YOLFTbeta
Harn Len Corporation Bhd

Harn Len Corporation Bhd

7501 · KLSE · Consumer Defensive / Farm Products

0.46MYR-0.01 (-1.08%)

Price History

Full chart

Market Stats

Previous Close0.465
Open0.46
Day Range0.46 – 0.46
52-Week Range0.45 – 0.7212
Volume8.50K
Market Cap316.16M
P/E (TTM)11.50
Forward P/E0.00
EPS0.04
Dividend Yield0.00%
Beta-0.15
50-Day Avg0.5193
200-Day Avg0.6005

About

Harn Len Corporation Bhd, together with its subsidiaries, engages in the cultivation of oil palm in Malaysia. It operates through Plantation, and Property and Others segments. The company is involved in the operation of oil palm estate and palm oil mills; sales and purchase of fresh fruit bunches; sales and trading of crude palm oil and palm kernels; and provision of plantation development contract services. It also invests in land, commercial, and industrial buildings; and operates a food and beverage outlet. In addition, the company owns Johor Tower, a 25-storey office building; double-storey terrace shophouses and factory buildings; and pieces of vacant land located in the Johor Bahru city and within the Iskandar Development Region, Johor, as well as a seven-storey office cum residential building in Kuching, Sarawak. Harn Len Corporation Bhd is headquartered in Johor, Malaysia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Quek Kiong Low
  • Employees886
  • HeadquartersJohor Tower, Johor, Malaysia, 80888, Malaysia
  • Websitehttps://harnlen.com.my

Leadership

  • Mr. Quek Kiong LowMD & Executive Director · b. 1952
  • Ms. Pui Leorn ChanDeputy Executive Chairman · b. 1959
  • Mr. Kwek Lee LowExecutive Director · b. 1959
  • Mr. Kuek Kong LowExecutive Director · b. 1967
  • Mr. Kueck Shin Low KMNDeputy MD & Executive Director · b. 1957
  • Mr. Kok Yaow LowHead of Business Development & Executive Director · b. 1989
  • Mr. Kah Tiong LohChief Financial Officer · b. 1977
  • Mr. Yew Yern LowChief Operating Officer · b. 1978
  • Ms. Chee Yin Wong ACISSecretary
  • Ms. Mei Ching MakSecretary

Financials

Income Statement

Currency: MYR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue167.00M257.00M257.00M272.00M243.00M269.56M324.98M185.73M116.90M121.92M219.43M280.31M192.65M283.25M319.66M
Growth (%)-+53.89%0.00%+5.84%-10.66%+10.93%+20.56%-42.85%-37.06%+4.30%+79.98%+27.74%-31.27%+47.03%+12.86%
Cost of Revenue116.00M211.00M207.00M222.00M200.00M218.49M246.20M144.84M92.89M90.83M181.63M234.75M146.41M205.64M231.53M
Gross Profit51.00M46.00M50.00M49.00M43.00M51.07M78.78M40.89M24.01M31.10M37.80M45.56M46.24M77.60M88.13M
Gross Margin30.54%17.90%19.46%18.01%17.70%18.95%24.24%22.02%20.54%25.51%17.23%16.25%24.00%27.40%27.57%
Operating Expense24.00M35.00M45.00M43.00M53.00M43.91M57.50M50.18M72.67M-76.69M55.74M35.47M43.26M24.51M52.77M
Operating Income27.00M11.00M5.00M6.00M-10.00M7.16M21.28M-9.28M-48.65M107.79M-17.94M10.09M2.99M53.09M35.36M
Operating Margin16.17%4.28%1.95%2.21%-4.12%2.65%6.55%-5.00%-41.62%88.41%-8.18%3.60%1.55%18.74%11.06%
EBITDA------43.53M13.35M-27.73M127.91M2.21M-22.31M73.78M72.66M
EBITDA Margin------13.39%7.19%-23.72%104.91%1.01%-11.58%26.05%22.73%
Net Income13.00M-1.00M136.00M2.00M-14.00M-8.34M6.12M-21.17M-58.29M98.76M-22.19M6.69M-3.58M33.44M25.68M
Net Income Margin7.78%-0.39%52.92%0.74%-5.76%-3.09%1.88%-11.40%-49.86%81.00%-10.11%2.39%-1.86%11.81%8.03%
Interest Expense000000010.46M10.00M505.15K436.96K1.86M441.21K40.21K10.76M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.63%8.56%0.41%0.20%0.66%0.23%0.01%3.37%

Balance Sheet

Currency: MYR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets422.00M444.00M486.00M440.00M463.00M499.93M552.03M567.42M514.31M482.97M436.59M445.06M460.29M533.65M536.62M
Total Liabilities172.00M198.00M141.00M108.00M151.00M184.55M235.36M271.92M277.10M158.08M124.22M101.75M121.06M148.35M179.07M
Total Equity-----315.38M316.67M295.50M237.21M324.89M312.36M343.31M339.23M385.30M384.34M
Cash2.00M5.00M6.00M3.00M10.00M3.47M4.91M1.44M1.62M37.94M25.06M4.03M10.60M48.73M53.31M
Total Debt-----66.67M114.91M128.48M71.20M82.64M-----
Net Debt------97.02M114.24M94.69M32.23M39.75M44.93M27.71M40.62M24.55M

Cash Flow

Currency: MYR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.00M21.00M24.00M102.00M11.00M26.68M55.79M59.88M17.40M-84.52M-10.74M10.80M23.38M17.35M39.64M
Investing Cash Flow-42.00M-25.00M78.00M-19.00M-32.00M-48.55M-52.00M-50.74M13.16M172.60M-1.40M-7.85M-4.59M-10.18M-
Financing Cash Flow2.00M8.00M-104.00M-76.00M-14.88M-2.36M-12.62M-30.39M-53.77M-1.40M-13.38M-12.29M30.88M-
Capital Expenditure41.00M24.00M20.00M32.00M29.00M32.35M33.24M31.52M5.91M2.33M2.34M2.99M2.57M5.01M24.84M
Free Cash Flow------22.55M28.35M11.50M-86.85M-13.08M-20.81M12.34M14.81M
Dividends Paid-----0---18.56M0--9.16M18.51M
FCF to OCF------40.41%47.35%66.06%102.75%121.83%-89.01%71.12%37.35%
Dividend Paid to FCF----------21.38%0.00%--74.24%125.03%

Earnings

Report DateSep 30, 2003Dec 31, 2003Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual-0.030.00-0.010.000.010.010.00-0.000.010.010.010.01-0.00-0.01-0.000.01-0.00-0.01-0.010.010.28-0.000.000.010.00-0.02-0.010.01-0.01-0.02-0.010.010.02-0.010.000.010.01-0.02-0.020.00-0.01-0.02-0.02-0.01-0.01-0.02-0.010.22-0.00-0.01-0.01-0.00-0.03-0.000.010.020.00-0.02-0.010.00-0.000.000.010.01-0.000.030.010.020.000.01
Surprise----------------------------------------------------------------------
Timing----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap316.16M
Enterprise Value369.29M
Trailing P/E11.50
Forward P/E0.00
Price / Sales0.99
Price / Book0.84
EPS0.04
Book Value0.619
Revenue (TTM)319.66M
Gross Profit (TTM)88.13M
EBITDA71.79M
Profit Margin8.03%
Operating Margin16.94%
Return on Equity5.81%
Return on Assets5.91%
Shares Outstanding687.30M
Shares Float86.46M
Beta-0.15
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20252×
0.03Jun 30, 20250.01Feb 13, 2025
20201×
0.04Sep 28, 2020
20151×
0.01Jan 12, 2015
20142×
0.02Aug 22, 20140.07Jan 7, 2014
20112×
0.00Dec 22, 20110.00Jun 15, 2011
20091×
0.00Dec 17, 2009
20081×
0.01Dec 18, 2008
19981×
0.00Sep 2, 1998
19971×
0.03Aug 22, 1997

Stock Splits

  • Aug 17, 202626:25
  • Jan 6, 202313:5