YOLFTbeta
71

CJ Century Logistics Holdings Bhd

7117 · KLSE · Industrials / Integrated Freight & Logistics

0.17MYR+0.01 (+3.03%)

Price History

Full chart

Market Stats

Previous Close0.165
Open0.17
Day Range0.17 – 0.17
52-Week Range0.14 – 0.21
Volume15.40K
Market Cap101.83M
P/E (TTM)8.75
Forward P/E15.11
EPS0.02
Dividend Yield0.00%
Beta0.24
50-Day Avg0.1643
200-Day Avg0.163

About

CJ Century Logistics Holdings Berhad, an investment holding company, provides logistics solutions in Malaysia. It operates through two segments: Total Logistics Services and Procurement Logistics Services. The company offers integrated logistics services, including contract logistics, freight forwarding, transportation and distribution, and supply chain management consulting services. It also provides contract assembly services of electrical and electronic home appliances. In addition, the company is involved in manufacturing of original equipment; providing assembly services; trading in resin products; under winding up procedures; warehousing and storage services, and other related activities. The company was formerly known as Century Logistics Holdings Berhad and changed its name to CJ Century Logistics Holdings Berhad in May 2018. CJ Century Logistics Holdings Berhad was founded in 1970 and is headquartered in Klang, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMs. Lay Geok Khoo
  • Employees552
  • HeadquartersNo. 12, Persiaran Astana/KU2, Klang, Malaysia, 41050, Malaysia
  • Websitehttps://www.cjcentury.com

Leadership

  • Ms. Lay Geok KhooCEO & Executive Director · b. 1966
  • Mr. Chihyun YounCFO & Executive Director · b. 1991
  • Mr. Jinwoo ParkExecutive Director · b. 1985
  • Mr. Young Kun SuhHead of Contract Logistics Division · b. 1986
  • Mr. Seok Yong YooHead of Freight Forwarding Division · b. 1978
  • Mr. Gunasegaran ThiagarajahChief Operating Officer of Contract Logistics · b. 1962
  • Ms. Siew Chuan Chua FCIS, MAICSACompany Secretary · b. 1958
  • Ms. Sze Min Yeow FCIS, MAICSACompany Secretary
  • Rou Yiing TanCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue257.00M256.00M275.00M298.00M300.29M294.60M401.00M491.99M589.85M843.02M930.40M736.51M690.75M583.99M
Growth (%)--0.39%+7.42%+8.36%+0.77%-1.90%+36.12%+22.69%+19.89%+42.92%+10.36%-20.84%-6.21%-15.46%
Cost of Revenue185.00M177.00M197.00M214.00M219.40M224.32M341.17M430.93M485.45M717.21M796.57M621.55M589.22M494.48M
Gross Profit72.00M79.00M78.00M84.00M80.89M70.28M59.83M61.05M104.40M125.81M133.82M114.97M101.53M89.51M
Gross Margin28.02%30.86%28.36%28.19%26.94%23.86%14.92%12.41%17.70%14.92%14.38%15.61%14.70%15.33%
Operating Expense48.00M56.00M53.00M55.00M49.22M46.52M41.87M59.07M68.42M87.04M88.07M90.34M98.74M67.49M
Operating Income24.00M23.00M25.00M29.00M31.67M23.76M17.97M1.98M35.98M38.77M45.76M24.63M2.79M22.03M
Operating Margin9.34%8.98%9.09%9.73%10.55%8.06%4.48%0.40%6.10%4.60%4.92%3.34%0.40%3.77%
EBITDA-----33.94M28.46M22.11M36.60M75.27M80.81M62.25M43.89M54.80M
EBITDA Margin-----11.52%7.10%4.49%6.20%8.93%8.69%8.45%6.35%9.38%
Net Income18.00M23.00M33.00M32.00M20.17M15.22M9.78M-7.53M922.00K6.72M28.15M11.74M-7.54M10.73M
Net Income Margin7.00%8.98%12.00%10.74%6.72%5.17%2.44%-1.53%0.16%0.80%3.03%1.59%-1.09%1.84%
Interest Expense00002.40M2.40M2.72M1.69M1.30M626.00K171.00K1.11M965.00K1.79M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.80%0.82%0.68%0.34%0.22%0.07%0.02%0.15%0.14%0.31%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets371.00M435.00M409.00M439.00M434.82M429.77M545.01M612.92M823.95M778.84M768.26M753.25M734.80M679.84M
Total Liabilities150.00M181.00M138.00M149.00M133.34M110.54M222.05M297.06M408.05M357.25M323.96M302.28M292.10M226.39M
Total Equity----301.49M319.23M322.95M315.86M415.90M421.59M444.30M450.21M442.70M453.45M
Cash10.00M10.00M22.00M19.00M18.71M19.47M15.72M15.78M43.72M43.13M69.59M82.11M75.78M98.23M
Total Debt----51.75M33.88M110.50M162.01M189.99M-----
Net Debt-----20.44M98.48M148.27M147.18M113.35M84.98M46.85M51.59M7.47M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow27.00M52.00M33.00M44.00M32.66M13.00M15.76M1.46M6.66M54.33M105.83M127.15M31.82M85.07M
Investing Cash Flow-42.00M-61.00M33.00M-40.00M-15.47M7.76M-78.76M-30.01M28.78M-2.73M-16.65M16.28M-626.00K-13.75M
Financing Cash Flow13.00M8.00M-41.00M-8.00M-31.24M-25.57M56.25M33.93M-17.45M-47.40M-62.72M-63.24M-37.96M-50.05M
Capital Expenditure46.00M55.00M9.00M42.00M2.30M9.89M70.56M53.70M30.10M10.04M3.95M5.20M8.13M819.00K
Free Cash Flow-----3.11M-53.34M-52.24M-24.77M44.28M101.88M121.96M24.12M84.25M
Dividends Paid----15.32M3.92M5.90M976.00K2.91M2.91M2.91M5.82M--
FCF to OCF-----23.90%-338.40%-3575.56%-372.01%81.52%96.27%95.91%75.81%99.04%
Dividend Paid to FCF-----126.30%-11.07%-1.87%-11.75%6.57%2.86%4.77%--

Earnings

Report DateDec 31, 2001Mar 31, 2002Jun 30, 2002Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Jun 30, 2007Sep 30, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 26, 2015Jun 3, 2015Sep 2, 2015Nov 12, 2015Feb 25, 2016May 16, 2016Aug 23, 2016Nov 10, 2016Feb 22, 2017May 18, 2017Aug 17, 2017Nov 17, 2017Feb 27, 2018May 17, 2018Aug 24, 2018Nov 15, 2018Feb 27, 2019May 16, 2019Aug 22, 2019Nov 20, 2019Feb 27, 2020May 21, 2020Aug 27, 2020Nov 23, 2020Feb 25, 2021May 25, 2021Aug 25, 2021Nov 18, 2021Feb 24, 2022May 26, 2022Aug 25, 2022Nov 24, 2022Feb 22, 2023May 18, 2023Aug 17, 2023Nov 16, 2023Feb 23, 2024May 23, 2024Aug 22, 2024Nov 21, 2024Feb 27, 2025May 22, 2025Aug 20, 2025Nov 19, 2025Feb 25, 2026May 20, 2026Aug 20, 2026
EPS Estimate-----------------------------------------------------------------------------------------
EPS Actual0.000.000.000.000.000.000.000.000.000.000.000.000.030.030.030.050.010.010.000.000.020.040.030.030.030.030.030.020.030.030.020.020.010.010.020.010.010.020.030.020.010.010.050.020.030.020.020.010.010.010.020.010.010.010.010.010.010.010.00-0.00-0.01-0.00-0.00-0.01-0.00-0.000.01-0.00-0.010.020.010.020.010.010.010.010.010.010.000.000.00-0.00-0.020.000.010.000.010.000.00
Surprise-----------------------------------------------------------------------------------------
Timing------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap101.83M
Enterprise Value80.46M
Trailing P/E8.75
Forward P/E15.11
Price / Sales0.19
Price / Book0.22
EPS0.02
Book Value0.788
Revenue (TTM)531.92M
Gross Profit (TTM)82.77M
EBITDA18.93M
Profit Margin1.91%
Operating Margin2.46%
Return on Equity2.22%
Return on Assets1.09%
Shares Outstanding581.89M
Shares Float130.73M
Beta0.24
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.01Mar 14, 2023
20221×
0.01Sep 12, 2022
20191×
0.00May 9, 2019
20182×
0.01Sep 12, 20180.01May 8, 2018
20172×
0.01Aug 30, 20170.01May 8, 2017
20164×
0.01Dec 5, 20160.01Sep 6, 20160.01Jun 1, 20160.01May 9, 2016
20154×
0.01Dec 4, 20150.02Sep 1, 20150.01Jun 1, 20150.01May 7, 2015
20143×
0.02Dec 3, 20140.02Aug 27, 20140.01May 8, 2014
20133×
0.01Nov 27, 20130.01Sep 2, 20130.01May 6, 2013
20122×
0.01Oct 12, 20120.02May 4, 2012
20111×
0.02Aug 29, 2011

Stock Splits

  • Oct 3, 20143:1
  • Sep 2, 201326:25
  • Sep 4, 200911:10