YOLFTbeta
71

PW Consolidated Bhd

7134 · KLSE · Consumer Defensive / Farm Products

0.70MYR-0.01 (-0.71%)

Price History

Full chart

Market Stats

Previous Close0.705
Open0.68
Day Range0.68 – 0.70
52-Week Range0.70 – 0.8141
Volume7.40K
Market Cap224.79M
P/E (TTM)6.08
Forward P/E6.18
EPS0.12
Dividend Yield3.42%
Beta-0.01
50-Day Avg0.7506
200-Day Avg0.7642

About

PWF Corporation Bhd., an investment holding company, engages in the livestock farming business in Malaysia. The company engages in the manufacture and sale of poultry feeds; breeding of day-old chicks; layer and broiler farming; processing and distributing of poultry products; manufactures and sells pet foods; and property letting activities, as well as offers broilers, eggs, and processed chicken. It serves wholesalers, supermarkets and hypermarkets, grocery retailers, food processing plants, and independent wet market vendors. The company was formerly known as PWF Consolidated Bhd. and changed its name to PWF Corporation Bhd. in December 2019. PWF Corporation Bhd. was incorporated in 1997 and is headquartered in Bukit Mertajam, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMs. Hooi Lean Law
  • Employees127
  • HeadquartersPlot 127, Jln Perindustrian Bukit Minyak, Bukit Mertajam, Malaysia, 14100, Malaysia
  • Websitehttps://www.pwf.com.my

Leadership

  • Ms. Hooi Lean LawExecutive Chairman · b. 1961
  • Mr. Gim Eng SiahCo-Founder, Executive Director & Group MD · b. 1959
  • Ms. Ki Wei OoiDeputy Financial Controller & Executive Director · b. 1986
  • Mr. Wooi-Kong SiahExecutive Director · b. 1988
  • Mr. Wooi Yang SiahExecutive Director · b. 1990
  • Mr. Wooi Nian SiahExecutive Director · b. 1992
  • Ms. Lay Hoon Ch'ng MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue214.00M259.00M280.00M291.00M326.44M346.54M351.67M365.25M315.97M393.55M486.23M556.54M523.63M526.89M
Growth (%)-+21.03%+8.11%+3.93%+12.18%+6.16%+1.48%+3.86%-13.49%+24.55%+23.55%+14.46%-5.91%+0.62%
Cost of Revenue192.00M224.00M233.00M248.00M263.56M282.32M281.09M309.85M274.11M338.65M429.11M479.81M435.08M441.13M
Gross Profit22.00M35.00M47.00M43.00M62.88M64.22M70.58M55.41M41.86M54.90M57.12M76.73M88.55M85.01M
Gross Margin10.28%13.51%16.79%14.78%19.26%18.53%20.07%15.17%13.25%13.95%11.75%13.79%16.91%16.13%
Operating Expense21.00M21.00M26.00M30.00M36.52M31.86M42.31M41.25M33.92M47.77M36.63M-12.03M42.92M31.30M
Operating Income1.00M14.00M21.00M13.00M26.36M32.36M28.27M14.15M7.94M7.13M20.49M88.77M45.64M53.71M
Operating Margin0.47%5.41%7.50%4.47%8.08%9.34%8.04%3.87%2.51%1.81%4.21%15.95%8.72%10.19%
EBITDA-----50.20M48.66M35.88M22.47M22.00M46.83M111.98M70.26M79.37M
EBITDA Margin-----14.49%13.84%9.82%7.11%5.59%9.63%20.12%13.42%15.06%
Net Income05.00M12.00M6.00M12.91M19.71M14.97M6.28M1.42M1.63M14.85M50.47M29.37M38.94M
Net Income Margin0.00%1.93%4.29%2.06%3.96%5.69%4.26%1.72%0.45%0.42%3.05%9.07%5.61%7.39%
Interest Expense000000824.82K1.14M7.27M530.27K35.90K790.19K553.88K3.27M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.23%0.31%2.30%0.13%0.01%0.14%0.11%0.62%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets323.00M355.00M359.00M393.00M395.09M464.69M477.05M533.69M532.38M531.91M526.32M564.45M592.12M640.34M
Total Liabilities117.00M147.00M143.00M169.00M160.26M168.15M171.10M224.91M220.43M217.67M201.93M193.98M190.94M213.66M
Total Equity---223.85M234.83M296.53M305.95M308.78M311.95M314.24M324.39M370.46M401.89M426.67M
Cash3.00M13.00M3.00M6.00M7.07M13.58M13.59M10.33M11.80M13.12M19.05M36.89M18.26M26.73M
Total Debt----24.36M105.06M115.58M156.29M149.26M-----
Net Debt-----92.20M104.05M141.22M140.76M123.86M93.92M53.26M57.91M56.43M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.00M25.00M21.00M27.00M13.36M31.78M23.79M34.28M17.43M27.32M80.67M102.36M74.02M75.94M
Investing Cash Flow-9.00M-20.00M-19.00M-20.00M-13.92M-21.24M-29.23M-64.67M-13.13M-13.60M-42.53M-50.28M-39.21M-46.92M
Financing Cash Flow-9.00M11.00M-13.00M-5.00M1.48M-1.75M9.96M41.70M1.19M-14.55M-34.67M-42.26M-29.69M-3.78M
Capital Expenditure14.00M15.00M18.00M26.00M9.56M22.25M28.84M37.74M13.65M14.24M43.33M50.66M48.88M37.35M
Free Cash Flow-----9.53M-5.05M-3.46M3.77M13.07M37.78M51.70M25.14M38.58M
Dividends Paid---1.76M6.80M6.57M5.16M4.31M1.72M6.96M6.96M16.01M14.19M6.31M
FCF to OCF-----30.00%-21.23%-10.09%21.65%47.86%46.84%50.51%33.96%50.81%
Dividend Paid to FCF-----68.91%-102.23%-124.63%45.68%53.23%18.42%30.96%56.43%16.36%

Earnings

Report DateJun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 24, 2016Jun 1, 2016Aug 26, 2016Nov 25, 2016Mar 1, 2017May 29, 2017Aug 30, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 31, 2018Nov 30, 2018Feb 27, 2019May 30, 2019Aug 30, 2019Nov 29, 2019Feb 26, 2020May 28, 2020Aug 28, 2020Nov 26, 2020Jun 2, 2021Aug 27, 2021Dec 2, 2021Feb 28, 2022Jun 5, 2022Aug 30, 2022Nov 30, 2022Feb 27, 2023May 29, 2023Aug 28, 2023Nov 28, 2023Feb 29, 2024May 30, 2024Aug 29, 2024Nov 27, 2024Feb 28, 2025May 27, 2025Aug 27, 2025Nov 27, 2025Feb 26, 2026May 25, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------------------------------------
EPS Actual0.010.010.010.010.010.010.01-0.010.000.010.010.010.010.010.01-0.010.020.010.010.000.010.000.01-0.010.010.010.00-0.010.010.00-0.000.010.000.00-0.010.010.010.01-0.00-0.010.01-0.020.030.010.010.010.010.020.010.020.000.020.010.01-0.010.020.020.020.010.020.020.020.010.020.010.010.010.020.000.02-0.02-0.02-0.020.020.01-0.03-0.010.030.010.010.010.040.030.030.040.090.010.030.040.020.010.020.040.050.020.01
Surprise------------------------------------------------------------------------------------------------
Timing------------------------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap224.79M
Enterprise Value264.44M
Trailing P/E6.08
Forward P/E6.18
Price / Sales0.41
Price / Book0.52
EPS0.12
Book Value1.40
Revenue (TTM)543.63M
Gross Profit (TTM)103.80M
EBITDA56.59M
Profit Margin6.88%
Operating Margin5.39%
Return on Equity8.88%
Return on Assets3.86%
Shares Outstanding307.94M
Shares Float70.19M
Beta-0.01
Dividend Yield3.42%
Dividend Rate0.03
Payout Ratio20.58%

Dividends

20261×
0.01Aug 21, 2026
20253×
0.01Dec 15, 20250.01Jun 10, 20250.01Mar 14, 2025
20244×
0.01Nov 6, 20240.01Aug 27, 20240.01Jul 1, 20240.01Feb 27, 2024
20232×
0.01Jun 15, 20230.02Apr 27, 2023
20222×
0.02Dec 27, 20220.02Sep 13, 2022
20211×
0.03Dec 22, 2021
20193×
0.01Dec 13, 20190.01Sep 20, 20190.01Jan 11, 2019
20182×
0.01Sep 19, 20180.01Jan 17, 2018
20171×
0.01Sep 20, 2017
20164×
0.01Dec 14, 20160.01Jul 11, 20160.01Mar 15, 20160.01Jan 20, 2016
20151×
0.03Mar 19, 2015

Stock Splits

  • Oct 10, 20234:3
  • Jul 18, 2023101:100
  • Nov 10, 201626:25
  • Jul 11, 20162:1
  • Jan 20, 20156:5
  • Jan 2, 20045:4