YOLFTbeta
M & A EQUITY HOLDINGS BERHAD

M & A EQUITY HOLDINGS BERHAD

7082 · KLSE · Financial Services / Capital Markets

0.16MYR+0.01 (+6.67%)

Price History

Full chart

Market Stats

Previous Close0.15
Open0.16
Day Range0.16 – 0.16
52-Week Range0.16 – 0.30
Volume1.10K
Market Cap359.60M
P/E (TTM)18.00
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta-0.76
50-Day Avg0.1901
200-Day Avg0.1959

About

M & A Equity Holdings Berhad, an investment holding company, engages in the financial services, investment holding, and property investment and development businesses in Malaysia. It provides stock broking, fund management, corporate finance and advisory, and nominee agents and registration services, as well as deals in securities. The company is also involved in property development, property holding and investments, and management services. The company was formerly known as SYF Resources Berhad and changed its name to M & A Equity Holdings Berhad in June 2023. The company was founded in 1963 and is headquartered in Kuala Lumpur, Malaysia. M & A Equity Holdings Berhad is a subsidiary of Insas Berhad.

Company Details

  • SectorFinancial Services
  • IndustryCapital Markets
  • CEOMr. Leong Shon Yap
  • Employees170
  • HeadquartersNo. 47-11, The Boulevard, Kuala Lumpur, Malaysia, 59200, Malaysia
  • Websitehttps://mnaequityholdings.com

Leadership

  • Mr. Tai Hua TingHead of Corporate Finance of M&A Securities · b. 1970
  • Mr. Heng Aun LeeChief Financial Officer of M&A Securities · b. 1964
  • Mr. Leong Shon YapChief Executive Officer of M & A Value Partners Asset Management Malaysia Sdn Bhd · b. 1985
  • Mr. Wee Sam ChenCompany Secretary · b. 1982

Financials

Income Statement

Currency: MYR2012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Total Revenue199.00M220.00M277.00M316.00M453.22M453.15M255.75M241.81M132.89M194.65M76.49M43.09M57.75M51.66M55.93M
Growth (%)-+10.55%+25.91%+14.08%+43.42%-0.01%-43.56%-5.45%-45.04%+46.48%-60.70%-43.67%+34.03%-10.55%+8.27%
Cost of Revenue174.00M196.00M235.00M256.00M368.92M383.86M240.56M275.49M143.57M168.12M72.00M-5.14M1.00K0
Gross Profit24.00M24.00M43.00M61.00M84.30M69.30M15.19M-33.68M-10.68M26.53M4.49M-52.61M51.66M55.93M
Gross Margin12.06%10.91%15.52%19.30%18.60%15.29%5.94%-13.93%-8.03%13.63%5.87%-91.10%100.00%100.00%
Operating Expense13.00M14.00M15.00M26.00M30.69M25.50M15.10M13.38M5.44M13.21M5.16M-59.75M61.86M62.24M
Operating Income11.00M10.00M28.00M35.00M53.61M43.79M90.00K-47.06M-16.12M13.31M-665.00K-6.16M-7.14M-10.21M-6.31M
Operating Margin5.53%4.55%10.11%11.08%11.83%9.66%0.04%-19.46%-12.13%6.84%-0.87%-14.30%-12.37%-19.76%-11.29%
EBITDA-----57.34M11.29M-40.67M-10.11M18.59M-161.00K-29.69M28.77M29.73M
EBITDA Margin-----12.65%4.41%-16.82%-7.60%9.55%-0.21%-51.41%55.69%53.15%
Net Income51.00M12.00M22.00M25.00M38.22M34.91M-14.12M-44.08M-20.07M3.94M-28.12M-5.71M20.45M18.27M20.43M
Net Income Margin25.63%5.45%7.94%7.91%8.43%7.70%-5.52%-18.23%-15.10%2.02%-36.76%-13.26%35.41%35.36%36.53%
Interest Expense00000004.96M4.33M5.06M1.49M1.44M2.08M1.84M1.29M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.05%3.26%2.60%1.95%3.35%3.61%3.56%2.32%

Balance Sheet

Currency: MYR2012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Total Assets235.00M255.00M308.00M426.00M535.75M611.52M451.41M395.11M406.91M336.96M279.00M-557.77M517.16M544.39M
Total Liabilities85.00M90.00M121.00M185.00M255.16M290.75M156.00M154.37M191.41M123.42M93.58M-129.43M77.71M86.09M
Total Equity----280.59M320.77M295.41M240.74M215.50M213.54M185.42M-415.81M434.08M454.44M
Cash3.00M3.00M6.00M5.00M12.63M7.41M33.59M29.97M7.38M19.20M3.17M-100.63M129.86M144.08M
Total Debt----47.27M95.17M73.42M60.62M78.28M28.75M-----
Net Debt------57.31M35.12M97.53M25.12M22.78M----

Cash Flow

Currency: MYR2012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Operating Cash Flow-9.00M6.00M12.00M-27.00M11.51M27.69M23.94M10.74M-40.51M111.92M-38.28M12.57M-623.00K14.25M2.70M
Investing Cash Flow-2.00M-11.00M-21.00M-26.00M-18.28M-32.91M-2.94M2.92M27.79M842.00K7.68M9.27M---
Financing Cash Flow13.00M-2.00M13.00M53.00M14.65M-18.45M22.35M-13.90M-2.39M-68.76M-4.23M54.91M---
Capital Expenditure2.00M11.00M22.00M27.00M18.73M34.50M22.98M671.00K3.17M170.00K5.21M490.00K1.87M1.77M726.00K
Free Cash Flow------6.81M959.00K10.07M-43.68M111.75M-43.49M12.08M-2.49M12.47M1.97M
Dividends Paid-----6.19M9.29M7.56M07.11M027.93M2.80M--
FCF to OCF------24.60%4.01%93.75%107.82%99.85%113.62%96.10%400.32%87.55%73.08%
Dividend Paid to FCF------90.91%968.61%75.14%0.00%6.36%0.00%231.15%-112.27%--

Earnings

Report DateJun 28, 2006Jun 27, 2007Dec 31, 2008Apr 1, 2009Jul 1, 2009Sep 30, 2009Dec 30, 2009Mar 31, 2010Jun 30, 2010Sep 29, 2010Dec 29, 2010Mar 30, 2011Jun 29, 2011Sep 28, 2011Dec 28, 2011Mar 28, 2012Jun 27, 2012Oct 3, 2012Jan 2, 2013Apr 3, 2013Jul 3, 2013Oct 2, 2013Jan 1, 2014Apr 2, 2014Jul 2, 2014Oct 1, 2014Dec 31, 2014Apr 1, 2015Jul 1, 2015Sep 30, 2015Dec 30, 2015Mar 22, 2016Jun 21, 2016Sep 30, 2016Dec 28, 2016Mar 16, 2017Jun 22, 2017Sep 28, 2017Dec 20, 2017Mar 29, 2018Jun 20, 2018Sep 28, 2018Dec 12, 2018Mar 28, 2019Jun 19, 2019Sep 27, 2019Dec 11, 2019Mar 24, 2020Jun 25, 2020Sep 25, 2020Nov 19, 2020Mar 24, 2021Jun 23, 2021Sep 28, 2021Dec 16, 2021Mar 24, 2022Jun 23, 2022Sep 29, 2022Dec 15, 2022Mar 28, 2023Jun 26, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------
EPS Actual0.00-0.030.00-0.02-0.03-0.06-0.02-0.02-0.010.01-0.00-0.00-0.01-0.000.220.010.010.010.010.010.000.000.010.010.010.010.010.010.010.020.020.020.010.010.020.020.010.010.01-0.01-0.02-0.01-0.01-0.01-0.01-0.05-0.01-0.01-0.01-0.010.000.000.00-0.00-0.04-0.00-0.00-0.00-0.00-0.00-0.000.000.000.000.000.000.000.000.000.000.000.000.00
Surprise-------------------------------------------------------------------------
Timing------------------------------------------------------------Pre-market------------

Key Statistics & Ratios

Market Cap359.60M
Enterprise Value244.99M
Trailing P/E18.00
Forward P/E0.00
Price / Sales6.58
Price / Book0.81
EPS0.01
Book Value0.227
Revenue (TTM)54.64M
Gross Profit (TTM)54.64M
Profit Margin37.39%
Operating Margin67.60%
Return on Equity4.43%
Return on Assets3.75%
Shares Outstanding2.00B
Shares Float237.44M
Beta-0.76
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20232×
0.11May 23, 20230.07Apr 3, 2023
20211×
0.01Apr 6, 2021
20191×
0.01Jan 7, 2019
20181×
0.01Mar 13, 2018
20171×
0.01Mar 13, 2017
20062×
0.01Apr 10, 20060.00Jan 11, 2006
20051×
0.01Apr 26, 2005
20011×
0.02Feb 27, 2001

Stock Splits

  • Dec 8, 20142:1
  • Sep 22, 201152:51