Jadi Imaging Holdings Bhd

Jadi Imaging Holdings Bhd

7223 · KLSE · Basic Materials / Specialty Chemicals

0.035MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.035
Open0.03
Day Range0.03 – 0.035
52-Week Range0.02 – 0.06
Volume3.29M
Market Cap48.99M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta-0.64
50-Day Avg0.0335
200-Day Avg0.0346

About

Jadi Imaging Holdings Berhad, an investment holding company, engages in the retailing of electronic and consumer products in Malaysia. The company also trades in consumer electronics, including computers and peripherals, mobile phones and accessories, headphones, and wearable devices; printer supplies, such as toner and ink refillable cartridges; personal care merchandise, including hair and body care products; medical supplies comprising face masks; and consumer goods, including stationery and beverage containers. It sells its products through online platforms and offline direct-to-wholesalers, resellers, and retailers. Jadi Imaging Holdings Berhad was founded in 1993 and is based in Klang, Malaysia.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Gim Hai Ong
  • Employees0
  • HeadquartersBlock C, Klang, Malaysia, 41050, Malaysia
  • Websitehttps://jadi.com.my

Leadership

  • Mr. Gim Hai OngExecutive Director · b. 1975
  • Ms. Chin Chan KohFinance Manager · b. 1970
  • Ms. Koon Ling TangCompany Secretary
  • Ms. Yuet Chyn WongCompany Secretary

Financials

Income Statement

Currency: MYR2014-03-312015-03-312015-12-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue75.00M71.00M78.00M96.67M76.95M55.75M47.79M47.26M45.09M43.06M32.77M26.41M6.00M3.04M
Growth (%)--5.33%+9.86%+23.94%-20.40%-27.56%-14.27%-1.11%-4.59%-4.51%-23.90%-19.41%-77.27%-49.27%
Cost of Revenue66.00M64.00M63.00M79.68M69.32M57.29M51.73M57.79M38.30M42.10M29.43M30.81M5.29M2.62M
Gross Profit10.00M8.00M15.00M17.00M7.63M-1.54M-3.94M-10.52M6.79M958.86K3.34M-4.41M713.41K421.26K
Gross Margin13.33%11.27%19.23%17.58%9.92%-2.76%-8.24%-22.27%15.05%2.23%10.18%-16.69%11.89%13.84%
Operating Expense9.00M10.00M10.00M11.08M23.42M8.11M-5.35M23.67M6.98M7.33M13.41M30.26M4.08M3.68M
Operating Income1.00M-2.00M5.00M5.92M-15.78M-9.65M1.41M-34.19M-189.18K-6.38M-10.07M-34.67M-3.37M-3.26M
Operating Margin1.33%-2.82%6.41%6.12%-20.51%-17.31%2.95%-72.34%-0.42%-14.81%-30.74%-131.28%-56.06%-107.17%
EBITDA------1.94M8.92M-21.93M4.62M-98.47K-3.73M388.16K-2.41M-14.13M
EBITDA Margin------3.48%18.67%-46.40%10.25%-0.23%-11.39%1.47%-40.22%-463.92%
Net Income2.00M-3.00M7.00M5.74M-17.19M-10.65M458.72K-34.75M-1.85M-7.87M-11.03M-35.53M-24.39M-14.20M
Net Income Margin2.67%-4.23%8.97%5.94%-22.34%-19.10%0.96%-73.52%-4.10%-18.29%-33.66%-134.54%-406.37%-466.33%
Interest Expense0000002.97K613.85K1.75M1.64M1.18M647.00K53.00K1.22K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.01%1.30%3.87%3.80%3.60%2.45%0.88%0.04%

Balance Sheet

Currency: MYR2014-03-312015-03-312015-12-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets159.00M179.00M191.00M192.26M166.54M136.18M143.78M139.41M152.38M140.41M126.62M96.14M47.88M34.07M
Total Liabilities34.00M34.00M34.00M39.39M28.99M9.21M22.28M28.24M40.30M35.16M29.20M25.13M993.00K1.65M
Total Equity---152.87M137.55M126.97M121.50M111.17M112.09M105.25M97.42M71.01M46.88M32.42M
Cash5.00M4.00M10.00M8.00M8.60M10.59M15.06M9.69M9.95M9.79M4.82M765.56K8.08M736.57K
Total Debt---106.25K17.19M1.86M7.81M16.97M24.17M-----
Net Debt-------1.81M5.83M4.46M978.06K2.65M--

Cash Flow

Currency: MYR2007-03-312011-03-312014-03-312015-03-312015-12-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow--11.00M4.00M15.00M11.71M8.21M-6.24M-12.19M-9.32M2.21M3.58M5.32M-2.70M-21.11M-463.76K
Investing Cash Flow---9.00M-5.00M-4.00M-6.58M-1.70M21.89M18.68M-10.14M-10.39M-694.09K-145.03K-1.20M-16.81M-
Financing Cash Flow---6.00M-1.00M-5.00M1.10M-6.88M-15.34M-1.85M21.55M8.01M-6.80M-8.72M-7.15M48.19M-
Capital Expenditure009.00M5.00M4.00M5.19M2.42M1.41M714.74K8.69M10.94M940.59K145.31K1.07M211.36K6.20K
Free Cash Flow--------7.65M-12.91M-10.50M-9.43M2.64M5.17M-5.78M-16.27M-469.96K
FCF to OCF-------122.66%105.86%112.61%-426.96%73.70%97.27%213.65%77.08%101.34%

Earnings

Report DateJun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Sep 2, 2015Dec 2, 2015Feb 18, 2016May 17, 2016Aug 23, 2016Nov 17, 2016Dec 31, 2016May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 22, 2019May 29, 2019Aug 26, 2019Nov 27, 2019Feb 21, 2020Mar 31, 2020Aug 28, 2020Nov 19, 2020Feb 19, 2021May 28, 2021Sep 28, 2021Nov 18, 2021Feb 25, 2022May 31, 2022Aug 30, 2022Nov 24, 2022Feb 24, 2023Jun 1, 2023Aug 25, 2023Nov 28, 2023Feb 26, 2024May 30, 2024Aug 29, 2024Nov 21, 2024Feb 21, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual0.000.000.000.000.000.000.000.000.010.000.000.00-0.000.000.00-0.00-0.000.000.00-0.000.000.000.00-0.00-0.00-0.000.000.01-0.00-0.00-0.000.000.00-0.00-0.000.00-0.01-0.01-0.000.01-0.00-0.00-0.00-0.00-0.02-0.00-0.00-0.000.00-0.00-0.000.00-0.01-0.00-0.00-0.00-0.00-0.00-0.01-0.00-0.010.00-0.01-0.00-0.01-0.010.00-0.00-0.000.00
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap48.99M
Enterprise Value11.05M
Trailing P/E0.00
Forward P/E0.00
Price / Sales24.91
Price / Book1.28
EPS0.00
Book Value0.023
Revenue (TTM)1.97M
Gross Profit (TTM)213.26K
EBITDA2.34M
Profit Margin156.21%
Operating Margin-158.36%
Return on Equity9.85%
Return on Assets4.47%
Shares Outstanding1.40B
Shares Float483.30M
Beta-0.64
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20121×
0.00Apr 16, 2012
20102×
0.00Dec 1, 20100.00Feb 10, 2010
20091×
0.00Apr 23, 2009
20081×
0.00Mar 25, 2008
20071×
0.00Mar 1, 2007
20061×
0.00Sep 4, 2006

Stock Splits

  • Apr 1, 20154:3
  • Feb 10, 2010109:108
  • Aug 8, 20074:3