YOLFTbeta
PIE Industrial Bhd

PIE Industrial Bhd

7095 · KLSE · Technology / Electronic Components

1.62MYR+0.12 (+8.00%)

Price History

Full chart

Market Stats

Previous Close1.50
Open1.62
Day Range1.58 – 1.69
52-Week Range1.09 – 3.69
Volume5.90M
Market Cap668.23M
P/E (TTM)0.00
Forward P/E20.66
EPS0.00
Dividend Yield0.52%
Beta0.60
50-Day Avg1.63
200-Day Avg1.73

About

P.I.E. Industrial Berhad, an investment holding company, engages in the manufacturing of industrial products in Malaysia, other Asia Pacific countries, Canada, the United States of America, Europe, and internationally. It operates through Manufacturing of Industrial Products and Trading of Electronic Materials segments. The company offers cables and wires for electronic devices; cable molding compounds and PCB assemblies; cables and wire harnesses for computer, communication, consumer electronic industry, and cable assemblies; and peripheral products of computers, telecommunication, consumer electronics, and cable assembly products. It is also involved in the contract electronics manufacturing, cable assemblies, and printed circuit board assemblies; manufacture of fixed and handheld barcode readers and its related subassembly; and manufacture and distribution of cable assembly and wire harness, and plastic parts for electrical appliances. The company was incorporated in 1997 and is based in Seberang Perai, Malaysia. P.I.E. Industrial Berhad operates as a subsidiary of Pan Global Holding Co. Ltd.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Kian Yeap Che
  • Employees2.64K
  • HeadquartersPlot 4, Jalan Jelawat Satu, Seberang Perai, Malaysia, 13700, Malaysia
  • Websitehttps://pieib.com.my

Leadership

  • Mr. Kian Yeap CheMD & Director · b. 1976
  • Ms. Sook Chan PhangSenior Human Resources Manager · b. 1987
  • Ms. Siew Hong SawGroup Finance Director of PIESB · b. 1961
  • Mr. Tiew Ling OngHead of Supply Chain Support of CEM - Electronic Division · b. 1968
  • Mr. Zhao Qing LiangHead of Production - Asia Pacific Business Unit(?APBU?) Division · b. 1985
  • Mr. Yi-Chien LiExecutive Director · b. 1981
  • Madam Yee Lin WongCompany Secretary
  • Madam Poe-Pyng HingCompany Secretary

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue277.56M280.95M291.78M225.90M287.20M349.65M348.82M449.04M561.73M662.24M579.29M679.28M661.26M659.34M686.36M1.03B1.17B1.22B975.45M879.25M
Growth (%)-+1.22%+3.86%-22.58%+27.14%+21.74%-0.24%+28.73%+25.09%+17.89%-12.53%+17.26%-2.65%-0.29%+4.10%+49.37%+13.66%+4.43%-19.84%-9.86%
Cost of Revenue211.50M204.41M203.37M154.83M211.45M258.70M257.78M400.86M506.36M570.64M520.63M607.90M608.59M617.41M634.99M946.12M1.07B1.13B893.44M830.51M
Gross Profit66.07M76.54M88.42M71.07M75.75M90.95M91.04M48.18M55.36M91.60M58.66M71.38M52.67M41.93M51.37M79.08M94.91M85.52M82.00M48.74M
Gross Margin23.80%27.24%30.30%31.46%26.38%26.01%26.10%10.73%9.86%13.83%10.13%10.51%7.96%6.36%7.48%7.71%8.14%7.03%8.41%5.54%
Operating Expense35.34M35.20M48.05M40.49M48.47M47.63M46.53M-1.07M4.58M23.30M13.54M9.15M-1.33M-1.78M-3.25M5.09M11.92M-3.97M26.19M30.18M
Operating Income30.72M41.34M40.37M30.58M27.29M43.32M44.51M49.25M50.78M68.30M45.12M62.23M53.99M43.72M54.62M74.00M82.99M89.49M55.81M18.56M
Operating Margin11.07%14.71%13.83%13.54%9.50%12.39%12.76%10.97%9.04%10.31%7.79%9.16%8.17%6.63%7.96%7.22%7.12%7.35%5.72%2.11%
EBITDA36.85M47.66M47.42M37.44M34.50M52.81M51.12M58.53M61.91M83.87M61.91M78.89M71.04M62.15M74.47M92.98M107.58M114.58M84.97M57.78M
EBITDA Margin13.27%16.96%16.25%16.57%12.01%15.11%14.65%13.03%11.02%12.66%10.69%11.61%10.74%9.43%10.85%9.07%9.23%9.42%8.71%6.57%
Net Income26.16M35.59M33.94M25.28M25.66M38.08M34.35M38.03M38.51M48.96M36.07M48.01M43.14M36.56M45.60M60.32M70.03M73.57M53.13M22.60M
Net Income Margin9.43%12.67%11.63%11.19%8.94%10.89%9.85%8.47%6.86%7.39%6.23%7.07%6.52%5.54%6.64%5.88%6.01%6.05%5.45%2.57%
Interest Expense55.48K5683.14M2.62M3.47M51.51K189.76K156.34K366.69K399.20K426.66K89.07K365.99K570.45K11.41K270.43K1.40M2.70M4.12M2.24M
Interest Expense % of Total Revenue0.02%0.00%1.08%1.16%1.21%0.01%0.05%0.03%0.07%0.06%0.07%0.01%0.06%0.09%0.00%0.03%0.12%0.22%0.42%0.25%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets207.39M242.20M260.73M269.53M282.53M343.84M328.96M467.22M552.66M661.37M521.91M523.48M592.93M542.02M663.59M826.34M906.86M913.09M858.34M795.28M
Total Liabilities39.55M46.16M48.95M46.93M49.05M89.86M63.35M179.28M235.00M276.80M148.33M121.45M163.22M90.15M186.01M309.85M346.40M304.30M198.74M134.59M
Total Equity167.85M196.04M211.78M222.60M233.49M253.99M265.61M287.93M317.66M384.57M373.59M402.03M429.70M451.86M477.58M516.49M560.47M608.79M635.28M638.27M
Cash14.89M14.18M26.55M12.48M27.98M18.29M98.42M98.67M209.94M121.04M103.89M77.99M134.50M166.84M143.67M77.78M62.66M62.86M72.18M123.43M
Total Debt-----20.48M-43.79M95.23M106.62M--36.21M-28.32M71.50M105.57M67.54M56.81M48.84M
Net Debt-14.89M-14.18M-26.55M-12.48M-27.98M2.18M-98.42M-54.88M-114.71M-14.42M-103.89M-77.99M-98.29M-166.84M-115.35M-6.27M42.90M4.68M-15.38M-74.59M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-843.05K45.28M42.66M38.02M21.17M15.22M49.99M-16.39M78.98M-36.94M112.23M9.06M52.00M93.62M-9.35M-30.94M22.31M108.57M154.62M71.75M
Investing Cash Flow-25.01K-1.20M-6.95M-487.82K-21.03M-17.37M-16.09M-11.27M-17.70M-25.61M4.81M-13.70M-9.26M-5.93M-23.39M-59.38M-45.82M-45.27M-64.21M-36.67M
Financing Cash Flow-18.27M-7.14M-18.47M-16.81M-16.86M3.65M-39.38M28.06M38.79M-8.26M-130.41M-19.29M13.26M-55.41M8.96M23.62M8.32M-63.96M-37.98M-21.23M
Capital Expenditure1.34M2.90M8.74M1.97M8.73M18.63M17.95M13.05M9.87M36.04M14.27M12.46M20.78M7.47M28.97M65.66M46.68M45.24M90.73M28.53M
Free Cash Flow-2.19M42.37M33.92M36.05M12.44M-3.40M32.04M-29.44M69.10M-72.98M97.96M-3.41M31.22M86.14M-38.32M-96.59M-24.36M63.33M68.41M43.22M
Dividends Paid9.24M13.74M18.38M16.80M16.80M16.79M18.71M15.36M12.80M19.20M26.88M19.20M23.04M19.20M19.20M19.20M26.88M26.88M26.88M19.20M
FCF to OCF259.27%93.59%79.51%94.83%58.75%-22.33%64.09%179.61%87.50%197.56%87.29%-37.62%60.04%92.02%409.77%312.21%-109.21%58.33%44.24%60.23%
Dividend Paid to FCF-422.66%32.42%54.19%46.60%135.05%-493.90%58.40%-52.15%18.52%-26.31%27.44%-563.71%73.81%22.29%-50.11%-19.88%-110.33%42.45%39.30%44.43%

Earnings

Report DateSep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Jun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Feb 28, 2007May 30, 2007Aug 29, 2007Nov 28, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Dec 3, 2008Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 8, 2016Nov 7, 2016Feb 27, 2017May 26, 2017Aug 9, 2017Nov 6, 2017Mar 2, 2018May 25, 2018Aug 17, 2018Nov 5, 2018Feb 27, 2019May 24, 2019Aug 16, 2019Nov 11, 2019Feb 28, 2020May 22, 2020Aug 14, 2020Nov 20, 2020Feb 26, 2021May 21, 2021Aug 13, 2021Nov 19, 2021Feb 25, 2022May 20, 2022Aug 12, 2022Nov 17, 2022Feb 24, 2023May 19, 2023Aug 4, 2023Nov 17, 2023Feb 23, 2024May 17, 2024Aug 9, 2024Nov 8, 2024Feb 28, 2025May 16, 2025Aug 7, 2025Nov 6, 2025Feb 26, 2026May 14, 2026Aug 12, 2026
EPS Estimate----------------------------------------------------------------------------------------------
EPS Actual0.010.020.000.010.010.010.000.000.010.010.010.000.010.000.010.010.020.010.010.020.030.010.020.030.040.020.020.020.020.010.010.020.010.020.020.040.020.020.020.040.010.020.030.030.020.020.020.040.030.020.040.040.010.020.010.060.030.030.000.060.020.020.020.050.000.020.040.03-0.01-0.000.040.090.030.030.040.060.050.020.040.070.040.030.050.070.030.050.020.040.040.020.01-0.01-0.010.01
Surprise----------------------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap668.23M
Enterprise Value644.44M
Trailing P/E0.00
Forward P/E20.66
Price / Sales0.96
Price / Book1.14
EPS0.00
Book Value1.63
Revenue (TTM)699.10M
Gross Profit (TTM)18.17M
EBITDA35.43M
Profit Margin-0.12%
Operating Margin1.51%
Return on Equity-0.39%
Return on Assets0.37%
Shares Outstanding384.04M
Shares Float147.60M
Beta0.60
Dividend Yield0.52%
Dividend Rate0.01
Payout Ratio666.67%

Dividends

20261×
0.01Jun 12, 2026
20251×
0.03May 29, 2025
20241×
0.05May 30, 2024
20231×
0.02May 29, 2023
20221×
0.02May 26, 2022
20211×
0.03May 27, 2021
20201×
0.03Jun 4, 2020
20191×
0.02May 30, 2019
20181×
0.04May 30, 2018
20171×
0.03May 31, 2017
20161×
0.02Jun 1, 2016
20151×
0.02May 27, 2015
20141×
0.01May 27, 2014
20131×
0.02May 27, 2013
20121×
0.04May 23, 2012
20111×
0.02May 23, 2011
20101×
0.02May 25, 2010
20091×
0.02May 25, 2009
20081×
0.02May 26, 2008
20071×
0.01May 23, 2007
20061×
0.02May 24, 2006
20051×
0.02May 25, 2005
20041×
0.02May 26, 2004
20031×
0.02Jun 10, 2003

Stock Splits

  • Jul 12, 20165:1
  • Jun 10, 20146:5