FM Global Logistics Holdings Bhd

FM Global Logistics Holdings Bhd

7210 · KLSE · Industrials / Integrated Freight & Logistics

0.565MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.565
Open0.57
Day Range0.565 – 0.57
52-Week Range0.5191 – 0.59
Volume49.90K
Market Cap323.90M
P/E (TTM)9.67
Forward P/E0.00
EPS0.06
Dividend Yield13.79%
Beta0.22
50-Day Avg0.5909
200-Day Avg0.5909

About

FM Global Logistics Holdings Berhad, together with its subsidiaries, provides multi-modal freight services in Malaysia, Australia, Indonesia, Thailand, Vietnam, India, Singapore, the United States, the Philippines, and China. The company offers sea freight services, including import and export services for less than container load and full container load shipments; air freight inbound and outbound services; and road freight services, such container haulage, conventional trucking, and cross-border trucking solutions. It also provides customs brokerage and clearance; 3PL services comprising customized warehousing, temperature-controlled and cold-chain facilities, bonded and non-bonded storage options, and covered and mechanized loading bays, as well as 24/7 security, CCTV, and in-rack sprinklers for fire control; e-fulfilment solutions; specialized logistics services for non-standard goods, which include dangerous goods, fragile items, and sensitive or high-value shipments; business-to-business and last mile distribution and deliveries; and project management. In addition, the company owns and operates a fleet of 142 trucks, 189 prime movers, and 806 trailers, as well as 1,300,000 square feet of bonded and non-bonded warehouses. It serves fast moving consumer electrical and electronics goods, manufacturing, healthcare, oil and gas, medical and pharmaceutical, food and beverage, electrical and electronics, and retail industries. The company was formerly known as Freight Management Holdings Bhd and changed its name to FM Global Logistics Holdings Berhad in December 2021. FM Global Logistics Holdings Berhad was incorporated in 1988 and is headquartered in Port Klang, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Heng Lam Yang
  • Employees1.60K
  • HeadquartersLot 37, Lebuh Sultan Mohamed 1, Port Klang, Malaysia, 42000, Malaysia
  • Websitehttps://www.fmgloballogistics.com

Leadership

  • Mr. Heng Lam YangGroup MD, Head of Import Services & Sales and Director · b. 1963
  • Mr. Chong Keat ChewCo-Founder & Executive Deputy Chairman · b. 1961
  • Ms. Siew Yong GanCo-Founder & Executive Director · b. 1962
  • Mr. Looi Chai OngDeputy Group MD & Director · b. 1968
  • Mr. Ying Wei ChanGroup Financial Controller · b. 1971
  • Hock Wee TeJoint Company Secretary
  • Ms. Pei Koon FooJoint Secretary

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue327.00M365.00M403.00M420.00M413.77M461.30M511.58M545.35M551.61M763.43M1.15B948.36M817.48M952.78M949.25M
Growth (%)-+11.62%+10.41%+4.22%-1.48%+11.49%+10.90%+6.60%+1.15%+38.40%+51.02%-17.74%-13.80%+16.55%-0.37%
Cost of Revenue242.00M268.00M299.00M311.00M296.17M329.76M374.11M398.60M395.62M569.40M924.43M719.15M582.62M706.37M-
Gross Profit85.00M96.00M104.00M109.00M117.61M131.54M137.48M146.75M155.99M194.03M228.51M229.21M234.85M246.41M-
Gross Margin25.99%26.30%25.81%25.95%28.42%28.51%26.87%26.91%28.28%25.42%19.82%24.17%28.73%25.86%-
Operating Expense57.00M67.00M76.00M86.00M87.72M98.00M105.00M116.28M127.12M148.94M158.67M161.74M182.72M190.90M-
Operating Income28.00M29.00M28.00M23.00M29.89M33.53M32.47M30.47M28.87M45.09M69.85M67.46M52.13M55.50M62.45M
Operating Margin8.56%7.95%6.95%5.48%7.22%7.27%6.35%5.59%5.23%5.91%6.06%7.11%6.38%5.83%6.58%
EBITDA-----47.99M45.16M39.41M44.03M66.70M95.99M99.31M93.84M92.69M99.92M
EBITDA Margin-----10.40%8.83%7.23%7.98%8.74%8.33%10.47%11.48%9.73%10.53%
Net Income21.00M23.00M24.00M20.00M19.87M21.03M19.70M13.60M12.04M27.04M45.59M42.01M30.89M31.10M35.49M
Net Income Margin6.42%6.30%5.96%4.76%4.80%4.56%3.85%2.49%2.18%3.54%3.95%4.43%3.78%3.26%3.74%
Interest Expense00000003.69M3.93M3.28M5.67M7.81M8.03M9.39M10.66M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.68%0.71%0.43%0.49%0.82%0.98%0.99%1.12%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets222.00M257.00M286.00M352.00M403.38M424.33M455.31M463.55M482.07M574.35M754.53M689.03M824.82M861.02M950.27M
Total Liabilities84.00M96.00M102.00M129.00M178.73M177.32M166.77M175.03M191.51M241.96M392.96M305.01M372.41M413.66M495.27M
Total Equity----224.66M247.02M288.54M288.51M290.56M332.40M361.57M384.02M432.24M426.96M432.81M
Cash37.00M42.00M46.00M39.00M39.12M34.50M38.36M36.71M52.15M49.46M100.62M105.73M84.71M96.75M97.09M
Total Debt----72.38M66.10M60.20M59.45M72.51M79.15M-----
Net Debt------22.91M15.76M1.76M14.83M48.22M-83.64M94.49M155.54M

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow32.00M20.00M41.00M21.00M47.93M32.27M24.09M34.37M44.47M18.11M31.00M133.85M46.40M83.56M94.29M
Investing Cash Flow-15.00M-12.00M-21.00M-3.00M-22.13M-6.46M-10.05M-9.15M-1.77M-3.27M-9.94M-9.85M-51.88M-15.30M-
Financing Cash Flow-7.00M-4.00M-16.00M-21.00M-22.49M-18.38M-25.28M-24.22M-31.27M-17.78M31.17M-109.68M-21.48M-58.11M-
Capital Expenditure15.00M13.00M15.00M8.00M19.75M6.00M6.33M5.91M4.43M9.00M4.08M9.83M35.96M21.20M25.54M
Free Cash Flow-----26.26M17.75M28.46M37.81M6.59M22.19M121.87M-10.41M57.42M68.75M
Dividends Paid----8.65M8.99M9.31M9.31M9.77M13.96M11.17M22.34M22.34M30.71M25.13M
FCF to OCF-----81.39%73.70%82.81%85.02%36.39%71.59%91.05%-22.44%68.72%72.91%
Dividend Paid to FCF-----34.23%52.43%32.70%25.85%211.85%50.34%18.33%-214.53%53.49%36.55%

Earnings

Report DateDec 31, 2005Mar 31, 2006Sep 30, 2006Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Aug 29, 2012May 29, 2013Aug 28, 2013Nov 27, 2013Feb 19, 2014May 28, 2014Aug 27, 2014Nov 25, 2014Feb 25, 2015May 27, 2015Aug 26, 2015Dec 2, 2015Feb 25, 2016May 25, 2016Aug 24, 2016Nov 29, 2016Feb 22, 2017May 24, 2017Aug 23, 2017Nov 29, 2017Feb 21, 2018May 23, 2018Aug 21, 2018Nov 28, 2018Feb 20, 2019May 28, 2019Aug 21, 2019Nov 27, 2019Feb 20, 2020May 20, 2020Aug 25, 2020Nov 27, 2020Feb 18, 2021May 20, 2021Aug 19, 2021Nov 24, 2021Feb 22, 2022May 26, 2022Aug 24, 2022Nov 29, 2022Feb 22, 2023May 24, 2023Aug 23, 2023Nov 23, 2023Feb 22, 2024May 23, 2024Aug 27, 2024Nov 26, 2024Feb 25, 2025May 26, 2025Aug 25, 2025Dec 2, 2025Feb 26, 2026May 29, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.000.000.000.010.010.010.010.010.010.010.010.010.010.010.020.010.010.010.020.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.010.010.000.000.010.010.010.020.020.020.020.020.020.020.020.010.010.010.020.010.010.020.010.010.020.020.01
Surprise------------------------------------------------------------------
Timing------------------------------------------------------Pre-marketPre-market-Pre-marketPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap323.90M
Enterprise Value528.95M
Trailing P/E9.67
Forward P/E0.00
Price / Sales0.34
Price / Book0.75
EPS0.06
Book Value0.775
Revenue (TTM)949.25M
Gross Profit (TTM)51.85M
EBITDA75.90M
Profit Margin3.74%
Operating Margin6.79%
Return on Equity8.74%
Return on Assets4.31%
Shares Outstanding558.44M
Shares Float112.47M
Beta0.22
Dividend Yield13.79%
Dividend Rate0.08
Payout Ratio99.78%

Dividends

20263×
0.02Sep 11, 20260.01Jun 16, 20260.01Mar 12, 2026
20253×
0.02Sep 10, 20250.01Jun 13, 20250.01Mar 27, 2025
20242×
0.03Sep 27, 20240.01Mar 27, 2024
20233×
0.02Sep 27, 20230.01Jul 6, 20230.01Mar 30, 2023
20223×
0.02Sep 29, 20220.01Jul 7, 20220.01May 5, 2022
20212×
0.01Sep 29, 20210.01Mar 5, 2021
20203×
0.01Dec 11, 20200.01Sep 29, 20200.01Jul 9, 2020
20192×
0.01Oct 30, 20190.01Jun 27, 2019
20182×
0.01Oct 29, 20180.01Jun 27, 2018
20171×
0.01Oct 27, 2017

Stock Splits

  • Jun 16, 20212:1
  • Dec 10, 20183:2
  • Jan 3, 20124:3
  • Dec 4, 200710:7