YOLFTbeta
Priceworth International Bhd

Priceworth International Bhd

7123 · KLSE · Basic Materials / Lumber & Wood Production

0.03MYR+0.00 (+20.00%)

Price History

Full chart

Market Stats

Previous Close0.025
Open0.03
Day Range0.03 – 0.03
52-Week Range0.025 – 0.045
Volume2.00K
Market Cap56.13M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta0.53
50-Day Avg0.0357
200-Day Avg0.0326

About

Maxland Berhad, an investment holding company, engages in the manufacture and sale of wood products in Malaysia, Japan, Taiwan, Korea, India, and internationally. The company operates through Timber Harvesting, Timber Manufacturing, and Engineering. It offers plywood, veneer, raw and laminated particleboard, sawn timber, and finger joint moulding products. In addition, the company is involved in sale of logs, including forest management and reforestation activities. Further, it engages in providing road maintenance services, dredging and marine support. The company was formerly known as Priceworth International Berhad and changed its name to Maxland Berhad in June 2024. Maxland Berhadwas founded in 1992 and is headquartered in Sandakan, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryLumber & Wood Production
  • CEOMr. Adam Yusuff Bin Abd Aziz
  • Employees407
  • HeadquartersLot 5, Block No. 4, Bandar Indah, Sandakan, Malaysia, 90732, Malaysia
  • Websitehttps://www.maxlandbhd.com

Leadership

  • Mr. Adam Yusuff Bin Abd AzizExecutive Director · b. 1997
  • Mr. Kong Fung YinExecutive Director · b. 1978
  • Mr. Keng Sing ChangExecutive Managing Director · b. 1978
  • Mr. Shu Kiew WongHead of Operation - Sustainable Forest Management · b. 1957
  • Ms. Lee Mee ThienCompany Secretary
  • Mr. Tong Lang TanCompany Secretary · b. 1978

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue276.00M188.00M162.00M203.00M166.94M168.49M169.75M31.14M25.83M18.70M67.59M129.01M49.65M54.36M
Growth (%)--31.88%-13.83%+25.31%-17.76%+0.93%+0.75%-81.65%-17.06%-27.62%+261.47%+90.87%-61.51%+9.49%
Cost of Revenue222.00M205.00M144.00M158.00M127.30M129.84M137.75M66.10M48.19M26.10M84.18M109.06M64.09M69.55M
Gross Profit54.00M-17.00M18.00M45.00M39.64M38.65M32.01M-34.95M-22.36M-7.40M-16.59M19.95M-14.45M-15.19M
Gross Margin19.57%-9.04%11.11%22.17%23.75%22.94%18.86%-112.23%-86.54%-39.57%-24.54%15.46%-29.09%-27.95%
Operating Expense48.00M48.00M27.00M39.00M20.72M27.35M-10.34M115.15M35.31M18.50M7.32M-7.73M13.20M20.55M
Operating Income6.00M-65.00M-9.00M6.00M18.92M11.30M42.35M-150.11M-57.66M-25.90M-23.90M27.68M-27.64M-35.74M
Operating Margin2.17%-34.57%-5.56%2.96%11.34%6.70%24.95%-481.98%-223.23%-138.52%-35.37%21.46%-55.68%-65.75%
EBITDA-----42.30M71.00M-125.46M-41.94M--43.21M9.70M-12.82M
EBITDA Margin-----25.10%41.83%-402.85%-162.36%--33.49%19.54%-23.58%
Net Income2.00M-57.00M-13.00M2.00M1.17M4.28M12.79M-155.72M-62.30M-64.97M-40.71M17.18M-2.52M-32.95M
Net Income Margin0.72%-30.32%-8.02%0.99%0.70%2.54%7.54%-500.00%-241.17%-347.46%-60.24%13.32%-5.07%-60.61%
Interest Expense000088.93K51.68K5.48K126.01K7.25M7.61M06.12M2.51M11.14M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.05%0.03%0.00%0.40%28.05%40.69%0.00%4.75%5.05%20.50%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets544.00M466.00M500.00M517.00M518.46M516.20M578.58M413.09M343.24M-329.04M359.72M339.96M311.18M
Total Liabilities265.00M244.00M266.00M263.00M243.69M208.26M234.56M138.01M127.10M-136.51M120.45M145.39M149.37M
Total Equity----274.77M307.94M344.02M275.08M216.14M-192.53M239.27M193.57M160.62M
Cash2.00M3.00M3.00M4.00M12.72M974.67K2.14M798.14K4.07M-2.27M9.62M5.29M3.51M
Total Debt----23.21M97.70M48.51M10.43M11.13M-----
Net Debt------110.64M31.22M30.40M--7.27M11.88M13.55M

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow58.00M17.00M35.00M16.00M5.58M14.14M32.46M-20.16M-2.98M-22.69M-5.26M-16.92M-10.48M-5.47M
Investing Cash Flow-47.00M1.00M-39.00M-35.00M-7.80M-22.20M-38.97M651.89K10.15M6.37M-583.56K-14.18M--
Financing Cash Flow-16.00M-17.00M5.00M18.00M6.62M-1.62M7.80M18.20M-3.96M12.73M4.62M38.46M--
Capital Expenditure53.00M27.00M37.00M36.00M30.62M33.75M49.82M770.13K1.05M697.00K3.41M17.02M2.62M7.25M
Free Cash Flow------19.61M-17.35M-21.54M-4.03M-8.16M--34.69M-13.10M-12.72M
FCF to OCF------138.72%-53.46%106.89%135.35%35.95%-205.07%125.04%232.49%

Earnings

Report DateJun 30, 2003Sep 30, 2003Dec 31, 2003Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022May 29, 2023Aug 23, 2023Nov 24, 2023Feb 26, 2024May 31, 2024Aug 30, 2024Nov 28, 2024Feb 28, 2025May 30, 2025Jun 30, 2025Sep 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate-----------------------------------------------------------------------------
EPS Actual0.040.100.110.120.100.120.130.120.070.060.030.020.020.030.010.010.030.030.010.010.000.02-0.15-0.52-0.49-0.21-0.14-0.15-0.030.000.010.000.010.000.010.00-0.000.000.000.010.000.020.010.020.020.01-0.06-0.05-0.04-0.22-0.02-0.02-0.07-0.05-0.01-0.02-0.01-0.020.00-0.040.020.010.00-0.00-0.00-0.00-0.000.01-0.00-0.030.00-0.00-0.01-0.01-0.01-0.00-0.00
Surprise-----------------------------------------------------------------------------
Timing----------------------------------------------------------------After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap56.13M
Enterprise Value80.65M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.94
Price / Book0.37
EPS-0.02
Book Value0.109
Revenue (TTM)59.77M
Gross Profit (TTM)-7.00M
EBITDA-16.64M
Profit Margin-12.18%
Operating Margin-79.73%
Return on Equity-18.63%
Return on Assets-6.86%
Shares Outstanding1.60B
Shares Float654.28M
Beta0.53
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
0.12Feb 27, 2008
20071×
0.12Feb 13, 2007
20061×
0.06Feb 24, 2006
20051×
0.06Mar 2, 2005
20041×
0.08Feb 25, 2004
20031×
0.16Feb 11, 2003

Stock Splits

  • Sep 3, 20211:10
  • Jul 18, 201843:18
  • Dec 15, 200951:50