YOLFTbeta
72

Progressive Impact Corporation Bhd

7201 · KLSE · Industrials / Waste Management

0.04MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.04
Open0.04
Day Range0.04 – 0.04
52-Week Range0.03 – 0.08
Volume5.00K
Market Cap36.06M
P/E (TTM)5.50
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.33
50-Day Avg0.0613
200-Day Avg0.0473

About

Progressive Impact Corporation Berhad, an investment holding company, provides environmental consulting, monitoring equipment and systems integration, environmental data management and laboratory testing services, and wastewater treatment solutions. It offers environmental monitoring services, such as air quality management, continuous particulate monitoring, continuous and predictive emission monitoring systems, stack monitoring, water resource management, and ocean data monitoring services; and environmental data management, and GIS services. The company also provides analytical testing services, including soil, sediment, and solid waste testing; water testing; air and water quality sampling and testing; stack emission sampling and analysis; food testing; tribology; and minerals services; chemical testing services; and wastewater treatment and solutions, as well as engages in property investment activities. It offers its services to oil and gas, energy, petrochemicals, food manufacturing, industrial and manufacturing, property developers, and construction sectors, as well as governmental bodies. The company operates in Malaysia, Indonesia, Saudi Arabia, and internationally. Progressive Impact Corporation Berhad was incorporated in 1991 and is headquartered in Shah Alam, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryWaste Management
  • CEODr. Lukman Bin Ibrahim
  • Employees491
  • HeadquartersMercu PICORP, Shah Alam, Malaysia, 40150, Malaysia
  • Websitehttps://www.picorp.com.my

Leadership

  • Dr. Lukman Bin IbrahimCEO & Group Executive Director · b. 1966
  • Haji Zaid Bin AbdullahFounder & Executive Deputy Chairman · b. 1952
  • Ms. Zaidah Binti Mohd SallehCompany Secretary & Non-Independent Non-Executive Director · b. 1955
  • Ms. Hamsiah Binti KhalidGroup Chief Financial Officer · b. 1972
  • Mr. Azli Bin Mohd ZinGeneral Manager of Legal, Secretarial & Human Capital
  • Ms. Nur Aisyah Binti AziziActing Manager - Group Corporate Communication & Digital Marketing
  • Dr. Abdul Rani Bin AbdullahVice President of Strategic Business Development & Consultancy
  • Mr. Ardi Bin BakhtiarGeneral Manager of Marketing & Sales
  • Mr. Fadil Fouad BasyyoniExecutive Vice Chairman of Saudi ASMA Environmental Solutions LLC
  • Dr. Youssif ElsmaniHead of Public Health Dept. - Public Health/IPM (PH)

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue89.00M97.00M84.00M81.00M87.40M83.88M87.46M99.51M87.96M92.02M90.28M92.04M102.01M109.96M
Growth (%)-+8.99%-13.40%-3.57%+7.90%-4.03%+4.28%+13.77%-11.60%+4.61%-1.89%+1.94%+10.84%+7.79%
Cost of Revenue48.00M48.00M41.00M44.00M17.76M22.20M27.82M34.08M33.67M39.53M43.06M39.29M41.05M33.35M
Gross Profit41.00M48.00M43.00M36.00M69.64M61.68M59.65M65.43M54.29M52.49M47.23M52.75M60.96M76.62M
Gross Margin46.07%49.48%51.19%44.44%79.68%73.53%68.20%65.75%61.72%57.04%52.31%57.31%59.76%69.67%
Operating Expense22.00M19.00M22.00M28.00M62.38M47.57M44.56M48.60M43.65M44.72M43.81M41.46M45.98M49.35M
Operating Income19.00M29.00M21.00M8.00M7.26M14.11M15.09M16.83M10.64M7.77M3.42M11.28M14.98M27.27M
Operating Margin21.35%29.90%25.00%9.88%8.31%16.82%17.25%16.91%12.10%8.45%3.79%12.26%14.69%24.80%
EBITDA-----21.47M20.95M22.39M16.42M14.15M11.47M18.16M21.53M34.19M
EBITDA Margin-----25.60%23.95%22.50%18.67%15.37%12.70%19.73%21.10%31.09%
Net Income7.00M16.00M8.00M-2.00M-7.41M1.01M448.15K1.93M-2.81M-6.13M-9.74M-3.58M-4.02M1.72M
Net Income Margin7.87%16.49%9.52%-2.47%-8.47%1.20%0.51%1.94%-3.20%-6.66%-10.78%-3.89%-3.94%1.56%
Interest Expense0000689.64K689.62K1.47M1.67M1.92M2.40M659.00K4.95M6.01M672.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.79%0.82%1.68%1.68%2.18%2.61%0.73%5.38%5.89%0.61%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets170.00M160.00M168.00M179.00M165.75M154.74M156.85M163.28M178.11M183.36M175.74M184.56M180.38M185.51M
Total Liabilities50.00M28.00M33.00M55.00M77.51M70.16M76.46M83.05M104.58M118.07M123.51M136.83M135.93M140.32M
Total Equity----88.24M84.58M80.39M80.23M73.53M65.29M52.23M47.73M44.44M45.19M
Cash28.00M18.00M28.00M34.00M30.45M29.83M22.80M22.21M27.79M30.57M31.25M39.04M44.64M41.86M
Total Debt------25.69M422.11K47.21M-----
Net Debt------2.21M12.48M24.66M33.51M37.21M31.03M29.70M19.09M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----7.00M33.00M31.00M7.00M18.88M5.44M6.78M19.73M5.97M13.93M16.88M16.16M6.05M23.52M
Investing Cash Flow----25.00M-3.00M-12.00M-13.00M-17.02M3.06M-7.98M-11.11M-8.99M-10.31M-7.85M1.71M6.45M-13.31M
Financing Cash Flow----6.00M-22.00M-10.00M-5.00M-10.68M-9.01M-1.79M-10.15M7.95M-4.90M-9.95M-9.70M-7.73M-13.66M
Capital Expenditure00044.00M10.00M7.00M5.00M9.87M6.25M6.44M6.26M8.98M8.61M3.87M4.24M5.98M14.03M
Free Cash Flow---------2.39M354.10K11.34M-3.00M5.32M13.01M11.92M70.28K9.49M
Dividends Paid-------1.51M4.01M4.27M2.30M3.61M1.97M1.97M0--
FCF to OCF---------44.00%5.22%57.49%-50.31%38.17%77.06%73.73%1.16%40.35%
Dividend Paid to FCF---------167.33%1205.30%20.23%-120.03%36.99%15.12%0.00%--

Earnings

Report DateJun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 27, 2015Apr 30, 2015Sep 2, 2015Dec 2, 2015Feb 26, 2016May 23, 2016Aug 23, 2016Nov 21, 2016Mar 6, 2017May 8, 2017Aug 21, 2017Nov 20, 2017Feb 27, 2018May 4, 2018Aug 20, 2018Nov 26, 2018Mar 1, 2019May 3, 2019Aug 20, 2019Dec 2, 2019Feb 28, 2020May 1, 2020Aug 26, 2020Nov 23, 2020Mar 11, 2021Apr 30, 2021Aug 26, 2021Nov 29, 2021Feb 28, 2022May 31, 2022Aug 25, 2022Nov 29, 2022Feb 28, 2023May 30, 2023Aug 28, 2023Nov 27, 2023Feb 29, 2024May 27, 2024Aug 26, 2024Nov 25, 2024Feb 27, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.010.000.010.000.01-0.01-0.000.000.010.000.010.000.010.00-0.010.010.010.010.010.010.000.000.010.000.000.000.00-0.01-0.000.000.00-0.010.00-0.00-0.000.000.000.00-0.000.000.000.00-0.000.00-0.00-0.000.00-0.00-0.00-0.01-0.010.00-0.00-0.00-0.00-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.000.000.000.00
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap36.06M
Enterprise Value44.70M
Trailing P/E5.50
Forward P/E0.00
Price / Sales0.33
Price / Book0.75
EPS0.01
Book Value0.074
Revenue (TTM)108.17M
Gross Profit (TTM)48.20M
EBITDA38.23M
Profit Margin4.03%
Operating Margin22.52%
Return on Equity15.64%
Return on Assets10.68%
Shares Outstanding655.63M
Shares Float229.42M
Beta0.33
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.00Jun 30, 2022
20211×
0.00Jun 30, 2021
20201×
0.01Jun 29, 2020
20191×
0.00Jun 19, 2019
20182×
0.00Sep 27, 20180.01Jun 12, 2018
20171×
0.01May 29, 2017
20161×
0.00May 26, 2016
20151×
0.00Sep 8, 2015
20142×
0.01Dec 8, 20140.01May 28, 2014
20132×
0.01Sep 12, 20130.01May 29, 2013
20121×
0.01Jul 11, 2012
20112×
0.01Dec 1, 20110.00May 19, 2011
20101×
0.00May 24, 2010
20092×
0.01Aug 17, 20090.01May 26, 2009
20082×
0.01Sep 4, 20080.01May 27, 2008
20072×
0.01Aug 30, 20070.00May 31, 2007
20061×
0.01Aug 23, 2006

Stock Splits

  • Dec 28, 20077:1