return on Equity7.20%
Return on Assets1.29%
Shares Outstanding63.48M
Shares Float26.53M
Beta0.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20051×
0.01Jul 12, 2005
20041×
0.01Jul 30, 2004
19981×
0.02Aug 17, 1998
19971×
0.02Jun 13, 1997

Stock Splits

  • Dec 10, 2003150:67