YOLFTbeta
Imaspro Corporation Bhd

Imaspro Corporation Bhd

7222 · KLSE · Basic Materials / Agricultural Inputs

0.73MYR-0.01 (-1.35%)

Price History

Full chart

Market Stats

Previous Close0.74
Open0.70
Day Range0.70 – 0.73
52-Week Range0.63 – 0.835
Volume1.20K
Market Cap56.80M
P/E (TTM)7.89
Forward P/E0.00
EPS0.09
Dividend Yield0.00%
Beta-0.32
50-Day Avg0.7297
200-Day Avg0.7463

About

Imaspro Corporation Berhad, an investment holding company, engages in the manufacture and distribution of agrochemicals, public health, and environmental science products. The company offers crop protection products, such as herbicides, insecticides, fungicides, rodenticides, molluscicides, acaricides, and soil fumigants; crop nutrition products, including foliar and organic fertilizers, plant growth regulators, wetting agents, and plant enhancers. It also provides vector control products, such as mosquito, fly, and cockroach control products; environmental science products; and specialty products comprising wood preservatives. In addition, the company is involved in the provision of research, development, and training services related to pesticides and agrochemicals; distribution and agency of pesticides and other agrochemicals; and manufacture and trading of mosquito coils, disinfectants, and household insecticides, as well as trading of pesticides and other agrochemicals. It operates in Malaysia, Indonesia, Cambodia, Lebanon, New Zealand, and Vietnam. Imaspro Corporation Berhad was incorporated in 2004 and is headquartered in Klang, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustryAgricultural Inputs
  • CEOMr. Chin Hen Tong
  • Employees88
  • Headquarters37, Jalan Batai Laut 5, Klang, Malaysia, 41300, Malaysia
  • Websitehttps://www.imaspro.com

Leadership

  • Mr. Chin Hen TongMD & Executive Director · b. 1956
  • Mr. Yong Hao YuHead of Business Development & Commercial Sales - IRSB · b. 1978
  • Mr. Seng Hoo NgCompany Secretary
  • Ms. Lai Hong TanCompany Secretary

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue76.00M105.00M108.00M105.00M73.60M66.02M81.19M64.14M66.52M56.99M76.61M50.14M51.47M53.04M58.91M
Growth (%)-+38.16%+2.86%-2.78%-29.90%-10.31%+22.98%-21.00%+3.71%-14.33%+34.42%-34.55%+2.64%+3.06%+11.06%
Cost of Revenue64.00M88.00M91.00M87.00M56.50M48.67M62.18M51.63M53.41M41.02M58.01M39.95M34.82M37.15M40.36M
Gross Profit13.00M17.00M17.00M19.00M17.11M17.35M19.00M12.51M13.11M15.97M18.59M10.19M16.64M15.89M18.55M
Gross Margin17.11%16.19%15.74%18.10%23.24%26.27%23.41%19.51%19.71%28.02%24.27%20.32%32.34%29.96%31.49%
Operating Expense7.00M8.00M7.00M8.00M5.48M8.98M10.48M8.05M8.13M7.86M2.85M7.55M9.12M7.83M10.92M
Operating Income6.00M9.00M10.00M11.00M11.62M8.36M8.53M4.46M4.98M8.11M15.74M2.64M7.52M8.06M7.63M
Operating Margin7.89%8.57%9.26%10.48%15.79%12.67%10.50%6.96%7.48%14.23%20.55%5.26%14.62%15.20%12.95%
EBITDA-----11.37M10.34M7.09M6.67M9.66M17.23M4.36M8.96M9.55M9.30M
EBITDA Margin-----17.22%12.73%11.05%10.03%16.94%22.50%8.69%17.41%18.01%15.79%
Net Income5.00M8.00M9.00M10.00M9.30M5.76M5.73M577.46K1.11M1.82M2.19M1.80M5.12M6.35M6.81M
Net Income Margin6.58%7.62%8.33%9.52%12.64%8.73%7.06%0.90%1.66%3.19%2.85%3.58%9.94%11.96%11.57%
Interest Expense0000000265.81K208.59K140.32K104.84K111.65K109.66K94.00K100.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.41%0.31%0.25%0.14%0.22%0.21%0.18%0.17%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets106.00M112.00M116.00M129.00M142.00M140.62M144.88M136.69M135.45M133.13M132.16M138.03M134.08M139.16M149.46M
Total Liabilities7.00M8.00M6.00M10.00M16.34M11.11M13.33M8.52M8.35M7.27M5.94M12.97M7.19M8.89M11.83M
Total Equity----125.66M129.51M131.55M128.17M127.10M125.86M126.22M125.06M126.90M130.26M137.62M
Cash36.00M27.00M33.00M47.00M44.12M31.64M24.88M30.87M35.34M38.06M37.44M51.01M54.71M33.48M40.08M
Total Debt----5.57M4.72M4.03M3.31M3.42M3.00M2.68M2.37M2.06M1.71M1.22M
Net Debt---------31.92M-35.06M-34.76M-48.63M-52.65M-31.78M-38.86M

Cash Flow

Currency: MYR2009-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-8.00M-3.00M16.00M24.00M25.56M1.24M-2.29M12.53M12.76M4.91M452.66K16.95M4.44M11.95M9.58M
Investing Cash Flow--1.00M-1.00M-6.00M-9.00M-29.77M-10.94M-389.68K-979.21K-735.53K2.30M2.01M-385.00K-730.25K-32.80M-2.45M
Financing Cash Flow--2.00M-4.00M-3.00M-1.00M1.40M-3.41M-3.47M-3.49M-7.93M-3.22M-3.11M-3.11M-3.11M-355.00K-482.00K
Capital Expenditure01.00M1.00M6.00M1.00M3.27M7.01M795.84K1.18M803.84K764.57K1.43M1.06M925.55K1.42M1.04M
Free Cash Flow-------5.77M-3.09M11.35M11.96M4.15M-973.48K15.89M3.52M10.53M8.54M
Dividends Paid-----2.80M2.80M2.80M2.80M2.80M2.80M2.80M2.80M2.80M0-
FCF to OCF-------464.72%134.73%90.60%93.70%84.43%-215.06%93.74%79.16%88.10%89.13%
Dividend Paid to FCF-------48.54%-90.70%24.66%23.41%67.54%-287.63%17.62%79.62%0.00%-

Earnings

Report DateJun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 4, 2016May 25, 2016Aug 24, 2016Nov 17, 2016Jan 25, 2017May 24, 2017Aug 29, 2017Nov 22, 2017Jan 31, 2018May 23, 2018Aug 27, 2018Nov 22, 2018Jan 29, 2019May 22, 2019Aug 21, 2019Nov 21, 2019Feb 4, 2020May 20, 2020Aug 26, 2020Nov 18, 2020Feb 3, 2021May 19, 2021Aug 25, 2021Nov 17, 2021Feb 23, 2022May 18, 2022Aug 24, 2022Nov 16, 2022Feb 22, 2023May 17, 2023Aug 23, 2023Nov 22, 2023Feb 21, 2024May 15, 2024Aug 29, 2024Nov 20, 2024Feb 18, 2025May 19, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual0.020.030.030.030.020.030.010.020.020.010.020.040.020.030.030.040.020.020.030.060.010.030.020.030.030.020.030.020.000.000.07-0.00-0.000.010.01-0.01-0.000.010.010.01-0.020.010.020.02-0.030.070.070.02-0.130.02-0.01-0.000.010.030.010.020.020.000.000.020.060.020.010.01
Surprise----------------------------------------------------------------
Timing---------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap56.80M
Enterprise Value17.54M
Trailing P/E7.89
Forward P/E0.00
Price / Sales0.96
Price / Book0.41
EPS0.09
Book Value1.72
Revenue (TTM)58.91M
Gross Profit (TTM)18.55M
EBITDA11.04M
Profit Margin11.57%
Operating Margin26.16%
Return on Equity5.09%
Return on Assets4.06%
Shares Outstanding80.00M
Shares Float5.27M
Beta-0.32
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.04Jan 2, 2024
20222×
0.04Dec 30, 20220.04Jan 4, 2022
20211×
0.04Jan 5, 2021
20201×
0.04Jan 2, 2020
20181×
0.04Dec 31, 2018
20171×
0.04Dec 29, 2017
20162×
0.04Dec 30, 20160.04Jan 4, 2016
20151×
0.04Jan 7, 2015
20141×
0.04Jan 8, 2014
20131×
0.04Jan 9, 2013
20121×
0.04Jan 3, 2012
20111×
0.04Jan 7, 2011
20101×
0.04Jan 7, 2010
20091×
0.04Jan 7, 2009
20081×
0.02Jan 7, 2008
20071×
0.01Jan 8, 2007