YOLFTbeta
T7 Global Bhd

T7 Global Bhd

7228 · KLSE · Energy / Oil & Gas Equipment & Services

0.245MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.245
Open0.245
Day Range0.245 – 0.245
52-Week Range0.225 – 0.35
Volume3.50K
Market Cap259.73M
P/E (TTM)5.20
Forward P/E0.00
EPS0.05
Dividend Yield0.00%
Beta0.02
50-Day Avg0.2675
200-Day Avg0.2692

About

T7 Global Berhad provides integrated services to the oil and gas, and related industries in Malaysia, the United Arab Emirates, Thailand, and rest of Southeast Asia. The company operates through Energy and Industrial solutions segments. It offers engineering, procurement, construction, installation, commissioning solutions; maintenance, construction and modification, hook-up, well, subsea, and decommissioning services; and offers specialist products and talent management services. The company also provides surface enhancement and cleaning, chemical processing, painting and part-marking, and non-destructive and laboratory testing services; mobile offshore production units; process and utility modules; and operations and maintenance services. In addition, it manufactures and market waste heat recovery units, and aerospace components and assemblies; and sell articles of fur, clothing, accessories, footwear and other retail sale of goods. Further, the company engages in manufacturing and trading of machinery, equipment, and generators used for welding, cutting, cooking, and other commercial applications; wholesale of general hardware and wholesale trade; repairing and maintaining vessels and other equipment; owning and leasing of offshore vessels; project management activities; trading of minerals; provision of information communication technology system security and other information technology activities; and selling and letting of gas generators. The company was formerly known as Tanjung Offshore Berhad and changed its name to T7 Global Berhad in January 2017. T7 Global Berhad was founded in 1990 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Equipment & Services
  • CEOMr. Kay Vin Tan
  • Employees207
  • HeadquartersC-16-01, KL Trillion Corporate Tower, Kuala Lumpur, Malaysia, 50400, Malaysia
  • Websitehttps://t7global.com.my

Leadership

  • Dr. Nik Norzrul Thani Bin Nik Hassan Thani Ph.D.Acting Executive Chairman · b. 1960
  • Mr. Kay Vin TanChief Executive Director of Industrial Solutions Division & Executive Director · b. 1992
  • Mr. Kay Zhuin TanExecutive Director · b. 1990
  • Mr. Azman YakimGroup Chief Executive Officer · b. 1977
  • Mr. Fee Peng OngGroup Chief Financial Officer · b. 1966
  • Mr. Kean Seng TanDeputy Chief Executive Officer of Industrial Solutions Division · b. 1972
  • Ms. Noor Haniza Binti ZainuddinHead of Group Quality, Health, Safety & Environment · b. 1980
  • Mr. Alahdal A. HusseinChief Operating Officer of Energy Division · b. 1989
  • Ms. Hui Shin Huan A.C.I.S.Joint Company Secretary
  • Ms. Sze Min Yeow FCIS, MAICSAJoint Company Secretary

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue293.25M422.87M574.27M649.66M541.81M459.45M263.71M327.79M107.34M60.61M83.05M204.50M210.44M233.49M189.41M305.50M362.97M581.87M647.15M721.17M
Growth (%)-+44.20%+35.80%+13.13%-16.60%-15.20%-42.60%+24.30%-67.25%-43.54%+37.03%+146.24%+2.91%+10.95%-18.88%+61.29%+18.81%+60.31%+11.22%+11.44%
Cost of Revenue254.11M352.97M461.25M533.36M402.39M353.59M224.75M279.95M84.07M54.86M62.60M179.74M179.43M191.25M148.00M242.18M272.21M414.86M425.61M432.39M
Gross Profit39.15M69.90M113.03M116.30M139.42M105.86M38.96M47.84M23.27M5.75M20.45M24.75M31.01M42.24M41.41M63.32M90.76M167.01M221.55M290.79M
Gross Margin13.35%16.53%19.68%17.90%25.73%23.04%14.77%14.59%21.68%9.48%24.62%12.10%14.74%18.09%21.86%20.73%25.00%28.70%34.23%40.32%
Operating Expense20.48M37.02M65.59M94.79M101.05M93.97M59.71M31.69M22.82M79.50M15.65M14.90M23.67M32.91M31.73M40.03M48.38M86.31M98.59M156.58M
Operating Income18.67M32.88M47.44M21.51M38.37M11.89M-20.75M16.15M450.71K-73.75M4.80M9.85M7.34M9.33M9.68M23.28M42.38M80.70M122.95M134.21M
Operating Margin6.37%7.78%8.26%3.31%7.08%2.59%-7.87%4.93%0.42%-121.69%5.78%4.82%3.49%4.00%5.11%7.62%11.68%13.87%19.00%18.61%
EBITDA25.10M45.07M65.95M51.73M79.74M-29.73M25.92M36.42M6.56M-71.26M8.08M13.34M11.52M13.56M15.83M32.26M51.31M102.24M168.23M195.16M
EBITDA Margin8.56%10.66%11.48%7.96%14.72%-6.47%9.83%11.11%6.11%-117.57%9.73%6.52%5.47%5.81%8.36%10.56%14.14%17.57%26.00%27.06%
Net Income18.28M23.08M31.38M3.08M6.81M-23.50M-11.59M10.91M1.06M-76.26M4.31M1.88M7.02M7.72M7.91M10.56M20.35M33.23M40.33M46.75M
Net Income Margin6.23%5.46%5.46%0.47%1.26%-5.12%-4.39%3.33%0.99%-125.82%5.19%0.92%3.33%3.31%4.18%3.46%5.61%5.71%6.23%6.48%
Interest Expense3.11M8.97M12.88M19.43M33.40M35.56M4.60M1.78M200.23K10.42K50.42K472.85K1.03M2.04M3.36M5.64M9.53M26.87M54.96M78.48M
Interest Expense % of Total Revenue1.06%2.12%2.24%2.99%6.17%7.74%1.74%0.54%0.19%0.02%0.06%0.23%0.49%0.87%1.77%1.85%2.63%4.62%8.49%10.88%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets369.90M499.85M963.88M1.09B1.08B1.15B445.54M277.66M238.81M171.38M185.75M286.62M255.49M283.05M481.78M829.29M1.03B1.44B2.11B2.40B
Total Liabilities257.23M363.21M641.61M766.52M711.17M827.21M279.26M93.11M48.24M48.96M55.03M134.78M96.88M83.28M307.91M563.43M740.90M1.11B1.69B1.91B
Total Equity112.67M136.49M321.95M27.04M367.17M316.53M156.85M184.55M190.58M122.42M121.65M138.95M141.89M179.82M177.46M266.31M292.60M326.61M412.25M488.29M
Cash20.38M20.47M76.69M38.27M54.94M21.84M162.78M113.73M52.36M66.78M54.36M84.06M36.35M41.40M62.55M93.34M33.05M146.46M132.24M186.25M
Total Debt169.34M237.94M462.14M606.73M567.04M564.33M49.74M8.42M4.21M3.53M3.00M16.31M41.59M42.19M221.79M443.96M487.69M947.34M1.45B1.75B
Net Debt148.96M217.47M385.44M568.46M512.09M542.49M-113.03M-105.32M-48.15M-63.25M-51.37M-67.75M5.25M786.85K159.23M350.63M454.64M800.88M1.31B1.56B

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-40.45M24.44M3.52M47.41M76.31M109.67M156.15M3.87M-24.53M-2.87M-10.21M27.33M-59.08M-33.44M74.27M-73.53M44.16M55.78M219.65M-169.02M
Investing Cash Flow-84.82M-110.16M-195.74M-197.90M-30.36M-105.09M163.26M-45.84M-37.01M15.56M-2.61M-16.57M5.87M-3.37M-128.48M-179.04M-281.25M-208.42M-731.81M-49.09M
Financing Cash Flow119.92M96.08M217.82M109.31M-19.22M-36.71M-166.39M5.13M8.22M3.94M-514.14K19.21M5.49M43.73M65.24M241.58M198.00M278.79M489.18M271.94M
Capital Expenditure92.43M110.53M197.21M195.10M31.03M106.71M52.46M1.22M271.89K1.04M2.33M15.79M26.39M11.57M98.31M181.44M282.12M208.58M750.13M50.42M
Free Cash Flow-132.88M-86.09M-193.69M-147.69M45.28M2.97M103.68M2.65M-24.80M-3.91M-12.54M11.54M-85.47M-45.02M-24.05M-254.97M-237.96M-152.81M-530.48M-219.43M
Dividends Paid2.00M3.14M4.54M10.99M19.87M207.94K127.97M-----05.40M202.27M3.08M0---
FCF to OCF328.48%-352.23%-5496.85%-311.55%59.33%2.71%66.40%68.49%101.11%136.05%122.79%42.23%144.67%134.60%-32.38%346.76%-538.85%-273.97%-241.51%129.83%
Dividend Paid to FCF-1.51%-3.65%-2.34%-7.44%43.88%7.01%123.42%-----0.00%-12.00%-841.07%-1.21%0.00%---

Earnings

Report DateSep 30, 2005Mar 1, 2006Aug 30, 2006Nov 29, 2006Feb 28, 2007May 29, 2007Aug 29, 2007Nov 28, 2007Feb 27, 2008May 27, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 2, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 1, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011May 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 29, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 28, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 27, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 2, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 23, 2016Aug 31, 2016Nov 30, 2016Feb 23, 2017May 16, 2017Aug 28, 2017Nov 20, 2017Feb 28, 2018May 22, 2018Aug 21, 2018Nov 21, 2018Feb 28, 2019May 21, 2019Aug 28, 2019Nov 20, 2019Feb 27, 2020Aug 26, 2020Nov 26, 2020Feb 25, 2021May 28, 2021Aug 25, 2021Nov 24, 2021Feb 21, 2022May 25, 2022Aug 25, 2022Nov 23, 2022Feb 20, 2023May 24, 2023Aug 24, 2023Nov 22, 2023Feb 26, 2024May 27, 2024Aug 28, 2024Nov 27, 2024Feb 28, 2025May 28, 2025Aug 26, 2025Nov 25, 2025Feb 26, 2026May 26, 2026Aug 24, 2026
EPS Estimate----------------------------------------------------------------------------------
EPS Actual0.020.040.010.020.030.020.020.030.030.030.030.020.050.040.01-0.040.010.010.010.00-0.00-0.010.02-0.00-0.200.02-0.02-0.02-0.010.010.02-0.010.010.01-0.00-0.000.00-0.010.00-0.13-0.07-0.010.00-0.000.020.00-0.000.010.000.000.000.000.010.000.000.000.010.000.000.010.000.000.010.000.000.000.000.020.010.010.010.020.010.010.010.020.010.010.020.010.010.01
Surprise----------------------------------------------------------------------------------
Timing-----------------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-market-After-hoursPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap259.73M
Enterprise Value1.91B
Trailing P/E5.20
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.33
Price / Book0.55
EPS0.05
Book Value0.525
Revenue (TTM)782.35M
Gross Profit (TTM)300.26M
EBITDA210.52M
Profit Margin6.14%
Operating Margin17.36%
Return on Equity9.79%
Return on Assets4.19%
Shares Outstanding998.96M
Shares Float337.96M
Beta0.02
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.01Sep 9, 2021
20191×
0.01Jul 22, 2019
20121×
0.44Aug 9, 2012
20092×
0.02May 22, 20090.04Mar 25, 2009
20081×
0.03May 26, 2008
20071×
0.02May 30, 2007
20061×
0.01May 15, 2006

Stock Splits

  • Sep 11, 200824:23
  • Jun 8, 20077:5
  • Aug 17, 2006479156:319437