YOLFTbeta
CN Asia Corporation Bhd

CN Asia Corporation Bhd

7986 · KLSE · Industrials / Specialty Industrial Machinery

0.08MYR-0.01 (-5.88%)

Price History

Full chart

Market Stats

Previous Close0.085
Open0.08
Day Range0.08 – 0.08
52-Week Range0.045 – 0.085
Volume105.00K
Market Cap22.88M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta-0.26
50-Day Avg0.0684
200-Day Avg0.0669

About

CN Asia Corporation Bhd, an investment holding company, manufactures and trades in tanks and related products in Malaysia. It operates through Manufacturing, Energy Management, Financial Services, and Investment segments. The company offers underground, aboveground skid, saddle, and fuel and storage tanks for the petroleum, logistics and power, and general process industries; manufacturing dish heads and provision of plate rolling services for the food and beverage, petrochemical, energy, and heavy engineering industries; and transportation equipment/road tankers, including vacuum, LPG, sludge, and sprinkler water tanker with front road sprayer. It also provides engineering, procurement, and construction services for pressure vessel design; heat treatment; Hot Flanging; provides engineering consultancy services; and design, manufacture, and supply related steel fabrications and mechanical equipment, as well as operates as a sub-contractor for civil engineering works. In addition, the company engages in energy enhancement, optimization, and wastage reduction, as well as urban farming. Further, it is involved in the money lending business. The company was founded in 1944 and is based in Seri Kembangan, Malaysia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Chee Ching Chang
  • Employees52
  • HeadquartersLot 7907, Batu 11, Seri Kembangan, Malaysia, 43300, Malaysia
  • Websitehttps://www.cnasia.com

Leadership

  • Mr. Chee Ching ChangExecutive Director · b. 1955
  • Mr. Y. M. Shamsulbhari bin Azman Shah SMKExecutive Director · b. 1958
  • Ms. Seat Han LeongFinancial Controller · b. 1969
  • Mr. Kai Chuen NganHead of Operation · b. 1997
  • Ms. Shim Yee ChaiHuman Resource & Administration Manager · b. 1990
  • Mr. Liong Hui LoiHead of Production · b. 1975
  • Mr. Boon Hong QuahHead of Purchasing & Project · b. 1987
  • Mr. Wen Feng LeeHead of Engineering · b. 1995
  • Mr. Muhammad Amin Bin ZainudinHead of QA/QC · b. 1988
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue20.00M18.00M16.00M13.00M18.75M20.07M20.35M15.57M14.72M11.66M12.63M19.55M23.28M38.16M
Growth (%)--10.00%-11.11%-18.75%+44.20%+7.09%+1.36%-23.50%-5.45%-20.80%+8.34%+54.82%+19.06%+63.94%
Cost of Revenue18.00M15.00M16.00M14.00M13.77M15.20M15.52M12.36M14.55M11.45M11.53M14.85M17.75M31.17M
Gross Profit3.00M3.00M0-1.00M4.98M4.88M4.83M3.20M166.74K210.65K1.09M4.70M5.53M6.99M
Gross Margin15.00%16.67%0.00%-7.69%26.56%24.30%23.75%20.58%1.13%1.81%8.66%24.04%23.74%18.32%
Operating Expense4.00M7.00M4.00M4.00M-18.71M2.86M2.90M2.86M4.21M11.77M27.76M14.33M4.26M17.27M
Operating Income-1.00M-4.00M-4.00M-5.00M23.69M2.02M1.93M344.47K-4.04M-11.56M-26.66M-9.63M1.26M-10.27M
Operating Margin-5.00%-22.22%-25.00%-38.46%126.36%10.05%9.47%2.21%-27.45%-99.20%-211.13%-49.23%5.43%-26.92%
EBITDA-----2.77M2.66M1.41M-2.39M-9.52M-5.37M-7.91M3.20M-
EBITDA Margin-----13.81%13.06%9.08%-16.27%-81.69%-42.55%-40.47%13.76%-
Net Income-2.00M-1.00M-4.00M-6.00M22.05M1.82M1.62M-12.40K-5.10M-11.67M-27.31M-10.19M745.00K-10.96M
Net Income Margin-10.00%-5.56%-25.00%-46.15%117.61%9.07%7.97%-0.08%-34.67%-100.11%-216.23%-52.11%3.20%-28.71%
Interest Expense00000068.28K143.35K187.14K226.56K361.56K365.00K471.00K-
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.34%0.92%1.27%1.94%2.86%1.87%2.02%-

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets39.00M41.00M38.00M34.00M45.97M44.59M46.17M48.70M47.99M64.10M52.60M44.34M52.57M40.33M
Total Liabilities10.00M14.00M15.00M16.00M6.58M4.17M4.65M5.47M8.25M9.62M10.46M12.38M18.23M17.69M
Total Equity----39.39M40.42M41.52M43.23M39.75M54.48M42.14M31.96M34.34M22.64M
Cash1.00M1.00M--2.95M969.14K25.70M27.24M28.42M16.52M15.10M192.62K12.22M-
Net Debt---------1.26M-8.06M--

Cash Flow

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.00M-1.00M-1.00M-4.76M-3.20M-108.34K-926.94K-2.14M-14.51M1.51M-4.27M-2.21M391.59K
Investing Cash Flow----34.28M-787.05K431.69K770.95K770.57K-17.11M-8.61M-85.07K--484.31K
Financing Cash Flow1.00M1.00M1.00M-1.00M-15.01M-1.75M879.20K1.73M-939.05K21.27M4.11M1.15M-798.43K
Capital Expenditure1.00M1.00M1.00M021.74K572.16K514.87K171.77K85.10K17.47M4.79M383.06K814.00K890.04K
Free Cash Flow------4.54M-623.22K-1.10M-2.22M-31.98M-5.97M-4.66M-3.02M-
FCF to OCF-----141.88%575.24%118.53%103.98%220.40%-396.20%108.97%136.90%-

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual-0.010.000.000.00-0.01-0.01-0.01-0.010.000.000.000.000.00-0.00-0.01-0.010.010.01-0.01-0.02-0.00-0.00-0.01-0.02-0.01-0.01-0.000.000.010.190.010.010.000.000.000.000.000.000.000.000.00-0.00-0.02-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.010.01-0.030.00-0.100.000.000.00-0.04-0.000.000.02-0.000.00-0.050.00-0.01-0.00
Surprise--------------------------------------------------------------------
Timing--------------------------------------------------------------------

Key Statistics & Ratios

Market Cap22.88M
Enterprise Value17.90M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.90
Price / Book0.84
EPS0.00
Book Value0.075
Revenue (TTM)25.44M
Gross Profit (TTM)4.66M
EBITDA-5.85M
Profit Margin-28.71%
Operating Margin-11.55%
Return on Equity-4079.26%
Return on Assets2.40%
Shares Outstanding269.18M
Shares Float140.18M
Beta-0.26
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
0.00Jul 3, 2008
20071×
0.00Jul 5, 2007
20001×
0.00Jul 12, 2000
19991×
0.00Aug 20, 1999
19981×
0.01May 26, 1998

Stock Splits

  • May 31, 20215:2
  • Aug 21, 20025:4