YOLFTbeta
Lagenda Properties Bhd

Lagenda Properties Bhd

7179 · KLSE · Consumer Cyclical / Residential Construction

1.45MYR+0.01 (+0.69%)

Price History

Full chart

Market Stats

Previous Close1.44
Open1.44
Day Range1.39 – 1.46
52-Week Range1.14 – 1.65
Volume913.10K
Market Cap1.27B
P/E (TTM)8.94
Forward P/E5.52
EPS0.17
Dividend Yield4.61%
Beta0.14
50-Day Avg1.51
200-Day Avg1.44

About

Lagenda Properties Berhad, an investment holding company, engages in the property development business in Malaysia. The company operates through Property Development, Trading, and Other segments. It is also involved in building construction; property investment; issuance of Islamic capital securities/instruments; management consultancy and real estate leasing; construction works; trading and supply of building materials, hardware, and related products; and other financial services activities, as well as act as a proprietary company. The company was formerly known as D.B.E. Gurney Resources Berhad. Lagenda Properties Berhad was incorporated in 2001 and is based in Petaling Jaya, Malaysia. The company operates as a subsidiary of Lagenda Land Sdn Bhd.

Company Details

  • SectorConsumer Cyclical
  • IndustryResidential Construction
  • CEOMr. Jasrinderjit Singh Dhillon
  • Employees314
  • HeadquartersMenara Lagenda, Petaling Jaya, Malaysia, 47400, Malaysia
  • Websitehttps://www.lagendaproperties.com

Leadership

  • Mr. Jee-Ming DohGroup MD & Executive Director · b. 1980
  • Mr. Seng Hooi ChuaExecutive Director · b. 1966
  • Mr. Jasrinderjit Singh DhillonChief Executive Officer · b. 1991
  • Ms. Pei Sian HengFinancial Controller · b. 1986
  • Mr. Mohd Izuan Bin YahyaHead of Investments & Investor Relations · b. 1986
  • Mr. Lye Aik CheahHead of Project Planning & Development · b. 1970
  • Intan Ilyani binti AzaliHead of Stakeholders Relations & Sustainability Department
  • See See LiewJoint Secretary
  • Kit Yee ChewJoint Secretary
  • Ms. Sze Min Yeow FCIS, MAICSAJoint Secretary

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue71.48M84.24M93.43M113.49M137.87M134.78M139.11M153.02M157.08M119.55M112.98M111.72M12.74M462.78M697.61M835.58M866.94M834.87M988.76M1.06B
Growth (%)-+17.84%+10.91%+21.47%+21.49%-2.25%+3.22%+10.00%+2.65%-23.89%-5.50%-1.11%-88.59%+3531.85%+50.74%+19.78%+3.75%-3.70%+18.43%+6.76%
Cost of Revenue78.44M80.83M97.08M102.26M122.83M122.75M142.11M143.83M156.43M114.05M95.51M108.87M6.92M281.25M420.63M511.50M547.17M532.57M643.45M683.38M
Gross Profit-6.95M3.41M-3.64M11.23M15.05M12.03M-2.99M9.19M646.82K5.50M17.47M2.85M5.82M181.54M276.98M324.08M319.77M302.30M345.32M372.21M
Gross Margin-9.73%4.04%-3.90%9.89%10.91%8.92%-2.15%6.01%0.41%4.60%15.46%2.55%45.69%39.23%39.70%38.79%36.88%36.21%34.92%35.26%
Operating Expense13.60M7.98M10.61M8.89M13.69M13.17M9.18M8.85M9.14M15.49M15.66M21.19M3.47M31.26M50.88M31.95M53.02M73.78M99.24M121.93M
Operating Income-20.56M-4.57M-14.25M2.34M1.35M-1.15M-12.18M338.08K-8.49M-9.99M1.81M-18.34M2.35M150.27M226.10M292.13M266.75M228.52M246.07M250.28M
Operating Margin-28.76%-5.43%-15.25%2.06%0.98%-0.85%-8.75%0.22%-5.41%-8.35%1.60%-16.42%18.42%32.47%32.41%34.96%30.77%27.37%24.89%23.71%
EBITDA-11.56M4.52M-5.25M8.93M8.01M5.46M-5.81M5.19M-1.58M-4.16M6.83M-12.75M8.66M151.63M227.28M294.53M270.23M232.49M278.68M256.41M
EBITDA Margin-16.17%5.37%-5.62%7.87%5.81%4.05%-4.17%3.39%-1.01%-3.48%6.04%-11.41%67.96%32.76%32.58%35.25%31.17%27.85%28.18%24.29%
Net Income-24.99M-9.79M-20.40M-2.90M-3.71M-5.79M-15.48M-512.91K-10.18M-10.75M249.87K-20.25M-27.85M96.06M142.49M201.51M178.26M148.32M184.60M179.49M
Net Income Margin-34.96%-11.62%-21.83%-2.55%-2.69%-4.29%-11.13%-0.34%-6.48%-8.99%0.22%-18.13%-218.56%20.76%20.42%24.12%20.56%17.77%18.67%17.00%
Interest Expense5.08M5.23M6.16M5.26M5.38M4.64M3.53M2.62M2.24M1.64M1.71M2.09M1.13M10.08M9.56M13.05M15.30M18.30M24.39M27.98M
Interest Expense % of Total Revenue7.10%6.21%6.60%4.64%3.90%3.44%2.54%1.71%1.43%1.37%1.51%1.87%8.86%2.18%1.37%1.56%1.76%2.19%2.47%2.65%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets140.55M126.15M138.51M129.50M127.51M134.56M136.41M122.57M112.71M112.66M109.62M132.65M120.01M707.50M1.16B1.45B1.78B2.24B2.55B2.89B
Total Liabilities102.52M97.90M114.81M108.70M110.42M64.59M68.89M55.57M55.88M62.91M49.88M47.59M62.58M385.89M536.06M567.58M760.37M1.14B1.23B1.56B
Total Equity38.03M28.24M23.70M20.80M17.09M69.97M67.51M67.00M56.83M49.76M59.74M85.05M57.43M311.90M618.54M880.63M1.02B1.10B1.22B1.33B
Cash478.00K218.42K230.38K190.21K204.98K199.00K62.79K718.45K346.14K403.84K1.18M15.30M3.14M69.20M214.28M188.02M275.70M126.81M316.56M226.41M
Total Debt74.01M78.82M89.04M75.48M76.39M55.85M39.52M28.19M23.03M24.06M23.53M17.82M11.34M112.71M226.18M204.80M386.20M309.63M826.13M971.13M
Net Debt73.53M78.60M88.81M75.29M76.19M55.65M39.45M27.47M22.68M23.65M22.35M2.52M8.20M54.42M11.90M16.78M110.50M182.82M509.57M744.72M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.10M-7.64M-10.80M13.27M-2.37M-4.78M14.09M-9.01M6.61M-10.42M-5.51M-9.38M-1.14M-21.92M218.20M56.83M117.84M93.33M-428.97M-196.50M
Investing Cash Flow-61.88K2.76M585.03K530.37K1.47M-413.65K-603.22K19.71M-1.48M6.21M-3.16M-3.48M-12.18M23.52M-104.95M-62.10M-42.48M-69.82M-21.99M29.55M
Financing Cash Flow-3.19M-4.57M10.45M-11.17M-98.29K16.97M-12.40M-9.71M-5.50M4.29M9.45M23.98M6.59M45.78M11.06M42.11M108.51M-187.85M450.07M76.81M
Capital Expenditure648.20K1.88M608.80K1.82M429.48K891.00K706.32K1.20M1.55M4.31M3.16M3.28M10.98M1.31M1.02M1.98M38.01M17.54M10.42M2.66M
Free Cash Flow1.45M-9.52M-11.41M11.45M-2.80M-5.67M13.39M-10.20M5.06M-14.73M-8.67M-12.66M-12.12M-23.23M217.18M54.85M79.83M75.79M-439.39M-199.16M
Dividends Paid-------------4.75M4.75M52.72M62.33M62.29M63.88M59.08M
FCF to OCF69.06%124.65%105.64%86.29%118.11%118.63%94.99%113.30%76.62%141.38%157.38%134.94%1062.75%105.99%99.53%96.51%67.75%81.21%102.43%101.36%
Dividend Paid to FCF--------------20.44%2.19%96.11%78.08%82.18%-14.54%-29.67%

Earnings

Report DateMar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Mar 3, 2021May 25, 2021Aug 17, 2021Nov 19, 2021Feb 22, 2022May 23, 2022Aug 22, 2022Oct 24, 2022Feb 27, 2023May 22, 2023Aug 21, 2023Nov 20, 2023Feb 28, 2024May 27, 2024Aug 19, 2024Nov 25, 2024Feb 25, 2025May 27, 2025Aug 18, 2025Nov 24, 2025Feb 23, 2026May 25, 2026Aug 24, 2026
EPS Estimate-------------------------------------------------------------------------------------
EPS Actual0.420.490.02-0.38-1.91-1.31-0.90-0.72-0.31-0.44-0.46-0.55-1.44-0.940.01-1.250.29-0.26-0.08-0.560.300.070.41-0.83-0.080.040.07-0.37-0.00-0.12-0.16-0.210.010.040.01-0.07-0.06-0.03-0.06-0.15-0.080.00-0.08-0.130.020.000.01-0.020.000.00-0.08-0.29-0.07-0.03-0.03-0.15-0.000.010.040.040.020.190.120.050.040.040.060.050.050.040.040.040.030.040.040.040.040.040.040.040.040.040.040.040.05
Surprise-------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap1.27B
Enterprise Value2.06B
Trailing P/E8.94
Forward P/E5.52
PEG Ratio0.17
Price / Sales1.10
Price / Book0.95
EPS0.17
Book Value1.68
Revenue (TTM)1.15B
Gross Profit (TTM)399.31M
EBITDA301.38M
Profit Margin16.57%
Operating Margin24.67%
Return on Equity14.23%
Return on Assets6.33%
Shares Outstanding832.39M
Shares Float294.64M
Beta0.14
Dividend Yield4.61%
Dividend Rate0.07
Payout Ratio38.62%

Dividends

20262×
0.04Oct 16, 20260.04Apr 15, 2026
20252×
0.03Oct 14, 20250.04Apr 21, 2025
20242×
0.03Sep 26, 20240.04Apr 17, 2024
20232×
0.03Sep 14, 20230.04Apr 3, 2023
20222×
0.03Sep 14, 20220.04Mar 24, 2022
20212×
0.03Sep 6, 20210.03Mar 9, 2021
20041×
0.21Jul 26, 2004

Stock Splits

  • Aug 5, 20201:25
  • Feb 28, 2011222:137