YOLFTbeta
Ewein Bhd

Ewein Bhd

7249 · KLSE · Real Estate / Real Estate - Development

0.725MYR+0.01 (+0.69%)

Price History

Full chart

Market Stats

Previous Close0.72
Open0.755
Day Range0.725 – 0.765
52-Week Range0.53 – 0.985
Volume398.40K
Market Cap308.38M
P/E (TTM)14.00
Forward P/E0.00
EPS0.06
Dividend Yield0.00%
Beta0.69
50-Day Avg0.8045
200-Day Avg0.685

About

Skygate Solutions Berhad, an investment holding company, engages in the manufacturing, property development and construction, and property management businesses. The company manufactures precision sheet metal fabricated parts, and designs and fabricates moulds, tools, and dies; and electronic components and medical equipment components. It also develops residential properties; trades in construction, furnishing materials, and completed properties; and engages in the letting and management of office buildings, factory buildings, heritage/cultural properties, and car parking facilities. In addition, it manufactures precision sheet metal fabricated parts for use in audio, video and acoustic equipment, satellite antennas, electrical and electronics equipment, KVM switches, computer monitors, and keyboards; racking systems; and plastics related products. Further, the company provides subcontractor services; manufacturing solutions; and precision engineering support and marketing services. It operates in Malaysia, the People's Republic of China, the United States, Canada, Japan, Europe, Singapore, and internationally. The company was formerly known as Ewein Berhad and changed its name to Skygate Solutions Berhad in July 2024. Skygate Solutions Berhad was incorporated in 2006 and is headquartered in Gelugor, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Kiang Teng Goh
  • Employees124
  • HeadquartersMenara IJM Land, Gelugor, Malaysia, 11700, Malaysia
  • Websitehttps://skygate.com.my

Leadership

  • Mr. Seng Chew TayExecutive Chairman · b. 1965
  • Mr. Kiang Teng GohCEO & Executive Director · b. 1973
  • Ms. Ching Teng ChiamFinance Manager · b. 1984
  • Ms. Chea Fang ChanMarketing Manager · b. 1981
  • Ms. Chooi Peng LimHR Manager · b. 1971
  • Ms. Seow Wei LowCompany Secretary
  • Ms. Ming Yi PohCompany Secretary
  • Mr. Samiappan KandiarQA Manager · b. 1968
  • Mr. Hock Peng YeohProduction/Planning Manager & Production/Planning Senior Manager · b. 1963
  • Mr. Sei Choong WongProject Manager of Ewein City of Dreams Sdn Bhd · b. 1961

Financials

Income Statement

Currency: MYR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue104.69M109.75M97.86M117.48M90.32M86.06M51.99M44.64M87.73M70.13M98.40M197.52M238.50M194.15M97.80M47.05M38.43M66.24M89.75M
Growth (%)-+4.83%-10.83%+20.05%-23.12%-4.71%-39.59%-14.14%+96.53%-20.06%+40.30%+100.74%+20.75%-18.60%-49.63%-51.89%-18.33%+72.38%+35.48%
Cost of Revenue87.36M92.33M81.79M101.12M77.35M75.62M46.94M39.55M60.66M50.47M67.06M107.47M166.24M156.79M79.87M34.24M27.17M47.17M73.55M
Gross Profit17.32M17.42M16.07M16.36M12.96M10.44M5.05M5.09M27.07M19.67M31.33M90.05M72.26M37.36M17.93M12.81M11.26M19.07M16.20M
Gross Margin16.55%15.87%16.42%13.93%14.35%12.13%9.71%11.40%30.85%28.04%31.84%45.59%30.30%19.24%18.33%27.23%29.30%28.79%18.05%
Operating Expense5.02M4.57M5.46M4.47M4.67M2.49M1.71M1.14M7.76M-678.00K7.98M17.38M10.89M15.82M8.38M10.98M9.76M7.69M5.81M
Operating Income12.31M12.84M10.61M11.89M8.29M7.95M3.34M3.95M19.31M20.35M23.36M72.67M61.37M21.54M9.54M1.84M1.50M11.38M10.39M
Operating Margin11.76%11.70%10.85%10.12%9.18%9.24%6.43%8.85%22.01%29.01%23.74%36.79%25.73%11.09%9.76%3.90%3.91%17.18%11.58%
EBITDA14.21M14.90M12.76M14.13M10.58M10.18M5.68M6.49M21.72M22.44M25.48M74.83M63.38M23.27M11.36M3.43M4.18M11.38M10.39M
EBITDA Margin13.57%13.58%13.04%12.03%11.71%11.83%10.93%14.53%24.76%31.99%25.89%37.89%26.57%11.99%11.61%7.28%10.89%17.18%11.58%
Net Income9.43M9.26M9.13M9.15M5.53M5.05M1.65M3.16M11.38M11.52M5.11M39.05M37.82M9.74M6.61M-547.00K1.12M5.64M3.38M
Net Income Margin9.00%8.44%9.33%7.79%6.12%5.86%3.17%7.08%12.98%16.42%5.19%19.77%15.86%5.02%6.76%-1.16%2.91%8.52%3.76%
Interest Expense264.61K270.00K167.11K126.34K127.86K430.52K677.58K655.49K720.69K865.97K10.39M8.67M7.54M3.87M1.41M647.38K1.03M2.59M5.76M
Interest Expense % of Total Revenue0.25%0.25%0.17%0.11%0.14%0.50%1.30%1.47%0.82%1.23%10.56%4.39%3.16%1.99%1.44%1.38%2.68%3.91%6.41%

Balance Sheet

Currency: MYR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-----145.00M144.00M166.00M358.00M384.15M382.91M439.25M441.81M366.68M313.75M284.34M323.33M416.74M558.22M
Total Liabilities-----63.00M61.00M55.00M228.00M242.77M193.12M208.72M180.14M111.14M62.16M34.97M72.84M143.03M257.88M
Total Equity---------141.38M189.79M230.53M261.67M255.69M251.59M249.37M250.49M274.60M285.39M
Cash-----41.00M14.00M18.00M26.00M21.76M42.51M25.46M68.21M8.02M24.15M41.32M65.20M47.28M38.92M
Total Debt---------92.08M91.40M94.87M105.87M24.82M19.87M16.76M47.01M115.44M172.52M
Net Debt----------67.39M90.10M39.24M16.80M-4.28M-24.56M-18.19M68.17M133.60M

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.00M-14.00M-22.00M-112.00M-17.56M32.31M-31.11M72.77M41.43M30.96M11.40M-11.94M41.52M51.88M
Investing Cash Flow-53.00M7.00M6.00M-9.00M4.90M-21.61M23.32M-8.05M-286.04K-244.79K12.06M-40.25M-121.29M-67.56M
Financing Cash Flow38.00M21.00M21.00M94.00M-3.17M13.83M-10.97M-22.43M-54.51M-15.60M-6.29M28.48M61.83M7.40M
Capital Expenditure7.00M1.00M1.00M3.00M1.27M1.80M2.99M1.27M370.01K2.54K185.54K2.80M32.13M34.22M
Free Cash Flow-----24.87M-34.10M71.50M41.06M30.96M11.22M-14.91M9.39M17.66M
Dividends Paid----1.11M1.51M1.51M1.45M10.53M10.56M1.51M---
FCF to OCF-----76.96%109.62%98.26%99.11%99.99%98.37%124.87%22.61%34.04%
Dividend Paid to FCF-----6.06%-4.42%2.03%25.65%34.10%13.45%---

Earnings

Report DateJun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------
EPS Actual0.020.020.010.010.010.010.020.020.020.010.010.010.010.010.000.010.010.010.010.000.000.000.010.000.000.000.020.000.000.030.020.020.020.010.010.010.010.02-0.000.040.040.040.020.040.050.020.010.010.010.020.000.02-0.01-0.000.010.00-0.000.00-0.000.000.000.00-0.000.010.000.000.01-0.000.000.000.01-0.010.06
Surprise-------------------------------------------------------------------------
Timing-------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap308.38M
Enterprise Value439.74M
Trailing P/E14.00
Forward P/E0.00
Price / Sales2.84
Price / Book1.01
EPS0.06
Book Value0.968
Revenue (TTM)108.64M
Gross Profit (TTM)16.58M
EBITDA36.51M
Profit Margin19.88%
Operating Margin71.70%
Return on Equity5.29%
Return on Assets3.40%
Shares Outstanding367.12M
Shares Float125.14M
Beta0.69
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.01Sep 7, 2022
20211×
0.04Sep 9, 2021
20201×
0.04Oct 22, 2020
20191×
0.00Jul 22, 2019
20181×
0.00Jul 18, 2018
20171×
0.00Jul 17, 2017
20161×
0.00Jul 21, 2016
20151×
0.00Jul 21, 2015
20141×
0.00Jul 23, 2014
20131×
0.01Jul 24, 2013
20121×
0.01Jul 18, 2012
20111×
0.01Jul 18, 2011
20101×
0.01Jul 16, 2010
20091×
0.01Jul 16, 2009

Stock Splits

  • Sep 22, 202017:16
  • Mar 12, 2014394:247