YOLFTbeta
Classic Scenic Bhd

Classic Scenic Bhd

7202 · KLSE · Basic Materials / Lumber & Wood Production

0.41MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.41
Open0.405
Day Range0.405 – 0.41
52-Week Range0.375 – 0.55
Volume91.00K
Market Cap186.00M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta-0.16
50-Day Avg0.4118
200-Day Avg0.4363

About

Hextar Retail Berhad, an investment holding company, engages in the manufacture and sale of wooden picture frame moldings in North America, Australia, Malaysia, and internationally. It operates through Wooden Picture Frame Mouldings, and Retail segments. The company also engages in the manufacture and sale of various timber products; and property holding and rental activities, as well as operates as a sawmilling contractor. In addition, it operates restaurant and café, beverage store, convenience store, and health and beauty store; apparel dealer; and importer and general merchant services. The company was formerly known as Classic Scenic Berhad and changed its name to Hextar Retail Berhad in March 2024. Hextar Retail Berhad was founded in 1988 and is headquartered in Rawang, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryLumber & Wood Production
  • CEOMr. Nghia Huu Vo
  • Employees454
  • HeadquartersLot 12, Jalan RP3, Rawang, Malaysia, 48000, Malaysia
  • Websitehttps://www.hextarretail.com

Leadership

  • Mr. Nghia Huu VoMD & Executive Director · b. 1973
  • Mr. Cheng Seong LimChief Financial Officer · b. 1976
  • Ms. Vic Ca NgCOO & Executive Director · b. 1986
  • Ms. Jo Lynn TanFinancial Controller · b. 1988
  • Hooi Pin LauCompany Secretary
  • Mr. Tong Lang TanCompany Secretary · b. 1978

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue62.00M52.00M58.00M54.00M57.37M57.37M62.89M56.07M46.27M48.76M78.84M44.48M57.69M79.71M
Growth (%)--16.13%+11.54%-6.90%+6.23%+0.00%+9.63%-10.85%-17.48%+5.38%+61.70%-43.59%+29.72%+38.15%
Cost of Revenue39.00M34.00M38.00M32.00M32.75M35.35M46.63M40.61M30.96M31.96M46.84M33.71M38.13M45.09M
Gross Profit23.00M18.00M21.00M22.00M24.61M22.02M16.26M15.45M15.31M16.80M32.00M10.77M19.56M34.62M
Gross Margin37.10%34.62%36.21%40.74%42.91%38.39%25.85%27.56%33.09%34.46%40.59%24.20%33.91%43.44%
Operating Expense6.00M6.00M8.00M7.00M7.69M6.34M7.89M7.42M6.90M8.50M9.45M9.29M16.55M37.93M
Operating Income17.00M12.00M13.00M15.00M16.92M15.68M8.37M8.03M8.41M8.30M22.55M1.47M3.01M-3.31M
Operating Margin27.42%23.08%22.41%27.78%29.50%27.33%13.31%14.32%18.17%17.03%28.60%3.31%5.22%-4.15%
EBITDA-----17.36M10.43M10.01M10.27M10.06M25.14M5.05M7.78M9.33M
EBITDA Margin-----30.27%16.59%17.86%22.19%20.62%31.88%11.36%13.48%11.71%
Net Income13.00M9.00M10.00M11.00M13.28M12.29M7.23M6.25M6.37M6.41M18.99M1.16M1.56M-4.53M
Net Income Margin20.97%17.31%17.24%20.37%23.16%21.43%11.50%11.15%13.77%13.14%24.09%2.61%2.71%-5.68%
Interest Expense000000000008.00K380.00K1.63M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.66%2.04%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets106.00M102.00M103.00M105.00M104.31M102.37M100.85M97.98M103.43M150.38M175.58M163.99M236.19M285.06M
Total Liabilities8.00M7.00M8.00M7.00M8.14M5.96M6.24M5.55M10.65M12.48M14.75M12.59M27.81M98.68M
Total Equity---97.34M96.17M96.41M94.61M92.43M92.78M137.90M160.83M151.46M208.78M188.08M
Cash22.00M16.00M17.00M21.00M23.91M14.19M14.91M14.04M25.81M16.55M24.13M21.80M55.69M27.13M
Net Debt-------------2.41M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow19.00M7.00M10.00M15.00M18.73M6.74M12.18M9.22M14.67M-176.58K21.89M11.49M10.86M-16.44M
Investing Cash Flow-6.00M---465.95K-1.74M-4.41M-3.02M-1.66M-479.54K-5.48M-18.25M---
Financing Cash Flow-10.00M-12.00M-10.00M-10.00M-14.46M-12.05M-8.43M-8.43M-2.41M-3.61M3.93M---
Capital Expenditure2.00M1.00M1.00M1.00M1.87M4.50M3.05M1.74M652.54K5.98M18.07M3.44M11.06M24.30M
Free Cash Flow-----2.24M9.12M7.49M14.02M-6.16M3.82M8.05M-201.00K-40.74M
Dividends Paid---9.64M14.46M12.05M8.43M8.43M2.41M3.61M013.87M--
FCF to OCF-----33.29%74.92%81.18%95.55%3486.36%17.45%70.10%-1.85%247.84%
Dividend Paid to FCF-----537.22%92.47%112.68%17.19%-58.72%0.00%172.26%--

Earnings

Report DateMar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Aug 29, 2007Nov 28, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Nov 30, 2011Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 27, 2015Feb 23, 2016May 12, 2016Aug 17, 2016Nov 25, 2016Mar 3, 2017May 29, 2017Aug 30, 2017Nov 27, 2017Feb 23, 2018May 25, 2018Aug 23, 2018Nov 28, 2018Feb 26, 2019May 23, 2019Aug 27, 2019Nov 27, 2019Feb 21, 2020May 28, 2020Aug 26, 2020Nov 26, 2020Feb 23, 2021May 25, 2021Aug 25, 2021Nov 26, 2021Feb 24, 2022May 25, 2022Aug 18, 2022Nov 24, 2022Feb 17, 2023May 25, 2023Aug 23, 2023Nov 22, 2023Feb 29, 2024May 29, 2024Aug 21, 2024Nov 21, 2024Feb 27, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------------------
EPS Actual0.010.010.010.010.010.010.010.010.010.010.010.010.000.010.010.010.000.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.010.010.010.010.010.010.010.010.010.000.000.010.010.010.000.000.000.00-0.000.010.010.010.00-0.000.010.010.010.020.010.000.000.00-0.000.000.00-0.000.01-0.00-0.000.00-0.01-0.00-0.01
Surprise-----------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap186.00M
Enterprise Value293.63M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.62
Price / Book1.06
EPS-0.02
Book Value0.399
Revenue (TTM)114.74M
Gross Profit (TTM)59.05M
EBITDA5.69M
Profit Margin-6.84%
Operating Margin-1.99%
Return on Equity-4.58%
Return on Assets-0.74%
Shares Outstanding465.00M
Shares Float28.56M
Beta-0.16
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.04Apr 12, 2023
20202×
0.01Dec 11, 20200.01Apr 1, 2020
20192×
0.01Sep 26, 20190.01Apr 1, 2019
20182×
0.01Oct 11, 20180.02May 4, 2018
20172×
0.02Nov 1, 20170.02Apr 25, 2017
20162×
0.02Oct 31, 20160.02Apr 28, 2016
20152×
0.01Oct 29, 20150.01Apr 23, 2015
20142×
0.01Oct 30, 20140.01May 7, 2014
20132×
0.01Oct 24, 20130.02May 8, 2013
20122×
0.01Oct 10, 20120.01May 9, 2012
20112×
0.01Oct 28, 20110.00May 9, 2011
20102×
0.01Nov 3, 20100.02Jun 22, 2010
20091×
0.01Jun 30, 2009

Stock Splits

  • May 10, 20233:2
  • Jul 30, 20212:1
  • May 23, 20066:5