YOLFTbeta
71

Kerjaya Prospek Group Bhd

7161 · KLSE · Industrials / Engineering & Construction

3.24MYR-0.02 (-0.61%)

Price History

Full chart

Market Stats

Previous Close3.26
Open3.26
Day Range3.20 – 3.30
52-Week Range2.01 – 3.74
Volume2.38M
Market Cap4.41B
P/E (TTM)17.60
Forward P/E14.12
EPS0.20
Dividend Yield3.98%
Beta0.11
50-Day Avg2.98
200-Day Avg2.56

About

Kerjaya Prospek Group Berhad, an investment holding company, engages in the construction of high-end commercial and high-rise residential buildings in Malaysia. The company operates through Construction, Manufacturing, Properties, Hospitality, and Others segments. The Construction segment is involved in the main building construction works; and provision of contract workmanship and other related services. The Manufacturing segment engages in the manufacturing, assembly, installation, and sale of light fittings, furniture, and kitchen cabinetry and related products. The Properties segment is involved in the development of residential and commercial properties. The Hospitality segment engages in hotel activities. The Others segment is involved in software development and information technology solutions; and money lending services. It also offers indoor and outdoor lighting products under the BRITE-LITE brands; and residential kitchen cabinetry under the FORTE brands. The company was formerly known as Fututech Berhad and changed its name to Kerjaya Prospek Group Berhad in January 2016. Kerjaya Prospek Group Berhad was incorporated in 1984 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Eng Tiong Tee
  • Employees455
  • HeadquartersC-32-01 & C-33-01, Kuala Lumpur, Malaysia, 58200, Malaysia
  • Websitehttps://www.kerjayagroup.com

Leadership

  • Mr. Eng Tiong TeeCEO & Executive Director · b. 1978
  • Mr. Eng Seng TeeExecutive Director · b. 1969
  • Ms. Siew Chuon TohExecutive Director · b. 1966
  • Ms. Fei San SeowCompany Secretary
  • Ms. Mee Kee Mok MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue52.81M34.60M25.03M18.55M17.93M138.59M158.17M42.00M62.26M78.97M798.69M955.67M1.07B1.06B811.00M977.01M1.12B1.47B1.84B2.25B
Growth (%)--34.48%-27.67%-25.88%-3.32%+672.77%+14.13%-73.45%+48.25%+26.85%+911.34%+19.65%+11.83%-1.26%-23.15%+20.47%+14.86%+31.24%+24.63%+22.55%
Cost of Revenue45.27M30.00M23.27M15.88M16.36M126.23M127.51M25.94M39.13M55.32M650.47M770.47M862.35M838.60M676.54M819.81M945.89M1.28B1.59B1.90B
Gross Profit7.54M4.60M1.75M2.67M1.57M12.36M30.67M16.05M23.13M23.65M148.23M185.20M206.41M216.67M134.46M157.20M176.29M197.66M245.72M353.06M
Gross Margin14.28%13.29%7.01%14.40%8.78%8.92%19.39%38.23%37.15%29.95%18.56%19.38%19.31%20.53%16.58%16.09%15.71%13.42%13.39%15.70%
Operating Expense47.78M12.64M12.38M10.76M3.71M5.48M5.84M671.09K2.15M922.54K11.81M8.14M19.00M29.89M13.96M24.34M27.14M18.06M27.99M59.58M
Operating Income-40.23M-8.04M-10.62M-8.09M-2.13M6.88M24.83M15.38M20.97M22.73M136.42M177.06M187.41M186.78M120.50M132.86M149.15M179.60M217.73M293.49M
Operating Margin-76.18%-23.22%-42.44%-43.60%-11.88%4.96%15.70%36.63%33.69%28.78%17.08%18.53%17.54%17.70%14.86%13.60%13.29%12.19%11.86%13.05%
EBITDA-35.81M-4.05M-6.96M-5.36M-531.10K8.07M26.13M16.40M22.03M23.57M146.96M192.42M212.73M224.46M158.05M166.16M175.17M197.25M234.54M310.64M
EBITDA Margin-67.81%-11.72%-27.79%-28.88%-2.96%5.82%16.52%39.05%35.39%29.84%18.40%20.13%19.90%21.27%19.49%17.01%15.61%13.39%12.78%13.81%
Net Income-40.07M-9.88M-10.89M-8.30M-2.45M5.57M23.42M11.49M15.37M16.14M99.62M124.74M138.20M140.18M90.75M96.96M114.80M131.52M160.15M224.68M
Net Income Margin-75.87%-28.57%-43.53%-44.76%-13.68%4.02%14.81%27.37%24.69%20.44%12.47%13.05%12.93%13.28%11.19%9.92%10.23%8.93%8.73%9.99%
Interest Expense2.04M1.85M395.25K214.99K53.83K2.17M1.01M336.69K270.19K104.42K860.33K35.20K217.68K873.90K952.11K1.10M647.62K1.54M1.39M1.12M
Interest Expense % of Total Revenue3.85%5.34%1.58%1.16%0.30%1.57%0.64%0.80%0.43%0.13%0.11%0.00%0.02%0.08%0.12%0.11%0.06%0.10%0.08%0.05%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets75.88M93.14M48.05M34.94M35.31M93.00M130.66M107.99M113.84M158.41M1.06B1.18B1.33B1.42B1.49B1.51B1.42B1.63B1.95B2.36B
Total Liabilities44.86M43.66M9.66M4.93M7.70M43.80M58.03M26.59M19.80M50.09M295.07M305.04M351.76M351.72M379.00M364.45M297.92M481.09M814.74M1.15B
Total Equity30.88M49.48M38.40M30.01M27.60M49.20M72.63M81.40M94.04M108.32M761.83M877.75M976.75M1.07B1.11B1.15B1.12B1.15B1.14B1.20B
Cash230.83K33.46M1.75M6.53M5.06M13.65M60.76M59.11M28.63M11.80M132.44M185.42M252.64M232.95M266.73M191.46M255.71M195.73M294.48M376.99M
Total Debt26.01M26.95M2.68M1.84M245.96K2.02M---11.19M4.84M-60.12M24.96M81.64M34.95M11.97M30.65M29.16M20.82M
Net Debt25.78M-6.51M930.02K-4.69M-4.81M-11.63M-60.76M-59.11M-28.63M-601.31K-127.60M-185.42M-192.51M-207.99M-185.10M-156.51M-243.73M-165.08M-265.32M-356.17M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.28M-2.62M-3.96M-1.76M-9.07M-5.70M47.32M1.82M-24.50M-23.31M67.33M130.05M80.43M88.16M27.87M20.82M103.55M27.38M339.10M263.78M
Investing Cash Flow1.94M1.25M717.98K7.45M9.18M-1.52M-225.69K-738.59K-3.26M-2.86M-94.18M-61.26M-40.44M-29.57M-17.70M4.33M-10.47M-20.76M-28.44M-35.28M
Financing Cash Flow-4.59M30.42M-20.66M-837.74K-1.63M15.79M-3.00M-2.72M-2.72M-1.86M153.82M-11.38M-32.89M-28.86M-34.17M-13.02M-49.30M-69.37M-203.94M-166.25M
Capital Expenditure1.76M28.05K30.00K0508.97K1.52M242.69K738.59K1.72M686.70K71.34M53.29M50.14M35.70M34.61M9.48M14.33M18.14M28.79M11.05M
Free Cash Flow516.91K-2.65M-3.99M-1.76M-9.58M-7.22M47.08M1.08M-26.22M-24.00M-4.00M76.76M30.29M52.46M-6.74M11.34M89.22M9.24M310.31M252.73M
Dividends Paid-------2.72M2.72M2.73M20.28M30.82M24.83M24.66M24.54M37.12M62.06M88.27M201.77M151.01M
FCF to OCF22.69%101.07%100.76%100.00%105.61%126.75%99.49%59.39%107.03%102.95%-5.95%59.02%37.66%59.50%-24.19%54.46%86.16%33.74%91.51%95.81%
Dividend Paid to FCF-------252.04%-10.38%-11.36%-506.37%40.15%81.98%47.01%-364.07%327.38%69.56%955.43%65.02%59.75%

Earnings

Report DateJun 30, 2002Sep 30, 2002Dec 31, 2002Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 17, 2015Feb 24, 2016May 24, 2016Aug 23, 2016Nov 15, 2016Feb 27, 2017May 25, 2017Aug 29, 2017Nov 22, 2017Feb 26, 2018May 28, 2018Aug 29, 2018Nov 22, 2018Feb 27, 2019May 28, 2019Aug 27, 2019Nov 22, 2019Mar 2, 2020May 27, 2020Aug 27, 2020Nov 25, 2020Feb 25, 2021May 27, 2021Aug 26, 2021Nov 25, 2021Feb 28, 2022May 26, 2022Aug 22, 2022Nov 29, 2022Feb 27, 2023May 23, 2023Aug 18, 2023Nov 21, 2023Feb 28, 2024May 29, 2024Aug 27, 2024Nov 26, 2024Feb 27, 2025May 28, 2025Aug 27, 2025Nov 27, 2025Feb 28, 2026May 26, 2026Aug 28, 2026
EPS Estimate-----------------------------------------------------------------0.09-------------
EPS Actual0.020.020.010.000.08-0.020.010.03-0.02-0.010.00-0.01-0.05-0.000.02-0.00-0.03-0.000.000.010.020.060.030.030.030.020.010.010.010.010.020.020.020.020.020.020.020.030.030.020.020.020.030.030.030.020.020.030.020.020.030.020.030.020.010.020.020.020.010.020.020.020.020.020.020.020.030.030.030.030.030.040.030.040.040.050.050.050.05
Surprise------------------------------------------------------------------77.78%-------------
Timing--------------------------------------------------------------Pre-market-Pre-marketPre-market--After-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap4.41B
Enterprise Value3.94B
Trailing P/E17.60
Forward P/E14.12
Price / Sales2.11
Price / Book3.45
EPS0.20
Book Value0.983
Revenue (TTM)2.09B
Gross Profit (TTM)367.62M
EBITDA321.26M
Profit Margin12.00%
Operating Margin21.38%
Return on Equity20.94%
Return on Assets8.30%
Shares Outstanding1.25B
Shares Float347.01M
Beta0.11
Dividend Yield3.98%
Dividend Rate0.14
Payout Ratio68.35%

Dividends

20263×
0.04Sep 14, 20260.04Jun 11, 20260.04Mar 12, 2026
20254×
0.03Dec 11, 20250.03Sep 10, 20250.03Jun 12, 20250.03Mar 14, 2025
20244×
0.04Dec 13, 20240.03Sep 17, 20240.03Jun 14, 20240.02Mar 19, 2024
20234×
0.02Dec 14, 20230.02Sep 7, 20230.02Jun 12, 20230.02Mar 21, 2023
20224×
0.01Dec 21, 20220.01Sep 8, 20220.02Jun 10, 20220.02Mar 17, 2022
20212×
0.01Sep 17, 20210.01Jun 18, 2021
20202×
0.01Dec 10, 20200.02Aug 13, 2020
20191×
0.01Dec 11, 2019

Stock Splits

  • Aug 13, 2020101:100
  • Feb 23, 2018196106:89139
  • Nov 22, 20071:2
  • Mar 20, 20014:3