81

Boustead Heavy Industries

8133 · KLSE · Industrials / Aerospace & Defense

0.475MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.475
Open0.475
Day Range0.475 – 0.475
52-Week Range0.20 – 0.48
Volume0
Market Cap2.82M
P/E (TTM)0.50
Forward P/E5.00
EPS0.01
Dividend Yield101.05%
Beta0.07
50-Day Avg0.4758
200-Day Avg0.4114

About

Boustead Heavy Industries Corporation Berhad operates as a defense contractor in the marine, aerospace, and weapons and combat systems sectors primarily in Malaysia. It operates through two segments, Defence and Security, and Commercial. The Defence and Security segment engages in the maintenance, repair, and overhaul (MRO) of the Navy's patrol vessels and submarines; and manufacturing, supply, and maintenance of defense related electronic products. The Commercial segment provides heavy engineering; shipbuilding; and MRO of non-defense related activities. The company is also involved in the fabrication of steel structures and platforms, marine engineering, oil and gas fabrication, and hook-up and commissioning businesses. In addition, it offers maintenance and services for submarines and other defence related products; marine and defence business management training and other educational projects; engineering services for oil and gas industry; and in-service support for maintenance, service, and supply of spare parts for vessels. Further, the company is involved in the supply and service of marine and naval defence related products; and provision of integrated logistics support services. Additionally, it supplies electronics and system technology to defence related industry; and invest in properties. The company was incorporated in 1971 and is headquartered in Kuala Lumpur, Malaysia. Boustead Heavy Industries Corporation Berhad operates as a subsidiary of Boustead Holdings Berhad.

Company Details

  • SectorIndustrials
  • IndustryAerospace & Defense
  • CEOMr. Feroz Razi Bin Ramli
  • Employees0
  • HeadquartersMenara Boustead, Kuala Lumpur, Malaysia, 50200, Malaysia
  • Websitehttps://www.bhic.com.my

Leadership

  • Mr. Feroz Razi Bin RamliChief Executive Officer · b. 1978
  • Syafiq Effendi Bin Mat ZainActing Head of Finance
  • Rozana Binti IsmailHead of Legal & Secretarial and Company Secretary
  • Mr. Nazery KhalidHead of Group Corporate Communications
  • Muhamad Bazli Abd AzizHead of Human Capital
  • Mr. Khalid Bin MohdHead of Group Supply Chain & Vendor Development Management
  • Dr. Prebagaran JayaramanHead of Marine Technology Academy
  • Ms. Syahida Binti Abdul KadirHead of Support Services
  • Azhanorhisam Che DinHead of CEO Office
  • Mohamad Rafi KamisHead of Human Capital

Financials

Income Statement

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue258.00M319.00M300.00M266.00M307.52M277.65M169.11M168.92M145.20M149.19M141.76M126.41M237.14M217.13M
Growth (%)-+23.64%-5.96%-11.33%+15.61%-9.71%-39.09%-0.11%-14.04%+2.75%-4.98%-10.83%+87.59%-8.44%
Cost of Revenue279.00M163.00M155.00M133.00M148.02M215.97M138.26M144.96M134.03M94.00M43.06M83.21M176.90M190.17M
Gross Profit-21.00M157.00M145.00M132.00M159.50M61.68M30.85M23.96M7.82M51.83M95.35M39.86M56.79M23.20M
Gross Margin-8.14%49.22%48.33%49.62%51.87%22.21%18.24%14.18%5.39%34.74%67.26%31.53%23.95%10.68%
Operating Expense110.00M111.00M115.00M118.00M58.33M30.33M61.06M72.27M10.59M15.79M89.49M284.73M24.55M21.67M
Operating Income-131.00M46.00M30.00M14.00M101.17M31.35M-30.21M-48.31M-2.76M36.04M5.86M-244.87M32.24M1.52M
Operating Margin-50.78%14.42%10.00%5.26%32.90%11.29%-17.86%-28.60%-1.90%24.16%4.14%-193.70%13.59%0.70%
EBITDA-----32.20M-84.17M-89.70M-10.12M37.11M13.46M-231.23M23.82M12.18M
EBITDA Margin-----11.60%-49.77%-53.10%-6.97%24.87%9.50%-182.92%10.04%5.61%
Net Income-139.00M3.00M18.00M-31.00M76.70M10.58M-108.33M-116.64M-50.58M15.19M-19.92M-265.93M7.57M382.00K
Net Income Margin-53.88%0.94%6.00%-11.65%24.94%3.81%-64.06%-69.05%-34.83%10.18%-14.05%-210.36%3.19%0.18%
Interest Expense0000485.00K478.00K509.00K516.00K852.00K675.00K675.00K675.00K280.00K307.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.16%0.17%0.30%0.31%0.59%0.45%0.48%0.53%0.12%0.14%

Balance Sheet

Currency: MYR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets875.00M733.00M747.00M739.00M719.42M660.80M581.25M468.97M421.50M455.26M484.89M277.34M263.44M261.28M
Total Liabilities591.00M450.00M447.00M469.00M372.91M316.14M348.64M352.99M356.10M374.67M424.22M123.07M163.90M161.36M
Total Equity----346.51M344.67M232.62M115.98M65.40M80.59M60.67M154.27M99.53M99.92M
Cash21.00M42.00M64.00M54.00M23.25M34.92M16.39M15.38M2.30M4.15M26.35M69.22M131.30M109.20M
Total Debt----252.82M226.40M272.14M290.85M264.53M-----
Net Debt-----181.01M254.92M272.88M287.57M283.30M219.67M---

Cash Flow

Currency: MYR2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---91.00M83.00M13.00M-2.00M-686.00K53.37M-52.68M-19.73M-17.66M4.52M-35.20M15.01M78.09M-18.12M
Investing Cash Flow--8.00M1.00M16.00M1.00M73.33M-237.00K-9.84M2.60M3.75M436.00K22.82M-4.91M41.50M-142.00K
Financing Cash Flow--34.00M-64.00M-7.00M-12.00M-101.96M-33.87M36.86M27.59M-10.90M-4.31M34.57M27.53M-70.95M-4.21M
Capital Expenditure004.00M4.00M17.00M4.00M2.02M2.05M516.00K345.00K191.00K233.00K150.00K361.00K1.51M2.60M
Free Cash Flow-------51.32M-53.19M-20.07M-17.85M4.29M-34.68M14.65M76.58M-20.72M
Dividends Paid-------7.45M8.70M0----17.61M0
FCF to OCF-------96.16%100.98%101.75%101.08%94.85%98.53%97.59%98.06%114.33%
Dividend Paid to FCF-------14.52%-16.35%0.00%----23.00%0.00%

Earnings

Report DateMar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 25, 2016May 13, 2016Aug 9, 2016Nov 9, 2016Feb 23, 2017May 26, 2017Aug 10, 2017Nov 15, 2017Feb 27, 2018May 17, 2018Aug 21, 2018Nov 14, 2018Feb 27, 2019May 10, 2019Aug 8, 2019Nov 6, 2019Feb 26, 2020Jun 10, 2020Aug 19, 2020Nov 19, 2020May 31, 2021Aug 25, 2021Nov 24, 2021Feb 24, 2022May 27, 2022Aug 25, 2022Nov 25, 2022Feb 22, 2023May 22, 2023Aug 23, 2023Nov 23, 2023Feb 29, 2024May 30, 2024Aug 28, 2024Nov 21, 2024Feb 27, 2025May 29, 2025Aug 26, 2025Nov 25, 2025Dec 31, 2025May 27, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------
EPS Actual0.260.090.27-0.070.790.060.070.100.070.060.060.110.050.04-0.06-0.07-0.11-0.290.020.040.06-0.110.000.040.04-0.020.030.040.02-0.21-0.080.100.060.220.010.100.03-0.100.020.030.05-0.53-0.020.010.01-0.480.08-0.000.02-0.000.050.05-0.030.03-0.000.00-0.11-0.030.02-0.02-0.45-0.010.04-0.020.00-0.01-0.000.000.020.00-0.01
Surprise-----------------------------------------------------------------------
Timing------------------------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market----Pre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap2.82M
Enterprise Value318.83M
Trailing P/E0.50
Forward P/E5.00
Price / Sales0.02
Price / Book5.01
EPS0.01
Book Value-0.07
Revenue (TTM)202.26M
Gross Profit (TTM)218.24M
EBITDA6.28M
Profit Margin2.81%
Operating Margin-4.54%
Return on Equity5.85%
Return on Assets1.05%
Shares Outstanding564.28M
Shares Float109.38M
Beta0.07
Dividend Yield101.05%
Dividend Rate0.00
Payout Ratio47.06%

Dividends

20261×
0.48Aug 7, 2026
20241×
0.03Dec 11, 2024
20181×
0.01Oct 26, 2018
20172×
0.02Dec 22, 20170.03Mar 13, 2017
20121×
0.06Mar 7, 2012
20111×
0.07Mar 8, 2011
20101×
0.06Mar 16, 2010
20091×
0.06Apr 28, 2009
20081×
0.01Apr 23, 2008
20041×
0.20Sep 6, 2004
20031×
0.40Aug 28, 2003
20021×
0.20Aug 29, 2002
20011×
0.20Aug 29, 2001
20001×
0.20Aug 25, 2000
19991×
0.20Aug 25, 1999
19981×
0.20Aug 18, 1998
19971×
0.10Jun 27, 1997
19961×
0.06Jul 17, 1996
19951×
0.04Jul 5, 1995

Stock Splits

  • Jul 9, 20071:5
  • Jun 3, 20032:1
  • May 25, 19982:1
  • Dec 6, 1994265:199