YOLFTbeta
Comintel Corporation Berhad

Comintel Corporation Berhad

7195 · KLSE · Real Estate / Real Estate - Development

2.60MYR+0.01 (+0.39%)

Price History

Full chart

Market Stats

Previous Close2.59
Open2.58
Day Range2.51 – 2.62
52-Week Range1.85 – 2.49
Volume110.70K
Market Cap2.68B
P/E (TTM)16.33
Forward P/E15.13
EPS0.15
Dividend Yield3.06%
Beta-0.98
50-Day Avg2.34
200-Day Avg2.11

About

Binastra Corporation Berhad, an investment holding company, engages in general contractor and property developer, building and civil engineering works in turnkey projects in Malaysia. It operates through Investment Holding and Construction segments. The company offers general contractor, property developer, building and civil engineering works in turnkey projects; design and build, engineering, procurement and construction; and commissioning works and commissioning of renewable energy project development of renewable energy construction, transportation and logistic industry, investment holding, construction and mechanical works. It also provides construction work and related services, as well as involved in the transportation and logistics business. The company was formerly known as Comintel Corporation Bhd and changed its name to Binastra Corporation Berhad in March 2024. Binastra Corporation Berhad was incorporated in 2003 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOKak Seng Tan
  • Employees432
  • HeadquartersNo. 1 & 3, Jalan Jalil Jaya 3, Kuala Lumpur, Malaysia, 57000, Malaysia
  • Websitehttps://www.binastracorp.com.my

Leadership

  • Kak Seng TanMD & Director · b. 1976
  • Mr. Seng Yong LeeExecutive Director · b. 1985
  • Ms. Chai Pheng LiongChief Financial Officer · b. 1975
  • Ms. Mee Kee Mok MAICSACompany Secretary
  • Ms. Fei San SeowCompany Secretary

Financials

Income Statement

Currency: MYR2013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue416.00M315.00M310.00M376.72M406.80M6.44M3.93M1.94M1.83M38.55M188.67M425.20M946.60M1.50B
Growth (%)--24.28%-1.59%+21.52%+7.98%-98.42%-39.03%-50.70%-5.37%+2004.09%+389.44%+125.37%+122.62%+58.71%
Cost of Revenue384.00M296.00M286.00M336.03M365.86M2.20M2.71M406.00K735.00K29.09M161.39M364.63M812.46M1.31B
Gross Profit32.00M19.00M23.00M40.70M40.94M4.24M1.21M1.53M1.10M9.46M27.28M60.58M134.14M191.04M
Gross Margin7.69%6.03%7.42%10.80%10.06%65.78%30.91%79.03%59.88%24.54%14.46%14.25%14.17%12.72%
Operating Expense22.00M21.00M5.00M23.20M20.49M52.74M33.09M-13.66M5.57M4.41M4.44M5.41M9.34M9.66M
Operating Income10.00M-2.00M18.00M17.49M20.45M-48.50M-31.88M15.19M-4.47M5.05M22.84M55.17M124.80M181.38M
Operating Margin2.40%-0.63%5.81%4.64%5.03%-753.00%-811.74%784.76%-243.94%13.11%12.10%12.97%13.18%12.07%
EBITDA------26.68M-30.33M15.95M-1.54M-24.07M57.25M134.52M195.93M
EBITDA Margin------414.25%-772.37%824.07%-83.84%-12.76%13.46%14.21%13.04%
Net Income3.00M-4.00M-1.00M13.48M17.69M-33.92M-25.50M14.27M-8.08M-8.13M16.52M40.77M90.25M133.49M
Net Income Margin0.72%-1.27%-0.32%3.58%4.35%-526.69%-649.45%736.88%-441.05%-21.10%8.76%9.59%9.53%8.89%
Interest Expense0000000661.00K703.00K132.00K141.00K325.00K1.45M2.06M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%34.14%38.37%0.34%0.07%0.08%0.15%0.14%

Balance Sheet

Currency: MYR2013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets260.00M250.00M260.00M269.81M262.00M139.25M40.65M23.13M13.11M30.31M137.63M295.91M730.96M1.30B
Total Liabilities158.00M152.00M161.00M158.83M129.76M41.53M31.36M-1.10M4.46M28.46M95.19M212.70M448.51M932.26M
Total Equity---110.97M132.24M97.72M9.29M24.23M8.66M1.85M42.44M83.21M282.45M352.15M
Cash23.00M20.00M37.00M46.00M34.28M109.33M3.04M1.43M4.03M1.67M16.10M40.67M96.98M114.59M
Total Debt---92.66M63.87M9.40M-6.96M------
Net Debt-------5.49M------

Cash Flow

Currency: MYR2008-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow--8.00M12.00M5.00M-4.39M19.95M2.65M-39.95M25.07M8.33M2.12M-12.06M13.16M1.90M70.13M
Investing Cash Flow--2.00M12.00M12.00M-4.07M-2.88M61.96M-61.41M-23.50M345.00K-171.00K-89.00K---
Financing Cash Flow-12.00M-13.00M-6.66M-26.41M14.34M-823.00K-2.29M-6.09M-1.11M23.39M---
Capital Expenditure02.00M1.00M19.00M4.53M2.75M6.83M81.00K251.00K72.00K22.00K134.00K10.13M46.03M12.09M
Free Cash Flow-------4.17M-40.03M24.82M7.85M2.10M-12.20M3.03M-44.13M58.04M
Dividends Paid--------------65.46M
FCF to OCF-------157.35%100.20%98.99%94.17%98.96%101.10%23.02%-2322.89%82.76%
Dividend Paid to FCF--------------112.77%

Earnings

Report DateOct 31, 2004Jan 31, 2005Apr 30, 2005Jul 31, 2005Oct 31, 2005Jan 31, 2006Apr 30, 2007Jul 31, 2007Oct 31, 2007Jan 31, 2008Apr 30, 2008Jul 31, 2008Oct 31, 2008Jan 31, 2009Apr 30, 2009Jul 31, 2009Oct 31, 2009Jan 31, 2010Apr 30, 2010Jul 31, 2010Oct 31, 2010Jan 31, 2011Apr 30, 2011Jul 31, 2011Oct 31, 2011Jan 31, 2012Apr 30, 2012Jul 31, 2012Oct 31, 2012Jan 31, 2013Apr 30, 2013Jul 31, 2013Oct 31, 2013Jan 31, 2014Apr 30, 2014Jul 31, 2014Oct 31, 2014Jan 31, 2015Apr 30, 2015Jul 31, 2015Oct 31, 2015Jan 31, 2016Apr 30, 2016Jul 31, 2016Oct 31, 2016Jan 31, 2017Apr 30, 2017Jul 31, 2017Oct 31, 2017Jan 31, 2018Apr 30, 2018Jul 31, 2018Oct 31, 2018Jan 31, 2019Apr 30, 2019Jul 31, 2019Oct 31, 2019Jan 31, 2020Apr 30, 2020Jul 31, 2020Oct 31, 2020Jan 31, 2021Apr 30, 2021Jul 31, 2021Oct 31, 2021Jan 31, 2022Apr 30, 2022Jul 31, 2022Oct 31, 2022Jan 31, 2023Apr 30, 2023Jul 31, 2023Oct 31, 2023Jan 31, 2024Jun 27, 2024Sep 12, 2024Dec 19, 2024Mar 25, 2025Jun 19, 2025Sep 18, 2025Dec 18, 2025Mar 26, 2026Jun 18, 2026Sep 17, 2026
EPS Estimate------------------------------------------------------------------------------------
EPS Actual0.010.03-0.010.000.000.010.010.010.000.010.01-0.000.00-0.000.000.00-0.01-0.03-0.01-0.000.00-0.02-0.02-0.00-0.000.00-0.010.010.03-0.01-0.01-0.010.010.01-0.00-0.010.000.000.010.000.020.020.020.010.020.020.010.010.00-0.13-0.01-0.02-0.01-0.060.06-0.01-0.000.00-0.01-0.01-0.01-0.01-0.01-0.000.01-0.030.010.010.020.010.010.010.010.020.020.030.020.020.020.030.030.040.030.05
Surprise------------------------------------------------------------------------------------
Timing---------------------------------------------------------------------------Pre-marketPre-marketPre-market------

Key Statistics & Ratios

Market Cap2.68B
Enterprise Value2.63B
Trailing P/E16.33
Forward P/E15.13
Price / Sales1.27
Price / Book6.70
EPS0.15
Book Value0.371
Revenue (TTM)2.11B
Gross Profit (TTM)249.38M
EBITDA247.47M
Profit Margin7.85%
Operating Margin10.90%
Return on Equity47.83%
Return on Assets10.71%
Shares Outstanding1.09B
Shares Float357.56M
Beta-0.98
Dividend Yield3.06%
Dividend Rate0.08
Payout Ratio69.17%

Dividends

20261×
0.04Apr 13, 2026
20252×
0.03Oct 3, 20250.03Apr 10, 2025
20181×
0.21Apr 2, 2018
20081×
0.01Aug 11, 2008
20051×
0.01Sep 29, 2005

Stock Splits

  • Jun 10, 20242:1
  • Apr 8, 2024473:450