YOLFTbeta
G3 Global Bhd

G3 Global Bhd

7184 · KLSE · Technology / Communication Equipment

0.015MYR+0.00 (+50.00%)

Price History

Full chart

Market Stats

Previous Close0.01
Open0.01
Day Range0.01 – 0.015
52-Week Range0.01 – 0.025
Volume416.10K
Market Cap62.26M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.06
50-Day Avg0.0135
200-Day Avg0.0156

About

G3 Global Berhad, an investment holding company, provides information and communication technology in Malaysia. It operates in two segments: Information, Communications and Technology; and Healthcare. The company develops new artificial intelligence products and solutions; supplies telecommunication solutions, services, and related products; and distributes hospital equipment, pharmaceuticals, and hospital consumables. It also offers thermal camera, disease prevention and control, AI human temperature filter, smart agriculture, smart living home, D'Home smart services, connected car, intelligent city, and connected advanced assistance systems solutions. The company was formerly known as Yen Global Berhad and changed its name to G3 Global Berhad in May 2017. G3 Global Berhad was founded in 1992 and is based in Cyberjaya, Malaysia.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Aminul Islam Bin Abdul Nor
  • Employees21
  • HeadquartersCorporate Park, Star Central, Cyberjaya, Malaysia, 63000, Malaysia
  • Websitehttps://g3global.com.my

Leadership

  • Mr. Aminul Islam Bin Abdul NorExecutive Director · b. 1968
  • Mr. Wan Shahinur Izran Bin Mohamad SallehExecutive MD & Director · b. 1984
  • Mr. Han Lin OngChief Financial Officer · b. 1990
  • Ms. Li Heong Lim MAICSAJoint Secretary
  • Ms. Mee Kiat WongCompany Secretary

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue39.00M46.00M36.00M35.00M36.97M31.04M13.25M14.21M15.03M23.60M13.09M74.16M58.84M7.55M
Growth (%)-+17.95%-21.74%-2.78%+5.63%-16.04%-57.31%+7.27%+5.74%+57.03%-44.54%+466.60%-20.66%-87.16%
Cost of Revenue27.00M26.00M26.00M24.00M36.84M21.25M17.32M14.03M14.38M20.41M12.06M75.17M73.52M10.24M
Gross Profit12.00M20.00M10.00M11.00M127.58K9.79M-4.07M180.64K644.20K3.19M1.03M-1.01M-14.68M-2.69M
Gross Margin30.77%43.48%27.78%31.43%0.35%31.53%-30.73%1.27%4.29%13.51%7.88%-1.36%-24.95%-35.59%
Operating Expense24.00M18.00M18.00M16.00M13.92M22.44M7.36M15.20M14.14M12.58M10.94M-2.26M6.66M3.86M
Operating Income-12.00M2.00M-8.00M-5.00M-13.79M-12.65M-11.44M-15.02M-13.49M-9.39M-9.91M1.25M-21.33M-6.55M
Operating Margin-30.77%4.35%-22.22%-14.29%-37.31%-40.77%-86.31%-105.65%-89.77%-39.79%-75.69%1.69%-36.26%-86.64%
EBITDA------5.00M-15.44M-11.85M-11.60M-8.76M-9.29M1.92M-20.91M-7.01M
EBITDA Margin------16.10%-116.49%-83.39%-77.17%-37.10%-71.00%2.59%-35.54%-92.78%
Net Income-12.00M1.00M-9.00M-10.00M-14.28M-12.80M-17.11M-16.39M-13.39M-11.30M-8.76M1.89M-19.19M-6.29M
Net Income Margin-30.77%2.17%-25.00%-28.57%-38.62%-41.23%-129.12%-115.33%-89.08%-47.87%-66.96%2.55%-32.61%-83.20%
Interest Expense00000014.24K12.02K18.99K7.79K7.67K3.56K12.00K0
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.08%0.13%0.03%0.06%0.00%0.02%0.00%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets94.00M93.00M78.00M66.00M58.37M85.41M59.48M46.21M28.94M29.35M48.24M107.23M82.44M49.39M
Total Liabilities46.00M44.00M39.00M32.00M32.49M17.57M8.83M6.40M2.50M6.79M7.63M45.79M40.19M8.60M
Total Equity----25.88M67.84M50.65M39.81M26.43M22.56M40.61M61.44M42.25M40.79M
Cash2.00M4.00M2.00M2.00M8.66M39.81M10.01M7.34M2.26M9.39M27.44M29.62M19.56M22.65M
Total Debt------260.93K536.43K------

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.00M3.00M4.00M4.00M416.57K-14.50M-16.43M-10.62M-4.16M-4.01M-8.70M-17.03M-10.46M-2.18M
Investing Cash Flow-1.00M-1.00M-1.00M--342.84K-1.46M9.96M-15.31M-93.58K430.08K-11.67M389.90K413.13K222.00K
Financing Cash Flow-2.00M-4.00M-4.00M-4.00M7.17M50.62M-2.04M4.88M-340.86K7.21M26.57M18.82M-11.71K4.82M
Capital Expenditure1.00M1.00M1.00M1.00M273.27K5.12M3.65M1.53M152.30K12.22K14.00K4.06K4.16K97.00K
Free Cash Flow------8.57M-20.09M-12.86M-4.31M-4.03M-8.71M-17.04M-10.46M-2.28M
FCF to OCF-----59.10%122.22%121.03%103.66%100.30%100.13%100.02%100.04%104.45%

Earnings

Report DateDec 31, 2008Apr 1, 2009Jul 1, 2009Dec 30, 2009Mar 31, 2010Dec 29, 2010Mar 30, 2011Jun 29, 2011Sep 28, 2011Dec 28, 2011Mar 28, 2012Jun 27, 2012Oct 3, 2012Jan 2, 2013Apr 3, 2013Jul 3, 2013Oct 2, 2013Jan 1, 2014Apr 2, 2014Jul 2, 2014Oct 1, 2014Dec 31, 2014Mar 31, 2015Jul 1, 2015Dec 30, 2015Mar 28, 2016Jun 24, 2016Sep 29, 2016May 30, 2018Aug 24, 2018Nov 22, 2018Feb 25, 2019May 29, 2019Aug 22, 2019Nov 21, 2019Mar 3, 2020May 28, 2020Aug 20, 2020Nov 19, 2020Feb 23, 2021May 27, 2021Aug 19, 2021Nov 19, 2021Feb 25, 2022May 30, 2022Aug 25, 2022Nov 18, 2022Feb 28, 2023May 23, 2023Aug 24, 2023Nov 29, 2023Feb 28, 2024May 13, 2024Aug 12, 2024Nov 27, 2024Mar 4, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual0.000.000.000.00-0.00-0.00-0.000.00-0.01-0.00-0.00-0.00-0.010.00-0.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.000.000.000.00-0.000.000.00-0.00-0.000.00-0.00-0.00-0.00-0.00-0.00
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap62.26M
Enterprise Value44.49M
Trailing P/E0.00
Forward P/E0.00
Price / Sales10.54
Price / Book1.86
EPS0.00
Book Value0.008
Revenue (TTM)5.91M
Gross Profit (TTM)-5.62M
EBITDA-11.50M
Profit Margin-176.41%
Operating Margin-4311.63%
Return on Equity-32.73%
Return on Assets-14.57%
Shares Outstanding4.15B
Shares Float1.55B
Beta0.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20101×
0.00Jan 21, 2010
20071×
0.00Feb 8, 2007
20061×
0.00Feb 13, 2006
20052×
0.00Jul 27, 20050.00Jan 27, 2005

Stock Splits

  • Mar 23, 20214:1
  • Sep 5, 2017297:119
  • Mar 11, 20055:4