YOLFTbeta
70

Atlan Holdings Bhd

7048 · KLSE · Consumer Defensive / Discount Stores

2.56MYR-0.06 (-2.29%)

Price History

Full chart

Market Stats

Previous Close2.62
Open2.60
Day Range2.56 – 2.61
52-Week Range2.24 – 3.03
Volume9.50K
Market Cap659.49M
P/E (TTM)52.00
Forward P/E11.43
EPS0.05
Dividend Yield3.85%
Beta-0.03
50-Day Avg2.59
200-Day Avg2.68

About

Atlan Holdings Bhd, an investment holding company, engages in the manufacture and sale of automotive components in Malaysia. The company operates through Property and Hospitality; Trading of Duty-Free Goods, Dutiable and Non-Dutiable Merchandise; and Automotive Component Parts Manufacturing segments. It is involved in the wholesale and retail of duty-free and non-dutiable merchandise, including imported duty-free beverages, tobacco products, chocolates, confectionery, perfumery, cosmetics, and souvenirs; and manufacture and supply of plastic and metal fuel tanks, metal stamping parts, screw jacks, tubings, fuel filter necks, metallic tubes, fuel tanks modules, and other automotive production and assembly parts, as well as sub-assembly of instrument panels. The company also engages in the general construction and apartment hotel business; investment, development, and management of properties; development of resorts; operation of hotel and spa; cultivation of oil palm; and provision of various administration, advisory, management, planning, functions, and assistance services. In addition, it manufactures and markets exhaust systems, wheelbarrows, brakes, fuel, clutch tubings, and other automotive components; and provides management services. Atlan Holdings Bhd was incorporated in 1988 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryDiscount Stores
  • CEOMr. Adam Sani Bin Abdullah
  • Employees979
  • HeadquartersMenara Atlan, Kuala Lumpur, Malaysia, 50450, Malaysia
  • Websitehttps://www.atlan.com.my

Leadership

  • Mr. Adam Sani Bin AbdullahExecutive Chairman · b. 1956
  • Mr. Sze Siang LeeChief Operating Officer of Duty Free International Limited · b. 1971
  • Mr. Sebastian Paul Lim Chin FooNon-Independent Non-Executive Director · b. 1985

Financials

Income Statement

Currency: MYR2013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Revenue733.00M763.00M734.00M768.06M809.43M826.34M774.92M835.26M388.30M257.24M381.26M453.56M455.12M410.99M
Growth (%)-+4.09%-3.80%+4.64%+5.39%+2.09%-6.22%+7.79%-53.51%-33.75%+48.21%+18.96%+0.34%-9.70%
Cost of Revenue490.00M500.00M488.00M490.96M528.16M563.14M513.02M588.63M286.63M165.80M223.65M261.78M255.22M216.24M
Gross Profit243.00M263.00M246.00M277.09M281.27M263.19M261.90M246.63M101.67M91.44M157.61M191.78M199.90M194.75M
Gross Margin33.15%34.47%33.51%36.08%34.75%31.85%33.80%29.53%26.18%35.55%41.34%42.28%43.92%47.39%
Operating Expense160.00M163.00M168.00M186.84M179.35M167.91M180.87M208.94M125.74M87.35M115.22M146.70M179.17M100.77M
Operating Income83.00M100.00M78.00M90.25M101.92M95.29M81.03M37.70M-24.07M4.10M42.39M45.09M20.73M93.98M
Operating Margin11.32%13.11%10.63%11.75%12.59%11.53%10.46%4.51%-6.20%1.59%11.12%9.94%4.55%22.87%
EBITDA-----111.78M96.31M60.56M-2.81M23.62M62.35M67.96M115.57M74.38M
EBITDA Margin-----13.53%12.43%7.25%-0.72%9.18%16.35%14.98%25.39%18.10%
Net Income76.00M206.00M46.00M42.81M54.54M49.03M39.90M6.01M-28.18M-793.00K21.90M20.35M51.72M14.84M
Net Income Margin10.37%27.00%6.27%5.57%6.74%5.93%5.15%0.72%-7.26%-0.31%5.74%4.49%11.36%3.61%
Interest Expense000016.45M5.97M10.47M7.61M4.30M6.94M10.59M9.57M3.98M9.98M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%2.03%0.72%1.35%0.91%1.11%2.70%2.78%2.11%0.87%2.43%

Balance Sheet

Currency: MYR2013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Assets885.00M887.00M743.00M813.68M946.05M966.56M966.23M978.68M797.21M715.11M737.71M807.98M796.25M685.69M
Total Liabilities385.00M348.00M257.00M418.80M465.73M433.46M447.78M479.64M364.75M323.17M331.36M398.97M372.27M169.15M
Total Equity---394.88M480.32M533.10M518.45M499.05M432.46M391.94M406.35M409.01M423.98M398.78M
Cash110.00M131.00M110.00M84.00M303.15M410.23M349.78M373.20M67.82M92.74M83.48M83.43M56.82M261.40M
Total Debt---68.43M66.36M59.14M58.15M163.49M123.94M-----

Cash Flow

Currency: MYR2013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Operating Cash Flow54.00M-53.00M161.00M28.06M136.36M122.66M49.20M63.81M22.12M-2.01M24.62M95.13M47.23M65.75M
Investing Cash Flow89.00M255.00M1.00M3.14M87.04M30.91M-33.41M12.88M-3.64M-49.77M-11.13M-65.36M56.19M-
Financing Cash Flow-152.00M-189.00M-175.00M-57.63M-4.65M-44.71M-81.95M-58.84M-117.41M-9.34M-29.91M-1.84M-66.72M-
Capital Expenditure13.00M15.00M12.00M10.31M16.16M10.59M9.96M24.40M10.66M7.82M6.58M13.13M21.48M24.52M
Free Cash Flow-----112.07M39.24M38.33M11.45M-9.82M18.04M81.99M25.81M41.23M
Dividends Paid---44.39M31.71M53.27M50.73M50.73M38.05M12.68M10.15M25.36M32.34M12.68M
FCF to OCF-----91.37%79.75%60.07%51.79%489.49%73.26%86.19%54.64%62.70%
Dividend Paid to FCF-----47.53%129.29%132.34%332.18%-129.10%56.25%30.94%125.30%30.76%

Earnings

Report DateAug 31, 2003Nov 30, 2003Feb 29, 2004Nov 30, 2004Feb 28, 2005May 31, 2005Aug 31, 2005Nov 30, 2005May 31, 2006Aug 31, 2006Nov 30, 2006May 31, 2007Aug 31, 2007Nov 30, 2007Feb 29, 2008May 31, 2008Aug 31, 2008Nov 30, 2008Feb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Aug 31, 2010Nov 30, 2010Feb 28, 2011May 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Aug 31, 2012Nov 30, 2012Feb 28, 2013May 31, 2013Aug 31, 2013Nov 30, 2013Feb 28, 2014May 31, 2014Aug 31, 2014Nov 30, 2014Feb 28, 2015May 31, 2015Aug 31, 2015Nov 30, 2015Feb 29, 2016Jul 14, 2016Oct 13, 2016Jan 13, 2017Apr 27, 2017Jul 13, 2017Oct 12, 2017Jan 11, 2018Apr 26, 2018Jul 18, 2018Oct 11, 2018Jan 10, 2019Apr 25, 2019Jul 12, 2019Oct 16, 2019Jan 9, 2020Apr 23, 2020Jun 25, 2020Oct 14, 2020Jan 14, 2021Apr 28, 2021Jul 15, 2021Oct 14, 2021Jan 13, 2022Apr 28, 2022Jul 14, 2022Oct 13, 2022Jan 12, 2023Apr 27, 2023Jul 11, 2023Oct 12, 2023Jan 11, 2024Apr 25, 2024Jul 11, 2024Oct 9, 2024Jan 14, 2025Apr 24, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate---------------------------------------------------------------------------------------
EPS Actual0.010.020.01-0.000.020.020.040.030.020.040.010.000.000.000.010.030.130.010.000.060.130.050.110.100.060.04-0.080.370.040.030.020.060.140.060.660.020.140.080.040.040.040.060.050.020.050.050.060.040.070.050.040.040.010.100.030.050.050.020.030.020.03-0.05-0.03-0.02-0.03-0.030.01-0.040.000.020.020.010.020.030.020.010.030.020.020.020.120.050.010.020.000.030.00
Surprise---------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap659.49M
Enterprise Value464.10M
Trailing P/E52.00
Forward P/E11.43
Price / Sales1.71
Price / Book1.64
EPS0.05
Book Value1.58
Revenue (TTM)385.05M
Gross Profit (TTM)188.05M
EBITDA32.08M
Profit Margin3.09%
Operating Margin2.62%
Return on Equity3.46%
Return on Assets1.75%
Shares Outstanding253.65M
Shares Float41.59M
Beta-0.03
Dividend Yield3.85%
Dividend Rate0.10
Payout Ratio3.25%

Dividends

20262×
0.05Jul 30, 20260.05Feb 4, 2026
20252×
0.05Jul 29, 20250.08Jan 28, 2025
20243×
0.04Oct 24, 20240.01Jul 25, 20240.04Jan 30, 2024
20232×
0.06Oct 26, 20230.04Jan 30, 2023
20211×
0.05Sep 13, 2021
20202×
0.05Nov 26, 20200.10May 14, 2020
20193×
0.05Oct 30, 20190.05Jul 29, 20190.10Feb 11, 2019
20182×
0.10Jul 25, 20180.10Feb 15, 2018
20173×
0.05Oct 30, 20170.06Jul 27, 20170.10Feb 13, 2017
20161×
0.13Jul 28, 2016
20153×
0.07Oct 15, 20150.10May 21, 20150.10Jan 27, 2015

Stock Splits

  • May 25, 201021:20
  • Feb 10, 201021:20
  • Dec 7, 2004897:848
  • Jan 20, 20032:1