YOLFTbeta
Beshom Holdings Bhd

Beshom Holdings Bhd

7668 · KLSE · Healthcare / Pharmaceutical Retailers

0.52MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.52
Open0.52
Day Range0.515 – 0.53
52-Week Range0.505 – 0.6784
Volume53.30K
Market Cap158.23M
P/E (TTM)17.67
Forward P/E14.58
EPS0.03
Dividend Yield5.66%
Beta0.14
50-Day Avg0.5366
200-Day Avg0.5767

About

Beshom Holdings Berhad, an investment holding company, engages in the wholesale and retail of herbal medicines, healthcare, and beauty and wellness products in Malaysia. The company provides wholesaling and trading in patented medicines, medicated tonic, cooking wine, healthcare products, wellness, herbs, and tea. It also offers multi-level direct marketing of nutritional food and beverage, wellness supplements, skincare, beauty and cosmetic, personal care and household products. In addition, it provides operating traditional complementary medicines (TCM) retail chain stores and physician consultation services. Further, it engages in manufacturing of TCM supplements; credit and leasing; insurance agency; and investment holding and property holding. The company operates retail chain stores and franchises; and multi-level-marketing branches, stockists, and sales points. The company was founded in 1975 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorHealthcare
  • IndustryPharmaceutical Retailers
  • CEOMr. Keng Kang Tan
  • Employees367
  • HeadquartersOffice Suite No. 603 Block C, Petaling Jaya, Malaysia, 46350, Malaysia
  • Websitehttps://www.beshom.com

Leadership

  • Mr. Keng Kang TanCEO, Group MD & Non-Independent Executive Director · b. 1976
  • Mr. Von Kin HewGroup CFO & Group Executive Director · b. 1962
  • Mr. Yong Chin TanChief Marketing Officer · b. 1975
  • Ms. Cynthia Gloria Louis MAICSACompany Secretary
  • Ms. Mei Ling Chew MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Revenue267.00M253.00M240.00M297.63M404.24M461.70M328.41M255.17M271.39M209.56M174.23M151.13M155.13M144.77M
Growth (%)--5.24%-5.14%+24.01%+35.82%+14.21%-28.87%-22.30%+6.35%-22.78%-16.86%-13.26%+2.64%-6.68%
Cost of Revenue162.00M160.00M154.00M196.19M271.71M300.15M202.51M156.00M166.41M123.39M101.04M88.36M92.38M86.69M
Gross Profit104.00M94.00M86.00M101.44M132.53M161.55M125.89M99.17M104.98M86.16M73.19M62.77M62.75M58.08M
Gross Margin38.95%37.15%35.83%34.08%32.78%34.99%38.33%38.86%38.68%41.12%42.01%41.53%40.45%40.12%
Operating Expense42.00M42.00M44.00M53.12M55.09M66.60M63.66M58.24M53.09M46.12M49.16M48.59M50.46M47.30M
Operating Income62.00M52.00M42.00M48.32M77.44M94.94M62.24M40.93M51.89M40.05M24.03M14.18M12.29M10.78M
Operating Margin23.22%20.55%17.50%16.23%19.16%20.56%18.95%16.04%19.12%19.11%13.79%9.38%7.92%7.45%
EBITDA----82.01M100.62M68.10M48.49M58.87M46.59M29.99M20.24M18.05M16.07M
EBITDA Margin----20.29%21.79%20.74%19.00%21.69%22.23%17.21%13.39%11.64%11.10%
Net Income47.00M40.00M30.00M36.34M59.48M72.25M47.74M32.58M38.82M28.20M16.29M10.89M8.51M7.72M
Net Income Margin17.60%15.81%12.50%12.21%14.71%15.65%14.54%12.77%14.30%13.46%9.35%7.21%5.49%5.33%
Interest Expense00000070.23K361.15K263.89K217.37K221.10K222.00K479.00K485.83K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.14%0.10%0.10%0.13%0.15%0.31%0.34%

Balance Sheet

Currency: MYR2013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Assets305.00M309.00M306.00M321.38M364.30M396.00M364.24M361.72M371.50M370.14M353.18M349.65M357.99M347.59M
Total Liabilities54.00M43.00M40.00M64.01M79.49M88.09M54.02M62.13M58.74M53.08M43.52M27.73M36.72M31.59M
Total Equity---257.37M284.81M307.90M310.22M299.59M312.76M317.05M309.66M310.08M309.88M305.57M
Cash64.00M60.00M48.00M54.00M21.20M23.50M20.01M12.95M12.78M14.91M10.99M34.51M31.52M22.56M
Total Debt-------3.43M2.78M-----

Cash Flow

Currency: MYR2013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Operating Cash Flow36.00M26.00M27.00M41.77M64.16M52.81M28.58M36.24M52.68M25.52M10.97M18.77M14.08M14.53M
Investing Cash Flow6.00M2.00M-7.00M848.82K-10.75M-15.50M12.65M4.76M-20.07M1.91M-7.38M-7.06M-15.98M-
Financing Cash Flow-30.00M-33.00M-32.00M-37.32M-30.45M-45.51M-56.10M-36.88M-36.01M-24.62M-25.81M-12.38M-6.11M-
Capital Expenditure7.00M5.00M4.00M2.12M10.11M12.28M6.62M634.67K1.73M998.97K3.28M3.11M1.99M1.37M
Free Cash Flow----54.05M40.53M21.96M35.61M50.95M24.52M7.68M15.66M7.58M13.16M
Dividends Paid---29.13M30.87M49.47M52.31M34.84M31.88M24.01M24.01M10.50M9.00M10.47M
FCF to OCF----84.24%76.75%76.85%98.25%96.72%96.09%70.05%83.43%53.84%90.60%
Dividend Paid to FCF----57.12%122.06%238.16%97.84%62.58%97.92%312.42%67.06%118.63%79.57%

Earnings

Report DateJul 31, 1999Oct 31, 1999Jan 31, 2000Jan 31, 2004Apr 30, 2004Jan 31, 2006Apr 30, 2006Sep 27, 2006Jan 3, 2007Mar 28, 2007Jun 27, 2007Oct 3, 2007Jan 2, 2008Apr 2, 2008Jul 2, 2008Oct 1, 2008Dec 31, 2008Apr 1, 2009Jul 1, 2009Sep 30, 2009Dec 30, 2009Mar 31, 2010Jun 30, 2010Sep 29, 2010Dec 29, 2010Mar 30, 2011Jun 29, 2011Sep 28, 2011Dec 28, 2011Mar 28, 2012Jun 27, 2012Oct 3, 2012Jan 2, 2013Apr 3, 2013Jul 3, 2013Oct 2, 2013Jan 1, 2014Apr 2, 2014Jul 2, 2014Oct 1, 2014Dec 31, 2014Apr 1, 2015Jun 24, 2015Sep 30, 2015Dec 16, 2015Mar 18, 2016Jun 29, 2016Sep 21, 2016Dec 14, 2016Mar 29, 2017Jun 29, 2017Sep 20, 2017Dec 18, 2017Mar 28, 2018Jun 27, 2018Sep 26, 2018Dec 19, 2018Mar 25, 2019Jun 25, 2019Sep 18, 2019Dec 18, 2019Mar 25, 2020Jun 29, 2020Sep 29, 2020Dec 16, 2020Mar 31, 2021Jun 25, 2021Sep 28, 2021Dec 21, 2021Mar 25, 2022Jun 28, 2022Sep 28, 2022Dec 21, 2022Mar 27, 2023Jun 23, 2023Sep 27, 2023Dec 21, 2023Mar 26, 2024Jun 25, 2024Sep 27, 2024Dec 20, 2024Mar 27, 2025Jun 27, 2025Sep 29, 2025Dec 22, 2025Mar 26, 2026Jun 26, 2026Jul 31, 2026
EPS Estimate----------------------------------------------------------------------------------------
EPS Actual0.010.010.010.00-0.000.010.010.010.020.020.030.020.030.050.060.040.040.040.050.060.060.000.040.030.020.020.030.020.030.030.030.030.050.040.030.030.030.030.030.020.020.020.030.020.030.030.040.030.050.050.060.060.070.060.050.040.050.040.030.030.020.030.030.030.030.030.030.020.030.030.020.020.010.010.010.010.010.010.010.010.010.010.010.000.010.010.010.01
Surprise----------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market------

Key Statistics & Ratios

Market Cap158.23M
Enterprise Value73.74M
Trailing P/E17.67
Forward P/E14.58
Price / Sales1.09
Price / Book0.51
EPS0.03
Book Value1.03
Revenue (TTM)144.62M
Gross Profit (TTM)58.04M
EBITDA15.16M
Profit Margin6.16%
Operating Margin7.84%
Return on Equity2.67%
Return on Assets2.04%
Shares Outstanding298.55M
Shares Float142.92M
Beta0.14
Dividend Yield5.66%
Dividend Rate0.03
Payout Ratio71.17%

Dividends

20261×
0.01Feb 26, 2026
20252×
0.01Nov 19, 20250.01Feb 27, 2025
20242×
0.01Nov 19, 20240.01Feb 28, 2024
20232×
0.02Nov 21, 20230.03Feb 27, 2023
20222×
0.05Nov 21, 20220.03Jan 12, 2022
20212×
0.05Jul 14, 20210.04Feb 24, 2021
20203×
0.04Nov 6, 20200.03May 29, 20200.03Feb 21, 2020
20192×
0.09Nov 7, 20190.04Feb 22, 2019
20183×
0.11Nov 7, 20180.03May 28, 20180.06Feb 23, 2018
20172×
0.11Nov 8, 20170.03Feb 14, 2017
20162×
0.07Nov 9, 20160.03Feb 17, 2016
20151×
0.07Nov 11, 2015

Stock Splits

  • Jun 21, 202127:26
  • Mar 28, 2017479156:319437
  • Mar 16, 2010125177:52157
  • Jul 29, 200826:25
  • Sep 12, 20076:5
  • Feb 20, 200621:20
  • Jul 25, 20022:1
  • May 10, 200248:35