YOLFTbeta
Golden Land Bhd

Golden Land Bhd

7382 · KLSE · Real Estate / Real Estate - Development

0.21MYR-0.02 (-10.64%)

Price History

Full chart

Market Stats

Previous Close0.235
Open0.205
Day Range0.205 – 0.23
52-Week Range0.20 – 0.35
Volume19.60K
Market Cap61.14M
P/E (TTM)2.38
Forward P/E23.26
EPS0.12
Dividend Yield0.00%
Beta-0.01
50-Day Avg0.2771
200-Day Avg0.2815

About

Golden Land Berhad, an investment holding company, engages in the plantation and property development businesses in Malaysia and Indonesia. The company offers general contract and civil works, and property development and construction services. It also engages in the cultivation of oil palms business. In addition, the company provides management services; and buys, sells, rents, and operates self-owned or leased real estate for non-residential buildings and residential buildings. Further, it engages in the retail sales of construction materials, hardware, and paints and glass; construction of buildings; and business management consultancy activities. The company was founded in 1982 and is headquartered in Subang Jaya, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Phing Cern Yap
  • Employees1.31K
  • HeadquartersA-09-03, Empire Tower, Subang Jaya, Malaysia, 47500, Malaysia
  • Websitehttps://www.glbhd.com

Leadership

  • Mr. Phing Cern YapCEO & Executive Director · b. 1963
  • Ms. Fei Chien YapExecutive Director · b. 1970
  • Mr. Su Leong LimChief Financial Officer · b. 1974
  • Ms. Yin Ling VooCompany Secretary

Financials

Income Statement

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue273.00M185.00M013.00M8.88M4.26M5.74M12.01M29.20M83.89M59.34M83.06M130.56M173.37M112.44M
Growth (%)--32.23%-100.00%--31.68%-52.04%+34.66%+109.41%+143.09%+187.30%-29.27%+39.98%+57.18%+32.79%-35.14%
Cost of Revenue225.00M160.00M08.00M5.91M2.54M4.18M11.59M29.22M64.55M38.39M69.86M108.04M146.18M-
Gross Profit49.00M24.00M05.00M2.97M1.72M1.56M426.82K-23.99K19.34M20.95M13.20M22.51M27.19M-
Gross Margin17.95%12.97%-38.46%33.48%40.38%27.11%3.55%-0.08%23.06%35.31%15.89%17.25%15.68%-
Operating Expense14.00M13.00M8.00M10.00M-78.96M-3.96M19.65M19.70M18.27M22.75M36.42M17.20M25.96M18.75M-
Operating Income35.00M11.00M-8.00M-5.00M81.93M5.68M-18.09M-19.27M-18.29M-3.41M-15.46M-4.00M-3.44M8.43M-4.50M
Operating Margin12.82%5.95%--38.46%922.51%133.42%-315.44%-160.41%-62.63%-4.07%-26.06%-4.82%-2.64%4.86%-4.00%
EBITDA-----3.95M-17.83M-18.89M-10.62M-6.21M-6.12M7.59M9.17M19.53M39.78M
EBITDA Margin-----92.79%-310.90%-157.25%-36.37%-7.40%-10.32%9.14%7.02%11.26%35.38%
Net Income29.00M2.00M13.00M4.00M70.08M2.63M-13.63M-20.23M-20.12M-19.29M-22.18M-13.29M-14.30M-9.58M24.91M
Net Income Margin10.62%1.08%-30.77%789.04%61.74%-237.64%-168.39%-68.91%-23.00%-37.38%-15.99%-10.95%-5.53%22.15%
Interest Expense0000012.72M3.96M3.07M1.69M964.73K759.24K716.42K813.49K3.53M9.81M
Interest Expense % of Total Revenue0.00%0.00%-0.00%0.00%298.50%68.97%25.55%5.78%1.15%1.28%0.86%0.62%2.04%8.73%

Balance Sheet

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets630.00M863.00M900.00M897.00M680.96M514.26M477.07M534.61M629.79M599.36M650.16M639.45M627.38M575.83M441.57M
Total Liabilities194.00M246.00M262.00M335.00M34.99M27.25M25.12M103.74M211.08M213.87M273.99M255.25M291.61M293.25M181.51M
Total Equity----645.97M487.00M451.95M430.86M418.71M385.49M376.16M384.20M335.77M282.58M268.42M
Cash78.00M19.00M14.00M37.00M-150.80M105.67M59.08M89.26M70.12M69.45M42.65M47.93M42.14M60.89M
Total Debt----1.10M395.67K10.27M13.52M172.54M184.18M-----
Net Debt-------32.04M114.62M142.41M165.09M185.37M180.23M153.27M16.34M

Cash Flow

Currency: MYR2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-3.00M-15.00M1.00M6.00M-44.58M-46.16M-62.44M-67.64M-41.71M5.04M18.19M9.58M30.04M30.00M25.99M
Investing Cash Flow-45.00M-45.00M-17.00M-33.00M318.33M85.71M11.52M-30.84M-28.59M-27.56M-29.96M-29.28M-17.70M-13.66M-
Financing Cash Flow-16.00M16.00M9.00M55.00M-46.33M-163.83M13.36M24.81M90.49M12.13M10.56M-7.81M-7.70M-19.21M-
Capital Expenditure12.00M14.00M13.00M23.00M16.83M8.13M13.54M31.61M25.78M18.36M19.82M31.75M18.75M16.50M0
Free Cash Flow------54.28M-77.34M-102.31M-68.42M-20.53M-12.22M-23.35M11.28M24.01M25.99M
Dividends Paid----28.11M02.15M0-------
FCF to OCF-----117.60%123.86%151.26%164.01%-407.34%-67.16%-243.79%37.56%80.04%100.00%
Dividend Paid to FCF-----0.00%-2.77%0.00%-------

Earnings

Report DateApr 30, 1999Jul 31, 1999Jun 30, 2002Dec 31, 2002Mar 31, 2003Jun 30, 2003Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------------------
EPS Actual-0.06-0.130.010.010.01-0.010.000.01-0.00-0.030.010.010.020.030.030.020.040.01-0.040.020.050.040.040.070.040.020.000.020.010.01-0.020.000.020.020.020.010.02-0.00-0.010.02-0.000.38-0.04-0.00-0.00-0.000.02-0.010.03-0.04-0.05-0.01-0.02-0.02-0.04-0.03-0.03-0.01-0.02-0.020.00-0.00-0.07-0.010.000.01-0.11-0.03-0.00-0.03-0.00-0.03-0.01-0.01-0.020.00-0.020.02-0.040.18-0.020.03-0.07
Surprise-----------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap61.14M
Enterprise Value81.95M
Trailing P/E2.38
Forward P/E23.26
Price / Sales0.54
Price / Book0.22
EPS0.12
Book Value1.25
Revenue (TTM)112.44M
Gross Profit (TTM)2.50M
EBITDA1.30M
Profit Margin22.15%
Operating Margin-7.56%
Return on Equity8.47%
Return on Assets-0.55%
Shares Outstanding214.51M
Shares Float56.07M
Beta-0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20171×
0.01Sep 8, 2017
20162×
0.75Jun 29, 20160.13Mar 24, 2016
20141×
0.01Dec 3, 2014
20131×
0.01Mar 11, 2013
20122×
0.02Dec 4, 20120.02Mar 7, 2012
20112×
0.02Dec 6, 20110.01Mar 9, 2011
20102×
0.01Dec 3, 20100.01Mar 10, 2010
20081×
0.02Jan 11, 2008
19971×
0.05Aug 6, 1997